OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 8
Detailed Statement ofFinancial Activities

2021 2020
Unrestricted Restricted Total funds Total funds
fund fund
Not
INCOMING RESOURCES
Incoming resources from gener'ated funds
Voluntary
income
Investment
income
Other Income
2 133,790
9,310
46,228
1'33,790
9,310
46,228
135,503
5,001
14,459
Total incoming resources 189,327 189,327 154,963
RESOURCESEXPENDED
Charitable
expenses
Governance
costs
136,393
1,236
136,393
1,236
159,220
1,020
Total resources expended 137,629 137,629 160,240
NET INCOMING/(OUTGOING)
RESOURCES 51,698 51,698 (5,277)
RECONCILIATION
OFFUNDS
Total funds brought forward 2,535,173 2,535,173 2,540,449
TOTAL FUNDS CARRIED FORWARD 2,586,871 2,586,871 2,535,173

2021 2020
Unrestricted Resuicted Total
funds
Total
funds
fund fund
Not f.
es
FIXEDASSETS
Tangible assets 4 2,243,596 2,243,596 1,763,486
CURRENT ASSETS
Cash at bank and in hand 5 350,092 350,092 779,720
CREDITORS
Amounts
falling due within one year
6 (6,817) (6,817) (8,033)
NET CURRENT ASSETS 343,275 343,275 771,687
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,586,871 2,586,871 2,535,173
NKT ASSETS/(LIABILITIES) 2,586,871 2,586,871 2,535,173
FUNDS
Unrestricted
funds
Restricted hmds
2,586,871 2,535,173
TOTAL FUNDS 2,586,871 2,535,173

2021 2020
Deposit account interest 60 851
Rent Received 9250 4~15
9,310 5,001

Freehold Plant and Motor
properly Equipment Vehicle Total
COST
At 1stJanuary 2021 1,794,052 64,860 15,500 1,874,412
Additions 505,129 505,129
At 31December 2021 2,299,181 64,860 15,500 2,379,541
DEPRECIATION
At 1stJanuary 2021 88,890 17,360 4,676 110,926
Charge for year 22,103 2,375 541 25,019
At 31December 2021 110,993 19,735 5,217 135,945
NKT BOOK VALUE
At 31December 2021 2,188,188 45,126 10,283 2,243,596
At 31 December 2020 1,705,162 47,501 10,824 1,763,486

CREDITOR S : AMOUNTS FA LLING DUE WITHIN ONE YEAR
2021 2020
f.
Other creditors 6,817 8,033
6,817 8,033
MOVEMENT IN FUNDS
Net movement
At 31.12.20 in funds At31.12.21
Unrestricted funds
General fund 2,535,173 51,698 2,586,871
TOTAL FUNDS 2,535,173 51,698 2,586,871
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended
f
funds
Unrestricted funds
General fund 189,327 (137,629) 51,698
TOTAL FUNDS 189,327 (137,629) 51,698

2021 2020
f.
INCOMING RESOURCES
Voluntary
income
Donations 133,790 135,503
Other Income
Other Income 46,228 14,459
Investment
income
Deposit account interest 60 851
Rent Received 9,250 4,150
Total incoming resources 189,327 154,963
RESOURCES EXPENDED
Governance
costs
1,236 1,020
188,091 153,943
Charitable
expenses
Rates and water 4,305 16,150
Food/Langar 4,128 6,182
Light and heat 17,084 18,827
Hall Hire 0 1,431
Insurance
Advertisement
3,498
645
2,817
951
Charitable
expenses
15,249 1,991
Commercial
Laundry
TV Licence
3,311
827
3,802
1,016
Euroguard 164 647
Postage and Stationary
Motor Expeuscs
1,121
245
0
1,240
Repairs and Maintenance 44,942 13,831
Depreciation 25,019 20,294
Wages 14,415 68241
Professional
Fees
663 0
Sundry Expenses 776 1800
Total resources expended 136,393 159,220
Net (expenditure)/income 51,698 (5,276)