| for the year | ende | d | 31March | 2021 | ||
|---|---|---|---|---|---|---|
| Unrestricte | ||||||
| d funds | Total funds | |||||
| 2021 | 2021 | |||||
| Notes | E | E | ||||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and | legacies | 2 | 2 | ||
| Other trading activities | 9,989 | 9,989 | ||||
| Other | 45,000 | 45,000 | ||||
| Total | 54,991 | 54,991 | ||||
| Expenditure | on: | |||||
| Other | 15,162 | 15,162 | ||||
| Total | 15,162 | 15,162 | ||||
| Net gains on | investments | |||||
| Net income | 39,829 | 39,829 | ||||
| Transfers between |
funds | |||||
| Net income | before | other | 39,829 | 39,829 | ||
| gains/(losses) | ||||||
| Other gains | and | losses | ||||
| Net movement | in funds | 39,829 | 39,829 | |||
| Reconciliation offunds; |
||||||
| Total funds | brought | forward | 6,612 | 6,612 | ||
| Total funds | carried | forward | 46,441 | 46,441 |
| THE PENLLWYN COM Balance Sheet at 31March 2021 |
THE PENLLWYN COM Balance Sheet at 31March 2021 |
MUNITY CENTRE'S MANAGEMENT |
ASSOCIATION | ||
|---|---|---|---|---|---|
| Charity No. 1070412 | 2021 f |
||||
| Current assets | |||||
| Cash at bank and | in hand | 47,941 | |||
| 47,941 | |||||
| Creditors: Amount | falling due within one year | 8 | (1,500) | ||
| Net current assets | 46,441 | ||||
| Total assets less current liabilities | 46,441 | ||||
| Net assets excluding | pension asset or liability | 46,441 | |||
| Total net assets | 46,441 | ||||
| The funds ofthe charity | |||||
| Restricted funds | |||||
| Unrestricted funds |
|||||
| General funds | 46,441 | 6,612 | |||
| 46,441 | 6,612 | ||||
| Reserves | |||||
| Total funds | 46,441 | 6,612 |
| Fund accoun | Fund accoun | ting | ting | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are available for use at the discretion | ofthe trustees in furtherance |
of | the | ||||
| general objects ofthe charity. | |||||||||
| Designated | funds | These are unrestricted funds earmarked by |
the trustees | for particular purposes. |
|||||
| Revaluation | funds | These are unrestricted funds which include |
a revaluation | reserve representing | the | ||||
| restatement ofinvestment assets at their market values. |
|||||||||
| Restricted | funds | These are available for use subject to restrictions imposed by the donor |
or | through | |||||
| terms of an appeal. | |||||||||
| Income | |||||||||
| Recognition | of | Income is included in the Statement of FinancialActivities |
(SoFA) when the charity | ||||||
| income | becomes entitled to, and virtually certain to receive, the |
income and the | amount of | ||||||
| the income can be measured with sufficient |
reliability. | ||||||||
| Income with | related | Where income has related expenditure the |
income and | related expenditure | is | ||||
| expenditure | reported gross in the SoFA, |
||||||||
| Donations | and | Voluntary income received by way ofgrants, donations and gifts is included in the |
|||||||
| legacies | the SoFA when receivable and only when the Charity has unconditional |
||||||||
| entitlement to the income, |
|||||||||
| Tax reclaims | on | Income from tax reclaims is included in the |
SoFA at the same time as the | ||||||
| donations | and | gifts | gift/donation to which it relates. |
||||||
| Donated services | These are only included in income (with an |
equivalent amount in expenditure) |
|||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, measurable |
and | |||||||
| material. | |||||||||
| Volunteer | help | The value of any volunteer help received is |
not included | in the accounts. | |||||
| Investment | income | This is included in the accounts when receivable. |
|||||||
| Gains/(losses) | on | This includes any gain or loss resulting from |
revaluing investments to market |
value | |||||
| revaluation | of | fixed | at the end ofthe year. | ||||||
| assets | |||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale of |
investments. | ||||||
| investment | assets |
| 2 | Statement | ofFinancial | Activities -prior year | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total funds | |||||||
| Income and endowments | from: | |||||||
| Cha rita ble | activities | 10,240 | 10,240 | |||||
