Registered Charity: 1070636 www.thamesidewallingfordu3a.org
Treasurer’s report to the AGM
1[ST] APRIL 2022 – 31[ST] MARCH 2023
The year opened with cash assets of £15,627.82 and closed with a balance of £13,457.62, being expenditure over income of £2,170.20.
Our subscription income in the year has increased to £5,986.00 compared to £5, 674.5 thanks to extra members. Gift Aid on your subscriptions, which are regarded as donations, as well as any contributions at coffee mornings yielded £1199.33 this financial year compared with £951.52 last year. If you are a taxpayer, please let us know if you can opt into gift aid, which costs you nothing. Claiming for coffee donations is a new scheme, and the larger and more comfortable Methodist Hall has doubled our coffee donations. Please put some change in if you come to the coffee mornings to help pay for coffee, biscuits, and the hall.
Postage for newsletters and associated stationery has been increased slightly because of Royal Mail increases. We ask members using email to choose electronic communication to access U3A information, which is quicker as well as cheaper. However, we will continue to post newsletters to any member without email.
Expenditure on computer software and licences of £655.88 (last year £338.26) has included a replacement laptop for one becoming outdated, which has been refreshed and given to a member. Other software and licences help to improve the appearance of our newsletter and website.
Outings have attracted £13,000.50 in ticket sales to members, compared with £16,038.99. Attendance has been slightly more than planned for most outings, but unfortunately two outings were cancelled because of lack of interest, with refunds paid to any who had booked. Deposits for some future outings have been carried forward.
Our total funds remain healthy, although venues for regular events, outings, magazines, and capitation (the share we pay to the Third Age Trust) have become more expensive. To simplify our accounting and to make members’ payments easier, we have combined our main and outings accounts, though sadly Lloyds in Wallingford has closed, which combined with postal strikes make cheques take even longer. We have increased our reserve and earmarked some of it to pay for outings in advance.
I would like to thank all our committee for their support and particularly Malcolm Brooks for his work on our streamlined spreadsheets.
I would also like to thank Kieran Moloney for continuing as inspector, and for his diligence in reviewing our accounts. Kieran has kindly agreed to continue in the role for another year. I thank him very much for his conscientious hard work in approving the accounts.
Finally, thank you to all our members who have supported Thameside (Wallingford) u3a during the last year to continue and develop the activities of our lively u3a.
Anna Harvey
Honorary Treasurer
12th April 2022
Page 1 of 1
THAMESIDE IWALUNGFORDI U3A ANIIUALACCI)UNTS PERIOD.. 1ST APRIL 2022 TO 315t MARCH 20Z3 YEAR kcount Name Main Oytings 5avlngs 819147 1234U7 1066533 YEAR ENDED 31103123 3.931.21 7.536.15 4.