OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees Report
Independent
Auditors'
Report
Statement of Financial Activities
Balance Sh'eet
Statement ofCash Flows 10
Notes to the Accounts 10-22

Unrestricted Restricted 2020 2019
Funds Funds Total Taial
Notes 6 6 6 F
Income
Income from Donations snd Legacies
Donations
and Gifls
7,006 7,008 20,000
Income Tax Refunds 1,750 1,750 5,000
Income from Investments at Fair Value
Bank and Other Interest 4,233 4,233 2,964
Dividends
from listed investmenis
201,040 201,040 545,338
Total Income 214,029 214,029 573,302
Expenditure
Expenditure
on Chadtable
Activities
Grant expenditure 268,300 268,$00 494,000
Secretarial fees 6,911 8,911 5,140
Administration
and premises costs
11,780 11,780 4,555
Audit fees 3,600 3,600 3,480
Bank charges 80 80 45
Depreciation 3,149 3,149 3,149
Total Expenditure 293,800 293,800 510,369
Net income before other recognised
gains and losses (79,771) (79,771) 62,933
Net Gainsi(Losses)
on Investments
(3,674,435) - (3,674,435) 2,989,883
carried at Fair Value
Net movement
in funds
(3,754,206) - (3,754,208) 3,052,818
Fund balances at 1January 2020 18,938,047 18,9M,047 15,883,231
Fund balances at 31 December 2020 15,181,841 15,181,841 18,936,047

2020 2019
0
Cash flows from operating
activities:
Net cash pmvided
by (used in) operating
activities (2$177r,t ~I482.0%
Cash flows from investing
activities:
Dividends,
interest and rents from investments
205,273 548,302
Proceeds from sale of investments 0 0
Purchase
of Investments
0 0
Purchase offreehold property
Net cash provided
by (used in) investing
activities 205,273 548,302
Change
in cash snd cash equivalents
in the reporting
period 29,833 68,263
Cash snd cash equivalents
at the beginning
of the period 66,263 106,136
Cash and cash equivalents
atthe end ofthe
period b) 95,898 172,399
a)Reconciliation
ofnet income/(expenditure)
to net cash flow from operating acgvltles
Net income/(expenditure)
forthe period ss
per the Statement ofActivNes (3.754,206) 3.052,816
Adjustments
for.
(Gains)/losses
on investments
3,674,435 (2,9&9,883)
Dividends,
interest and rents from investments
(205,273) (548,302)
(Incmsse)/decrease
in debtors
0
Increase/(decmsse)
in creditors
120 180
Depreciation 3,149 3,149
Net cash provided
by (used In) operating
activiges 281,775 482,040
b) Analysis ofcash and cash equivalents
Cash at bank 95&896 172,399

ONATIONS
MADE
2020 201$
ABFThe Soldiers Charity 750 2,000
ACET
Aclon for Children 2,000
AcbonAid
African Enterprise
UK
T50 2,000
Aries Equipment
for School
Afrioa Mission 2,000
African Relief Fund
Ags UK 2,000 6,000
Aid for ths Aged in Distress
Aids Orphans ofMysnmar
Akls Orphans
UKTrust
750 2,000
Alabere Chrislian Care Centre 750 2,000
AO Ears International 750 2,000
Alzheimer's
Society
750 2,000
Alzheimers
Support
750 2.000
Amantanl
Ambldous
About Autism
750 2,000
Amnesty
International
750 2,000
AMREF Health Africa UK 1,000
Angels International TSO 2,000
Anglo Peruvian
Child Care
Mission 750 2,000
Anne Robinson Trust 500
lavery International 750 2,000
Arab World Ministries Pioneers 750 2,000
Amvs Alive 500
ART Administration 3,000
Asthma
UK
Atlantic Padflc International BoatRescue Project
Avon Valley Benefice
Bamardos 2,000
Bsschy Head Chaplaincy Team BHCT
Beth Realal Ardst's Fund
Bibles for Children 750 2,000
Blind Veterans UK 750 2,000
Bloodwlse 500
BookAid Intemaaonal 750 2,000
Books Abroad 750 2,000
Boxes ofBasics 750
Brain Research Trust 2,000 6.000
Brainwave 2,400 6,000
Brsadllne 750 2,000
Bridge 750 2,000
Brkkisbuilders
Minisbies
750
Carried forward 31~0 66,500