| Other trading activities | 2,130 | 2,130 | ||||||
| Total | 12,370 | 12,370 | ||||||
| Expenditure | on: | |||||||
| Charitable | activities | 8,760 | 8,760 | |||||
| Total | 8,760 | 8,760 | ||||||
| Net | income | 3,610 | 3,610 | |||||
| Net | income before other | 3,610 | 3,610 | |||||
| gains/(losses) | ||||||||
| Other gains and losses: | ||||||||
| Net | movement | in funds | 3,610 | 3,610 | ||||
| Reconciliation | offunds: | |||||||
| Total funds carried forward | 3,610 | 3,610 | ||||||
| 3 | Income from donations | and legacies | ||||||
| Unrestricted | Total | |||||||
| 2021 | ||||||||
| E | E | |||||||
| 2 | 2 | |||||||
| Donated | goods, facilities and services received | |||||||
| Total | ||||||||
| 2021 | ||||||||
| E | ||||||||
| CCBC Flying Start Hall | Hire | 9,990 | ||||||
| Covid19 | Government | Grants | 45,000 | |||||
| 54,990 | ||||||||
| 4 | Income from other trading activities | |||||||
| Unrestricted | Total | |||||||
| 2021 | ||||||||
| 9,989 | 9,989 | |||||||
| 9,989 | 9,989 |
| 5 | Other inc | ome | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| 2021 | |||||||
| Covid19 Government | Grants | 45,000 | 45,000 | ||||
| 45,000 | 45,000 | ||||||
| 6 | Other expenditure | ||||||
| Unrestricted | Total | ||||||
| 2021 | |||||||
| Premises | costs | 13,639 | 13,639 | ||||
| General administrative | costs | 23 | 23 | ||||
| Legal and | professional | costs | 1,500 | 1,500 | |||
| 15,162 | 15,162 | ||||||
| 7 | Staff costs | ||||||
| No employee | received | emoluments | in excess off60,000. | ||||
| 8 | Creditors: | ||||||
| amounts | falling due within one year | ||||||
| 2021 | |||||||
| E | |||||||
| Accruals and | deferred | income | 1,500 | ||||
| 1,500 |
| 2021 E |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Accruals and | deferred | income | 1,500 | ||||||
| 1,500 | |||||||||
| 9 | IVIovement | in funds | |||||||
| Incoming | |||||||||
| resources | At 31 | ||||||||
| (including | Resources | March | |||||||
| other | expended | 2021 | |||||||
| At 1April | gains/losses | ||||||||
| 2020 | ) | ||||||||
| E | |||||||||
| Restricted funds: | |||||||||
| Unrestricted | funds: | ||||||||
| General funds | 6,612 | 54,991 | (15,162) | 46,441 | |||||
| Revaluation | Reserves: | ||||||||
| Total funds | 6,612 | 54,991 | (15,162) | 46,441 | |||||
| 10 | Analysis of | net assets | between | funds | |||||
| Unrestricted | |||||||||
| Total | |||||||||
| funds | |||||||||
| f | |||||||||
| Net current | assets | 46,441 | 46,441 | ||||||
| 46,441 | 46,441 |
| At 31 | |||||
|---|---|---|---|---|---|
| March | |||||
| Cash flows | 2021 | ||||
| E | E | ||||
| Cash | and | cash | equivalents | 47,941 | 47,941 |
| 47,941 | 47,941 | ||||
| Net | debt | 47,941 | 47,941 |
| for the year ended 31 | M | arch 2021 | ||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Totalfunds | |||
| 2021 | 2021 | |||
| E | E | |||
| Income and endowments | from: | |||
| Donations and legacies |
||||
| Other trading activities |
||||
| 9,989 | 9,989 | |||
| 9,989 | 9,989 | |||
| Other | ||||
| Covid19 Government | Grants | 45,000 | 45,000 | |
| 45,000 | 45,000 | |||
| Total income and endowments | 54,991 | 54,991 | ||
| Expenditure on: |
||||
| Premises costs | ||||
| Rates | 329 | 329 | ||
| Light, heat and power | 3,362 | 3,362 | ||
| Premises cleaning |
579 | 579 | ||
| Premises insurances | 937 | 937 | ||
| Premises repairs and |
8,432 | 8,432 | ||
| maintenance | ||||
| 13,639 | 13,639 | |||
| General administrative | costs, | |||
| including depreciation |
and | |||
| amortisation | ||||
| Telephone, fax and | broadband | 23 | 23 | |
| 23 | 23 | |||
| Legal and professional | costs | |||
| Audit/Independent | examination | 300 | 300 | |
| fees | ||||
| Accountancy and bookkeeping |
1,200 | 1,200 | ||
| 1,500 | 1,500 | |||
| Total ofexpenditure | of | other costs | 15,162 | 15,162 |
| Total expenditure | 15,162 | 15,162 | ||
| Net gains on investments | ||||
| 39,829 | 39,829 | |||
| Net income | ||||
| Net income before other | 39,829 | 39,829 | ||
| gains/(losses) | ||||
| Other Gains |
| Net movement in funds |
39,829 |
|---|---|
| Reconciliation offunds: |
|
| Total funds brought forward |
6,612 |
| Total funds carried forward | 46,441 |