| Page | ||
|---|---|---|
| Report ofthe Trustees | I to 3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7to 8 | |
| Detailed Statement ofFinancial Activities |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | funds | Total | funds | |||
| fund | fund | |||||||
| Not | ||||||||
| INCOMING RESOURCES | ||||||||
| Incoming resources from gener'ated | funds | |||||||
| Voluntary income Investment income Other Income |
2 | 133,790 9,310 46,228 |
1'33,790 9,310 46,228 |
135,503 5,001 14,459 |
||||
| Total incoming resources | 189,327 | 189,327 | 154,963 | |||||
| RESOURCESEXPENDED | ||||||||
| Charitable expenses Governance costs |
136,393 1,236 |
136,393 1,236 |
159,220 1,020 |
|||||
| Total resources expended | 137,629 | 137,629 | 160,240 | |||||
| NET INCOMING/(OUTGOING) | ||||||||
| RESOURCES | 51,698 | 51,698 | (5,277) | |||||
| RECONCILIATION OFFUNDS |
||||||||
| Total funds brought forward | 2,535,173 | 2,535,173 | 2,540,449 | |||||
| TOTAL FUNDS CARRIED FORWARD | 2,586,871 | 2,586,871 | 2,535,173 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Resuicted | Total funds |
Total funds |
||
| fund | fund | ||||
| Not | f. | ||||
| es | |||||
| FIXEDASSETS | |||||
| Tangible assets | 4 | 2,243,596 | 2,243,596 | 1,763,486 | |
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 5 | 350,092 | 350,092 | 779,720 | |
| CREDITORS | |||||
| Amounts falling due within one year |
6 | (6,817) | (6,817) | (8,033) | |
| NET CURRENT ASSETS | 343,275 | 343,275 | 771,687 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 2,586,871 | 2,586,871 | 2,535,173 | ||
| NKT ASSETS/(LIABILITIES) | 2,586,871 | 2,586,871 | 2,535,173 | ||
| FUNDS | |||||
| Unrestricted funds Restricted hmds |
2,586,871 | 2,535,173 | |||
| TOTAL FUNDS | 2,586,871 | 2,535,173 |
| 2021 | 2020 | |
|---|---|---|
| Deposit account interest | 60 | 851 |
| Rent Received | 9250 | 4~15 |
| 9,310 | 5,001 |
| Freehold | Plant and | Motor | ||
|---|---|---|---|---|
| properly | Equipment | Vehicle | Total | |
| COST | ||||
| At 1stJanuary 2021 | 1,794,052 | 64,860 | 15,500 | 1,874,412 |
| Additions | 505,129 | 505,129 | ||
| At 31December 2021 | 2,299,181 | 64,860 | 15,500 | 2,379,541 |
| DEPRECIATION | ||||
| At 1stJanuary 2021 | 88,890 | 17,360 | 4,676 | 110,926 |
| Charge for year | 22,103 | 2,375 | 541 | 25,019 |
| At 31December 2021 | 110,993 | 19,735 | 5,217 | 135,945 |
| NKT BOOK VALUE | ||||
| At 31December 2021 | 2,188,188 | 45,126 | 10,283 | 2,243,596 |
| At 31 December 2020 | 1,705,162 | 47,501 | 10,824 | 1,763,486 |
| CREDITOR | S | : AMOUNTS FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f. | ||||||
| Other creditors | 6,817 | 8,033 | ||||
| 6,817 | 8,033 | |||||
| MOVEMENT | IN FUNDS | |||||
| Net movement | ||||||
| At 31.12.20 | in funds | At31.12.21 | ||||
| Unrestricted | funds | |||||
| General fund | 2,535,173 | 51,698 | 2,586,871 | |||
| TOTAL FUNDS | 2,535,173 | 51,698 | 2,586,871 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement in |
||||
| resources | expended f |
funds | ||||
| Unrestricted | funds | |||||
| General fund | 189,327 | (137,629) | 51,698 | |||
| TOTAL FUNDS | 189,327 | (137,629) | 51,698 |
| 2021 | 2020 | |
|---|---|---|
| f. | ||
| INCOMING RESOURCES | ||
| Voluntary income |
||
| Donations | 133,790 | 135,503 |
| Other Income | ||
| Other Income | 46,228 | 14,459 |
| Investment income |
||
| Deposit account interest | 60 | 851 |
| Rent Received | 9,250 | 4,150 |
| Total incoming resources | 189,327 | 154,963 |
| RESOURCES EXPENDED | ||
| Governance costs |
||
| 1,236 | 1,020 | |
| 188,091 | 153,943 | |
| Charitable expenses |
||
| Rates and water | 4,305 | 16,150 |
| Food/Langar | 4,128 | 6,182 |
| Light and heat | 17,084 | 18,827 |
| Hall Hire | 0 | 1,431 |
| Insurance Advertisement |
3,498 645 |
2,817 951 |
| Charitable expenses |
15,249 | 1,991 |
| Commercial Laundry TV Licence |
3,311 827 |
3,802 1,016 |
| Euroguard | 164 | 647 |
| Postage and Stationary Motor Expeuscs |
1,121 245 |
0 1,240 |
| Repairs and Maintenance | 44,942 | 13,831 |
| Depreciation | 25,019 | 20,294 |
| Wages | 14,415 | 68241 |
| Professional Fees |
663 | 0 |
| Sundry Expenses | 776 | 1800 |
| Total resources expended | 136,393 | 159,220 |
| Net (expenditure)/income | 51,698 | (5,276) |