2020 2019
Brought forward 31,400
Brighter Futures
BrigMer Sight mission
Bridsh Heart Founda6on 750 2,000
BriTish Red Cross 750 2,000
Brlgsh Refugee Council 750 2,000
BnTish Shalom-Salaam Trust
British Wimiess forthe Blind 750 2,000
Build Africa 750 2,000
Bumbake Trust 750 2,000
Brooke Hospital for Animals 750 2,000
Burma Campaign
UK
Ca6bre Audio Library
Catstone PCC 10,000
Camphili
Family
750 2,000
Cancer Research 750 2,000
Cardkrc Risk in the Young
Cam Intemalional 750 2,000
Camrs Support Centre 750 2,000
Csmrs Trust 750 2,000
Ceram UK 750 2,000
CASE 100
Godly's Fund 750 2,000
Cerebra
Chance for Childhood
ChangingTunes 750 2,000
Cherished
Memories
Chemobyl
Children
In Need
CHICKS 750 2,000
Child Bereavement 1,500
Childhope 750 2,000
Child in Need India 750 2,000
Child.Org 750 2,000
Ch6dren4Chgdren 1,000
Children
Change Colombia
750 2,000
Children
in Crisis
Children
in Distress
750 2,000
Chgdren
in Hunger
750 2,000
Child Soldiers International (2,000) 4,000
Christ Church PCC Deny Hill
Christ Church Brownsover
Chris6an
Aid
750 2,000
Chdsban
Aid (Ethiopian)
Carried foNranl 59450 118,500

2020 2019
Brought forward 59,250 118,800
Chrisasn
Aid (South Sudan)
Christian
Blind Mission
2,000
Christians
Against Poverty
Christian
Solldahty
Worldwide
750 2,000
Chrlslian
Witness to Israel
750 2,000
Chosen People Ministries 750 2,000
Church Army 750 2,000
Church Homeless Trust 750 2,000
Chumh
Housing Trust
Church Missionary
Sociely
750 2,000
Church Pastoral Aid Society 750 2,000
Clothing SoluSons 500
The College ofStBamabas 750 2,000
Computer
Aid IntemsSonsl
SDO 1,000
Community
Chaplaincy
Ltd 750 2,000
Community
Foundation
3,000 2,000
Comrnunily
ofthe Holy
Fire 750 2.000
Community
IniSatives South
West 1,000
Colotomy
UK
Concern Universal
Concern Worldwide 2,000
COPE
Comwall
Blind Assodatlon
Country Food Trust
County Air Ambulance Trust
Coventry
Spirit (Radio)
Ltd 750 2,000
Cress 1,000
Crohn's 8Colitis UK
Crisis Centra Mlnhtrtss
Crossllnks 750 2,000
Cross Rhythms
Cruse Bereavement Care 750 2,000
Cry-sis 750 2,000
Crisis Centre Mlnlstries 750 2,000
CysSc Fibrosis Trust 7SD 2.000
DCI Foundation
Trust
750 2,0DD
Deaf Blind UK 750
Deaf Chikl Worldwide
Dsafway 750 2,000
DECEast Afhca Crisis Appeal
DEKl.org.ok 750 2,DDD
Demelza House Childrens Hospice 500
Developing
Technologies
DHAKA Ahsanla
Mission
2,000
Carried forward 53,000 163,500

2020 2015
Brought forward 53,000 163,500
Diabetes 750 2,000
Discovery 2,000
Douglas Seder Foundadon
Dragordly Schools Foundafion 750 2,000
Dream Makers 1,000
Dressability
Epilepsy Acgon 500
Ethiopaid 750 2,000
Evangelical
Atliance
750 2,000
Everychgd
Excellent Development 750 2,000
Exlracare 2,400
Explore
FACT
Family Mediation Service (Mediation Plus)
Farm Africa 750 2,000
Farm4Lge 750 2,000
Faith Awareness
in Children
Trust 2,00D
Farming
Community
Network 750 2,00D
FEBRARadio
Fisherman's
Mission
750 2,000
Flag DV 500
Footsteps International 750 2,000
ForJimmy
Freedom from Fistula Founda5on 750 2,000
Freedom fmm Torture (Medical Foundsgon) 750 2,00D
Freedom KitBags 750 2.000
Friends ofthe eldwly 1,500
Furniture
re-use network
2,000
FRRME 2,000
GFA World 250
Gideons International 750 2,000
Giving World 750 2,000
Great Western
NHS
Foundation trust 750 2,000
Guide Dogs forthe Blind T50 2,000
Gwennies
Getaways
500
Hands Around the World T50 2,00D
Happy Days 750 2,000
Haemophllia
Society
T50 2,000
Harbour 1,00D
Health Poverty Acdon 750 2,000
HealthProm 750 2,00D
Help Counselling
Services
Helen Bamber Foundabon 750 2,000
Hope snd Homes for Children 750 2,000
Hope forTomonow 750 2,000
Carried forward 112,150 221,500

