The Friends of John Hampden School, Wendover
Charity number: 1070370
Financial Report for the year ended 31 August 2023
Friends of John Hampden Financial Report for the year ended 31 August 2023
Legal and Administrative Information
Trustees: Kate Walker Chair Robin Barrett Secretary Rebecca Sackman-Smith Treasurer Resigned September 23 Natalie Sullivan Treasurer Appointed September 23 Registered charity no: 1070370 Registered date: 3[rd] July 1998 Address of Principal Office: John Hampden School, Wharf Road, Wendover, HP22 6HF Governing document: Constitution adopted 20[th] March 1998, amended 2[nd] April 2003 Bankers: Lloyds Bank, 1 Market Square, Aylesbury, HP20 1TD
1
Charity number: 1070370 Registered address: John Hampden School, Wharf Road, Wendover, HP22
Friends of John Hampden Financial Report for the year ended 31 August 2023
Financial Report for the year ended 31 August 2023
The trustees of The Friends of John Hampden (the “PTA” or “charity”) have the pleasure in presenting their Financial Report for the year ended 31 August 2022/23.
Objectives and Activities
The objective of the PTA is to advance the education of the pupils in the John Hampden School Wendover.
In furtherance of this object the Charity may:
-
1) Extend relationships between the staff, parents and others associated with the school.
-
2) Engage in activities which support the school and advance the education of the pupils in it.
-
3) Provide and assist in the provision of such facilities or items for education at the school (not usually provided by the statutory funds) as the Executive Committee, in consultation with the Governing Body, shall from time to time determine.
Activities and achievement of objectives
Fundraising Events: Members of the PTA have organised and volunteered at a number of fundraising events throughout the school year, raising a net total of £19,173 which will be used to support the John Hampden School in line with the PTA’s objectives.
Fundraising activities included:
-
Christmas Fayre: £5,550
-
May Fayre: £4,689
-
July BBQ: £1,632
-
January Disco: £1,041
-
Fruity Friday: £925
-
Halloween Trail: £729
-
Easter Trail: £662
-
Refreshments & Cakes Sales: £875
-
Merchandise Sales: Christmas Cards, Coronation T-towels: £1,180
-
Sponsorship: £1,700
-
Other: Easy Fundraising, ADVC Lottery, Amazon Fundraising, Y2 disco, Summer ball: £190
Funding : We have provided a variety of grants to the school during the year totaling £15,802, including:
-
Playground Equipment: £1,199
-
Books: Big Cat reading books, FS reading books: £5,150
-
Inspirational learning events: Art week, Science fun day, FS discovery event: £2,842
-
Resources for all year groups: £6,611
2
Charity number: 1070370 Registered address: John Hampden School, Wharf Road, Wendover, HP22
Friends of John Hampden Financial Report for the year ended 31 August 2023
Corporate Donors and Volunteers
The trustees would like to thank everyone who has supported them throughout the year, in particular those members who organise and help out at events. These events are fun for everyone but take a great deal of work behind the scenes, and would not happen if it wasn’t for the dedicated parents and staff who give up their time to ensure that we raise money and community spirit for the school.
Financial Review
The academic year 2022/23 has proved to be a successful year with gross fundraising and events returning back to pre-pandemic levels. The total gross amount raised this year was £26,238 (21/22 £21,560), with a gross profit of £19,173 (21/22 £16,577) and a net profit of £18,915 (21/22 £16,303), although slightly below the fundraising target of £22,200 set by the school.
The biggest events remain to be the Christmas Fayre £5,550 (21/22 £4,991), May Fayre £4,689 (21/2 £4,051) and the July BBQ £1,632 (21/22 £1,475).
Other notable successes were the January Disco and the sale of Coronation Tea towels raising £1,041 £1,028 respectively. The Masked Reader which was a new idea that proved to be very popular with the children along with Fruity Fridays which almost doubled its takings vs last year due to the hot weather.
Other new ideas were less successful, such as the Summer Ball, which was cancelled due to low ticket sales, resulting in a loss and Easy Fund Raising has almost disappeared.
Grants issued to John Hampden School have been used to buy additional resources as set out at the AGM. Overall spend was lower than planned, £15,802 vs £22,200, with more money being spent on critical classroom resources and books while deferring larger spend on playground equipment to the next academic year.
