OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-15-accounts

Page
Legal and administrative information
Report ofthe management committee 2-3
Independent
Accountants'
Report
Statement offinancial
activities
Balance sheet
Notes forming
part ofthe
accounts 7-10

for v ear ended 15 August 2021
page 5
2021 2020
Votes f.
Unrestricted Restricted Total
Incoming resources
Incoming
resources from generated
funds:
Volrrnrarl
rrlconle
Donations & inemberslnps 22,980 22,980 63,306
Tax rcfhmds ll, 93 ll, h9!
Miscellaneous 7,407 2,407
Cruin on property
sale
29.810 29,81(h
rlerimrie! fiir ge»eier«ng finrCh
Rent recco ed 2,721 2,721 5,300
Incoming
resources from charitable
activities:
Social &cultural
events
O ia,i904
1oral rrrcolllll)p
1esohhfccs
,31 6rh3
0
8, 1
Resources expended
Costs ofgenerating
funds
Costs of
eneraturg
voluntary
mcome
Charitable
activities
4 37,016 37,016 38,418
total resource~ expended 37,016 0 . 7,016 38,418
Vet incoming
resources
before transfers 32,294 4&,092
Transfers 0 0 0 0
Total Funds at 16August 2020 642,472 36,058 629,438 629,438
Total Funds at 15August 2021 3 r,058 l,r32 78, 30

Balance Sheet Balance Sheet
as at 15 August 2021
page 6
2021 2020
Notes
Fixed assets 910. 24 1,178023
C
. eeiA
ts
Debtors
tk piepayments
8,902 1,861
Cash at bank 27,968 (i9,580
Cash ui hand 164
37,189 71,605
Creditors: amouating falling
due within
oue year
Accmsls th Otliei creditors 55 7ig
Subsciiptions in advanoc 967 1,097
56.689 41,097
Net Curreat Assets l(liabilities) -19,500 30,508
Total assets less cuirest liabilities 890,824 1,208,531
Creditors: amounts falling due
aftcl lilorc. tilali olic ycal 180,0(11 530,001
Net Assets 710,823 678,530
Reprcseatcd by i
Unrestricted fuads
General
funds
674,766 647,472
Restricted
funds
Aaiti
collecnons
10 26 258 26,259
Miscellaneous 9,799 9,799
Dharniai
piojects
0
36,057 36.058
Net Funds 710.823 678,530
1appic ctb abcv- bala
e sh et end ih
mmexed statement oftinancial activities foi yeti ended 15 August 2021 and authoi ise it to be
presented age next AGM foi niembers' appi oval
On behalf of Ttvstecs
Tangible
fired assets
Tangible
fired assets
and depreciation depreciation depreciation depreciation
Dep
cst&onhasbcenpro'd
b.*»
nabl
comp
ted
nd dat
o
at
.
scalculat
'
&I
ppl
dto
ed«
nt
folio
oil'th cost or& 'dual&alu of achass tov
tts
sp ct dus full&f. andhas
land and bu&ldu&
s
not dcp cciatnl
I s
loldp
op'
t '.
»tdq « td
fret»&
s litt
ngsand qu&pmcot 25 . pe& a o dum
g balan
e
I ised assets
Land and I.and and Pl t
buildiogs buildings
freehold leasehold euipment
C.ost
At 16Aueust 2020 1.038.546 138,000 14,698 0 1.191,244
A&kit&one 179,830 0 41.121 0 220,95(&
D&sposals 340.t)00 138,000 0 478,000
A& 15A»aust 2021 878,376 0 55,819 0 9'&4,194
D preciation
At IG August 2020 13 27 i 0 13221
Cbm'
fo& rh
ea& 10,650 if,650
D&spos'ds 0 0 0 (I
At 15Augmt 2&&21 0 0 23,S71 0 2381
bet bool; s a luce
At 15 Augur& 2021 8,8.376 0 31.948 0 910,324
At 15Aueust 2020 1,038,54G 138,000 1.4.'7 0 1.] &8.021

for year ce ded 15August 2021
3 Social and cultural
clif
events page 8
2021 2020
Gross revenue Cni'osfilcfcd Rl )tlictcd Intel 'Iotal
i)to)Ical ci
)
0 0 2.790
Hall hire ft 0 0 tl
I)I)u 'us 0 2.6i91
Gaiba 0 0 13d23
Barbecue 0 0 0
0 18.904
Direct espensm
AIii)11aI '-' aIII -I'I fl 0 0 4 165
)deoilici)lup
comniinncanon
0 0 0
Donatiimsto
i KCha»trna
0 0 1.000
hiu)ical ei:cfits 0 0 3.377
Gal'li 'I 0 0 15,869
B'Iibccuc 0 0 0
V 24,4]1
Total resaurces espended 2021 2020
Event) Go vei nance Total Total
Co)f dnectly allocated foactivities 8
Lvclif cost) 0 19 C46)
Suppon costs nof allocated to activities 0 0
Annual
atheiin
&.AGi)I
0 4 165
hleetiii
iooin hire
0 0 150
In)uiance
Affiliation
fcc)'conti
ibutfon) 2,IIVV
0
2,800
0
2646
185
Donations
-L'K Chm'itis
0 1000
Bank cliafgcs 0 0 59
Loan inieie)t 13333 13 333 7149
Euipment
leasing
6,7iiI 6,761 0
Liaht & beat 774 774 0
Rent &rafes 40 40 0
Repait) & Cloanmg 1.855 1.855 0
Subscfipfion 0 0
Independent
accountant's
Compute& &ucb cost)
fees 300 300
0
3(IV
42fl
Telephone. postage &)fafioneiy 309 .09 2 452
Lc al & proli:)sfonal 194 194 155
Di;plcclcnon 10.650 10.650 492
Nh)cell ancou) 0 0 -I
Total re)ouic
s c)pended
0 . . I 37.01 8.418
Funds Applied
Fducation &.homclcs)
Krishna
hospital
Nepal disasfer
fiind ev ni
0 0 0

2021 2020
f.
At 16August 2020 1,097 743
Subscnptions
received m year
101 606
1.198 1,349
Annual proportion transferred to revenue 232 252
At 15August 2021 967 1,097
Debtors &prepayments
Deposits &prepayments 1,861
Debtors 8,902 0
8,902 1,861
8 Creditors: amounts falliag due after more than one year
Members' loans 130,001 530,001
Bank loan 50,000
180,001 530,001

txfembevshtp
and donations
2021 2020
Ilniestncted Restnctcd Total Total
f.
General donatiom 27,092 22,092 60.8Id
Donstioms
- special
G56 656 203
Life membei slup 237 232 752
0 0
Diiectoiy adveitisements 0 0
Aaiu collections 0 7,037
22,980 0 22,980 Gi3, 30G

Aani collections at annual
Naviatii
I'estivals bove been cousidered as donations I'oi iestnctcd activities
Funds beld at the beginning
ofthe
yern 26258 23 72'i
liunds collected durme
the yem
0 2.(137
Funds applied dunn
the ycai
0
Funds held at the
cnd ofyear
26,258 26,259