OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for the year ende d 31March 2021
Unrestricte
d funds Total funds
2021 2021
Notes E E
Income and endowments
from:
Donations and legacies 2 2
Other trading activities 9,989 9,989
Other 45,000 45,000
Total 54,991 54,991
Expenditure on:
Other 15,162 15,162
Total 15,162 15,162
Net gains on investments
Net income 39,829 39,829
Transfers
between
funds
Net income before other 39,829 39,829
gains/(losses)
Other gains and losses
Net movement in funds 39,829 39,829
Reconciliation
offunds;
Total funds brought forward 6,612 6,612
Total funds carried forward 46,441 46,441

THE PENLLWYN COM
Balance Sheet
at 31March 2021
THE PENLLWYN COM
Balance Sheet
at 31March 2021
MUNITY
CENTRE'S MANAGEMENT
ASSOCIATION
Charity No. 1070412 2021
f
Current assets
Cash at bank and in hand 47,941
47,941
Creditors: Amount falling due within one year 8 (1,500)
Net current assets 46,441
Total assets less current liabilities 46,441
Net assets excluding pension asset or liability 46,441
Total net assets 46,441
The funds ofthe charity
Restricted funds
Unrestricted
funds
General funds 46,441 6,612
46,441 6,612
Reserves
Total funds 46,441 6,612

Fund accoun Fund accoun ting ting
Unrestricted funds These are available for use at the discretion ofthe trustees
in furtherance
of the
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by
the trustees for particular
purposes.
Revaluation funds These are unrestricted
funds which include
a revaluation reserve representing the
restatement
ofinvestment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor
or through
terms of an appeal.
Income
Recognition of Income is included
in the Statement of FinancialActivities
(SoFA) when the charity
income becomes entitled to, and virtually
certain to receive, the
income and the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the
income and related expenditure is
expenditure reported
gross in the SoFA,
Donations and Voluntary
income received
by way ofgrants, donations
and gifts is included
in the
legacies the SoFA when receivable
and
only when the Charity has unconditional
entitlement
to the income,
Tax reclaims on Income from tax reclaims
is included
in the
SoFA at the same time as the
donations and gifts gift/donation
to which
it relates.
Donated services These are only included
in income (with an
equivalent
amount
in expenditure)
and facilities where the benefit to the Charity
is reasonably
quantifiable,
measurable
and
material.
Volunteer help The value of any volunteer
help received
is
not included in the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses) on This includes
any gain or loss resulting
from
revaluing
investments
to market
value
revaluation of fixed at the end ofthe year.
assets
Gains/(losses) on This includes
any gain or loss on the sale of
investments.
investment assets

2 Statement ofFinancial Activities -prior year
Unrestricted
funds Total funds
Income and endowments from:
Cha rita ble activities 10,240 10,240
Other trading activities 2,130 2,130
Total 12,370 12,370
Expenditure on:
Charitable activities 8,760 8,760
Total 8,760 8,760
Net income 3,610 3,610
Net income before other 3,610 3,610
gains/(losses)
Other gains and losses:
Net movement in funds 3,610 3,610
Reconciliation offunds:
Total funds carried forward 3,610 3,610
3 Income from donations and legacies
Unrestricted Total
2021
E E
2 2
Donated goods, facilities and services received
Total
2021
E
CCBC Flying Start Hall Hire 9,990
Covid19 Government Grants 45,000
54,990
4 Income from other trading activities
Unrestricted Total
2021
9,989 9,989
9,989 9,989

5 Other inc ome
Unrestricted Total
2021
Covid19 Government Grants 45,000 45,000
45,000 45,000
6 Other expenditure
Unrestricted Total
2021
Premises costs 13,639 13,639
General administrative costs 23 23
Legal and professional costs 1,500 1,500
15,162 15,162
7 Staff costs
No employee received emoluments in excess off60,000.
8 Creditors:
amounts falling due within one year
2021
E
Accruals and deferred income 1,500
1,500
2021
E
Accruals and deferred income 1,500
1,500
9 IVIovement in funds
Incoming
resources At 31
(including Resources March
other expended 2021
At 1April gains/losses
2020 )
E
Restricted funds:
Unrestricted funds:
General funds 6,612 54,991 (15,162) 46,441
Revaluation Reserves:
Total funds 6,612 54,991 (15,162) 46,441
10 Analysis of net assets between funds
Unrestricted
Total
funds
f
Net current assets 46,441 46,441
46,441 46,441

At 31
March
Cash flows 2021
E E
Cash and cash equivalents 47,941 47,941
47,941 47,941
Net debt 47,941 47,941

for the year ended 31 M arch 2021
Unrestricted
funds Totalfunds
2021 2021
E E
Income and endowments from:
Donations
and legacies
Other trading
activities
9,989 9,989
9,989 9,989
Other
Covid19 Government Grants 45,000 45,000
45,000 45,000
Total income and endowments 54,991 54,991
Expenditure
on:
Premises costs
Rates 329 329
Light, heat and power 3,362 3,362
Premises
cleaning
579 579
Premises insurances 937 937
Premises
repairs and
8,432 8,432
maintenance
13,639 13,639
General administrative costs,
including
depreciation
and
amortisation
Telephone, fax and broadband 23 23
23 23
Legal and professional costs
Audit/Independent examination 300 300
fees
Accountancy
and bookkeeping
1,200 1,200
1,500 1,500
Total ofexpenditure of other costs 15,162 15,162
Total expenditure 15,162 15,162
Net gains on investments
39,829 39,829
Net income
Net income before other 39,829 39,829
gains/(losses)
Other Gains

Net movement
in funds
39,829
Reconciliation
offunds:
Total funds brought
forward
6,612
Total funds carried forward 46,441