2020
Brought forward 112,150 221,500
Hope Christian
Trust
1,500
Hope forJustice 750 2,000
Horago's Garden 750
Hospices ofHops 500
Hospice Gare Kenya 500
Hot Uns hleals Service 7SO 2,000
I.M.P.S. 2,400 4,000
IMPACT Schools Team
Independent
Age
750 2,000
Institute for Bible Translation 750 2,000
IntsrGare
Ltd
750 2.000
International
Medical Corps
750
Intema5onsl
Rescue Committrm
1,000
Intemsgonal
Refugee Trust
750 2,000
Iraqi Christians
in Need
750 4,000
Innovisla
Inlemstlon
4,000
lslinglon
Centre for Refugees snd Migrants
ITSchools Africa 750 2,000
Jessie Msy 2,000
John Fawcett Foundation 750 2,000
Joliba Trust 750 2,000
Just a Drop Appeal
Karen
Hill Tribes Trust
750 2,000
Koruna 750
Kidasha
Kids n Action
Lsgs4Afdca 500
LEPRA 750 2,000
Leprosy Mission 750 2,000
Loyne Specialist school
Lifswords 750 2,000
Lifslilss '750 2,000
Light forthe Blind
Listening
Books
750 2,000
Lucy Blackmsn Trust 1,500
Lupus UK 500
Macmillan Cancer Support 1,800 5,000
Magdalen
Enviromental
Trust
Makhad 750 2,000
Malada No More UK 750 2,000
Manna Sodety 750 2,000
Map Action 2,000
Marie Curls Cancer Care 750 2,000
Maternity
Africa Co Ltd
8,000
Mathetets Tmst 1,000
Medair UK 750
Carried forward 148,150 285,500

2020 2019
Brought forward 255,500
Medical Aid for Palesgnians (MAP) 750 2,000
Medical Englneedng Resou rce Unit 750 2.000
Medecins Sans Frontleras 750 2,000
Meneap 2,0M
Mercy Ships 750 2,000
Message Trust 1,500
Mlcrolosn
Foundation
750 2,000
Middle East Media 750 2,000
Mildmay 750 2,000
Mine Advisory Group 750 2,000
Mine Acbon Group
Mission Direct 750 2,000
Mission Direct (Lighthouse Yougl Pm)est)
Missing People 1,500 2,000
Mission Avlafion Fellowship 750 2,000
Mission to Seafarers '750 2,000
Mission Rabies 1,500
Mutability
MSAADA 750 2,000
Myaware 750 2,000
My Time 750 2,000
Naomi House
Narcolepsy
UK
National
Autlsgc
Society 750 2,000
NSPCC 1,500 6,000
OnCallAMca 750 2,000
Open Blue Trust 500
Open Doom 750 2,000
Operation
Mobilisation
750 2,000
Operation
smile
OSCAR
PDSA 2,000
Personal Support Unit
Plan UK 2,000
Practical Acfion
Practical Tools Initiative 2,000
Prince Trust
Prison Fellowship 750 2,000
Prisoners Abroad 750 2,MO
Project Harar 750 2,000
Prospect Burma 750 2,000
Prospect Hospice 750 2,000
Pump Aid 750 2,000
RABI 500
Rainbows
Hospice
750 2,000
Rainbow Trust 750 2,000
Carried forward 177,000 34S,500