The schools wish list for the next academic year 23-24 is as follows:
-
New Sound System for the Dining Hall £500
-
Replenish Playground Equipment and Year 2 Canopy area £50,000
-
Fill potential gaps in the school budget for new reading books
The trustees are confident that the targets set for the next academic year 23/24 are achievable with the help from grant applications. With the introduction of a few new events, such as Christmas Wreath making and a Quiz night, fundraising should remain consistent with this year’s results. This will aid the grant applications process as the committee will be able to demonstrate that amounts being requested can be matched funded through our fundraising efforts. Potential benefactors include: Wendover and Villages Community Board, The National Lottery Heritage Fund and The Lionel Abel Smith Trust.
Reserves policy and Reserves
The policy of the charity is to maintain unrestricted reserves, which is cash available at a level which equals the amount of capital needed to cover the charity’s outgoings and to set up and organise a fundraising event (approx. £3,000).
The funds in excess of those held in line with the reserves policy, which totaled £14,980 at 31 August 2023, are expected to be utilised to support the charity’s objectives during the next year.
Approved by the trustees on 18[th] September 2023 and signed on their behalf by:
Natalie Sullivan Treasurer
3
Charity number: 1070370 Registered address: John Hampden School, Wharf Road, Wendover, HP22
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Charity Name|No (if any)|
|The Friends of the John Hampden School Wendover|1070370|
|Receipts and payments accounts|CC16a|
|For the period|Period start date|Period end date|
|To|
|from|01/09/2022|31/08/2023|
|ee|ee|ee|ee-|
|Section A Receipts and payments|
|Unrestricted|Restricted|Endowment|
|Total funds|Last year|
|funds|funds|funds|
|to the nearest £|to the nearest £|to the nearest £|to the nearest £|to the nearest £|
|A1 Receipts|
|Sponsorship|1,700|-|-|1,700|-|
|Lottery|372|-|-|372|-|
|Uniform sales|371|-|-|371|-|
|Fundraising Events|20,983|-|-|20,983|-|
|Sale of merchandise|2,813|-|-|2,813|-|
|-|-|-|-|-|
|-|-|-|-|-|
|-|-|-|-|-|
|Sub total|(Gross income for|
|AR)|[ 26,238 ]|-|-|26,238|-|
|A2 Asset and investment sales,|
|(see table).|
|-|-|-|-|
|-|-|-|-|-|
|Sub total|-|-|-|-|-|
|Total receipts|26,238|-|-|26,238|-|
|—————|
|A3 Payments|
|Fundraising Events Costs|5,433|-|-|5,433|-|
|Purchase of merchandise|1,633|-|-|1,633|-|
|Grant to the School|15,802|-|-|15,802|-|
|Governance costs|258|-|-|258|-|
|-|-|-|-|-|
|-|-|-|-|-|
|-|-|-|-|-|
|-|-|-|-|-|
|-|-|-|-|-|
|Sub total|[ 23,125 ]|-|-|23,125|-|
|A4 Asset and investment|
|purchases, (see table)|
|-|-|-|-|
|-|-|-|-|
|Sub total|[ - ]|-|-|-|-|
|————|Total payments|23,125|-|-|——|23,125|-|
|Net of receipts/(payments)|3,113|-|-|3,113|-|
|A5 Transfers between funds|-|- -|-|-|
|A6 Cash funds last year end|£14,867|- -|14,867|-|
|Cash funds this year end|===|17,980|-|- 17,980|_>==>=|-|
|-|
----- End of picture text -----
CCXX R1 accounts (SS)
13/11/2024
1
Section B Statement of assets and liabilities at the end of the period
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B3 Investment assets B4 Assets retained for the charity’s own use B5 Liabilities |
(agree balances with receipts and payments account(s)) Details Bank Balance Total cash funds Details Details Details Details Signature |
Unrestricted funds Restricted funds to nearest £ to nearest £ 17,980 - - - - - 17,980 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name |
Endowment funds to nearest £ - - - |
|---|---|---|---|
| - | |||
| OK | |||
| Endowment funds to nearest £ - - - - - - Current value (optional) - - - - - Current value (optional) - - - - - - - - - When due (optional) Date of approval |
CCXX R2 accounts (SS)
13/11/2024
2
Independent examiner's report on the accounts
Section A
Independent Examiner’s Report
Report to the trustees/ Charity Name The Friends of John Hampden School, Wendover members of On accounts for the year Charity no 31 August 2023 1070370 ended (if any) Set out on pages
(remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended DD / MM / YYYY 31/08/2023 .
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Signed: Date: 1 February 2024 Name: Paul Hammett of Paul Hammett Accounting Solutions Ltd ~~[OC—SOCOSCSC;CSOSSSCSCdY~~ Relevant professional qualification(s) or body FMAAT (if any): Address:* 11 Manor Road, Wendover, Bucks. HP22 6HL
October 2018
1
IER
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
October 2018
2
IER