%0.46 15.627.82 ENDED 3110312022 13,775.78 Openbng B•lafi¢•knj Incomè 5,791.QO Subscriptions 951.52 Gift Aid 0.48 S3vinES account 261.85 Coffee Income 16,038.99 Ticket5- sales to member5 Venue refund 73.83 Garden party incorrect paymÈnt rden party lickets 2.361.99 Event5- Celebration Luh Tron5ferfrom outlnss Group5 117.00 Suspense 25,596.66 Total Ineomè count t4umbET 5.973.50 1.195.33 12.50 5,986.00 1,199.33 2.744.44 507.36 13.LKXI.50 2,744.44 50?.36 12,420.50 0.00 580.OD 595.00 2,167.50 7,483.65 849.00 595.00 2.167 50 7.483.65 849.00 0.00 592.50 2,744.44 34.S32.78 31.195.84 Exppfi$ 116.50 SubscnptioTrs refunds 1,653.50 Speakers 299.90 Fumiture, Office Equipment & maintenanie 62.65 Groups 1,356.95 HO$*alIty and Gifts 182.79 Cottee Expense 338.26 Computer softwafe licen¢es & maintenar 568.83 Pnntsng 163.82 P08t8ge (Stamps & Ststioneryl OffieÉ SupleS 848.25 Rent & service ehar988 976.50 Third AEP Direct Mail for M3gazirTre 1.424.50 Third Age Trust Capitation 12.881.24 Tickets- purchased from venue5 Hospitality- G3rden Party 358.50 Tickets- retunds Transtèrto main 99.00 1.792.60 1,792.60 0.00 695.ID 555.88 61.27 655.88 496.37 269.75 55.26 995.00 695.10 555.88 61.27 655.88 496.37 269.75 55.26 995.00 1,172.50 1,864. 13,866.72 622.32 1,172.SD 1,864.00 11,266.72 622.32 851.00 600.C¥J 4S.(X) 7.483.65 896.00 7,483.65 2.390.93 2,730.75 0.00 0.00 3e,7019B 2,368.43 Events- cetiOn lun¢h Transfer to savings account 144.00 Suspense 23,744.62 Total out 2,390.93 2,730.75 28.S7Q33 I12B.65 1.852.04 Nét In or out In th¢ Or Uncleared cheques 1621.51 .7,536.15 2.744 -2.170.20 15,627.82 C105ing 8Al•n 15172 0.00 7,30L90 13,457.62 I, Kieran Moloney, the Appointed Inspector of Accounts, have exaffl¢ned the above 3ccount5 and found them to be corrert. Signed= Dated.. X3 Signed.. DÈtÈd.. IHon. TreasurÈrl
THAMESIDE IWALUNGFORDI U3A ANIIUALACCI)UNTS PERIOD.. 1ST APRIL 2022 TO 315t MARCH 20Z3 YEAR kcount Name Main Oytings 5avlngs 819147 1234U7 1066533 YEAR ENDED 31103123 3.931.21 7.536.15 4.%0.46 15.627.82 ENDED 3110312022 13,775.78 Openbng B•lafi¢•knj Incomè 5,791.QO Subscriptions 951.52 Gift Aid 0.48 S3vinES account 261.85 Coffee Income 16,038.99 Ticket5- sales to member5 Venue refund 73.83 Garden party incorrect paymÈnt rden party lickets 2.361.99 Event5- Celebration Luh Tron5ferfrom outlnss Group5 117.00 Suspense 25,596.66 Total Ineomè count t4umbET 5.973.50 1.195.33 12.50 5,986.00 1,199.33 2.744.44 507.36 13.LKXI.50 2,744.44 50?.36 12,420.50 0.00 580.OD 595.00 2,167.50 7,483.65 849.00 595.00 2.167 50 7.483.65 849.00 0.00 592.50 2,744.44 34.S32.78 31.195.84 Exppfi$ 116.50 SubscnptioTrs refunds 1,653.50 Speakers 299.90 Fumiture, Office Equipment & maintenanie 62.65 Groups 1,356.95 HO$*alIty and Gifts 182.79 Cottee Expense 338.26 Computer softwafe licen¢es & maintenar 568.83 Pnntsng 163.82 P08t8ge (Stamps & Ststioneryl OffieÉ SupleS 848.25 Rent & service ehar988 976.50 Third AEP Direct Mail for M3gazirTre 1.424.50 Third Age Trust Capitation 12.881.24 Tickets- purchased from venue5 Hospitality- G3rden Party 358.50 Tickets- retunds Transtèrto main 99.00 1.792.60 1,792.60 0.00 695.ID 555.88 61.27 655.88 496.37 269.75 55.26 995.00 695.10 555.88 61.27 655.88 496.37 269.75 55.26 995.00 1,172.50 1,864. 13,866.72 622.32 1,172.SD 1,864.00 11,266.72 622.32 851.00 600.C¥J 4S.(X) 7.483.65 896.00 7,483.65 2.390.93 2,730.75 0.00 0.00 3e,7019B 2,368.43 Events- cetiOn lun¢h Transfer to savings account 144.00 Suspense 23,744.62 Total out 2,390.93 2,730.75 28.S7Q33 I12B.65 1.852.04 Nét In or out In th¢ Or Uncleared cheques 1621.51 .7,536.15 2.744 -2.170.20 15,627.82 C105ing 8Al•n 15172 0.00 7,30L90 13,457.62 I, Kieran Moloney, the Appointed Inspector of Accounts, have exaffl¢ned the above 3ccount5 and found them to be corrert. Signed= Dated.. X3 Signed.. DÈtÈd.. IHon. TreasurÈrl