2020 2010
Brought forward 177,000 348,500
Rainficrest Foundafion 750 2,000
React 750 2,000
RoCycie 2,000
Refuge 'I,OOO
Re-use Network 750
Reprive 1,500
RESource 750
RNIB 750 2,000
RNLI 750 2,000
Royal Bath 5 west ofEngland Sochrty 500
Royal Shrr and Garter Homes 750 2,000
Royal Bath 5 West ofEnghrnd Society 1,000
Safe Anaesthesia Worldwide 750 2,000
Safe Hands 1,500
Sailor's Society '750 2,000
Salisbury Cathedral T50 2,000
Salisbury Cathedral Choral Foundation 750 2,000
Salvegon Anny 750 2,000
Samaritans 750 2,000
Samaritan's
Purse
750 2,000
SANDS 1,500
SAT7Trust Ltd 750 2,000
Save Ihe Children 2,000 5,000
School Aid 2,000
Scripture
Union
1,000
Second Sight 1,500
Separated
ChiMrens
Foundation 500
Send sCow 2,000 2.000
Sense 2,000 5,000
The Sequel Trust 2,000 5,000
Shelter 2,000 5.000
Shelter Box 750 2.000
SHINE 750 2,000
Siblings Together 1,000
Sight Savers 2,000 5,000
Simian Mountain Mobile Medical Service T50 2,000
Smile Train 750 2,000
SOFA Project 750 2,000
Solar Aid 750
SOS Children's Villages T50 2,000
South WINs Mencsp 3,000
215,500 426,000

2020
Brought forward 215,500 426,000
SOSSahel Intemslonal UK 2,000
Stem Appeal '750 2,000
StJohn ofJerusalem Eye Hospital Group 750 2,000
StJohns Ambulance 250
StJust Miners Chapel Appeal 500
StMungo's 750 2,000
Stargsh Gresthearts Foundation 750 2,000
Stage Maria 500
Stmet Chiki Africa 750 2,000
Sus Ryder 750 2,000
Sunny Days Chlldrsns Fund 750 2,000
Swindon
Hardship
750
Swindon's
women sld
$,000
Swlnfsn Chariktble Trust 750 2,000
TesrFund 750 2,0DO
Their Future Today 750 2,000
Thrive Lays (Lays Youth Pmgmmme) 2,000
Thmugh the Roof 1,000
Tools for SelfReliance 750 2,000
To?box 750 2,000
Tmidcrsft 750 2,000
Transplant
Links
2,000
TRAX 2,000 O,ODO
Tree Aid 750 2,000
Trusse5 Trust 1,500 2,000
UCCF 750 2,000
UFM 750 2,000
UNHCR (Rohingya Crisis) 1,000
UNHCR
(Syria Crisis)
2,000
UNHCR (Yemen) 500
UNICEF 1,?50 2,0DO
Llnlted Chrisgan Broadcasters IJIOO
USPG 750 2,000
Vglsge Water 750 2,000
The Virtual Doctor ProJect 2,000 2,000
Wsr Child 500
Water Aid 750 2,000
Water harvest ?50
Welfare Association UK 750 2,000
Wells for India 2,000
Wlfow Foundation 500
Carried forward 477,000

2020 2019
Brought forward 255,500 477,000
Wi8shirs Air Ambulance 750 2.000
Wi5shire Bobby Van Trust 750 2.000
Wlgshirs Treehouse 750 2,000
Wilgshire YFC 750 2,000
Womanldnd
Worldwide
758 2.000
World Bicycle Relief UK 750 2,000
World Jewish Relief 850 2,000
World Medical Fund 750 2,000
Worton 8Marston PCC 3,700 3,000
Wyclilt'e Bible Transistors 750 2,000
YCare International 750 2,000
Youth Action Wllbrhire 2,000
Zambia Orphans
Aid UK
750
Zimbabwe, a national emergency (ZANE) 750 2,000
Tolal donations
made
26$,3M 494,000
Tangible Fixed Assets
Freehold Freehold Total
Land Bugdings 2020 2019
5 5 5
Opening cost 150,000 157,469 307,459 307,469
Additions
-freehold property
0
Closing cost, 31stDecember 2019 150,000 157A69 $07,469 307,489
Opening accumulated
depreMa5on
Depreciation cham
In year
Accumulated
deprxeia8on,
31st December 2019
6,298
3.149
9,447
6298
3,149
~97
3,149
3,149
Net book value, 31st December 2020 150,000 148,022 298,022 301.171