| Trustees | Mr D Bailey | ||||
|---|---|---|---|---|---|
| Mrs S Bowker | |||||
| Mr SW Bowker | |||||
| Mr I C Griffiths |
|||||
| Mr SA Hearty | |||||
| Mr K Jackson | |||||
| Mrs P Johnson | |||||
| Secretary | Mr K Jackson | ||||
| Charity | number | 1070366 | |||
| Company | number | 03461835 | |||
| Registered | office | Hoops Basketball Centre | |||
| Thorncliffe Road |
|||||
| Barrow in Fumess |
|||||
| Cumbria | |||||
| LA14 5QA | |||||
| Independent | examiner | JLWinder &Co |
|||
| 125 Ramadan | Square | ||||
| Barrow in Fumess |
|||||
| Cumbria | |||||
| LA14 1XA | |||||
| Bankers | Lloyds Bank | ||||
| 140-146 Dalton | Road | ||||
| Barrow in Fumess |
|||||
| Cumbria | |||||
| LA14 1JH | |||||
| NatWest Bank | PLC - Barrow | ||||
| 113Dalton Road | |||||
| Barrow in Fumess |
|||||
| Cumbria | |||||
| LA14 1WY |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-15 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | E | E | E | ||||
| Inggtftfdmm; Donations |
34,676 | 34,676 | 32,135 | 32,135 | |||
| Charitable activities |
16,111 | 16,111 | 16,039 | 16,039 | |||
| Investments | 18,086 | 18,086 | 18,099 | 18,099 | |||
| Total income | 68,873 | 68,873 | 66,273 | 66,273 | |||
| Emgnd)tgrasur. Charitable activities |
51,392 | 24,957 | 76,349 | 50,391 | 24,957 | 75,348 | |
| Net Income/(expenditure) | |||||||
| for ths year/ | |||||||
| Net movement | in funds | 17,481 | (24,957) | (7,476) | 15,882 | (24,957) | (9,075) |
| Fund balances | at 1 | ||||||
| September 2020 | 53,926 | 706,690 | 760,616 | 38,044 | 731,647 | 769,691 | |
| Fund balances 2021 |
at 31August | 71,407 | 681,733 | 753,140 | 53,926 | 706,690 | 760,616 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Fixed assets | |||||||
| Tangible assets | 682,853 | 709,348 | |||||
| Current assets | |||||||
| Debtors | 10 | 545 | 1,704 | ||||
| Cash at bank and in | hand | 72,303 | 51,493 | ||||
| 72,848 | 53,197 | ||||||
| Creditors: amounts one year |
falling | due within | 11 | (2,561) | (1,929) | ||
| Net current assets | 70,287 | 51,268 | |||||
| Total assets less current | liabilities | 753,140 | 760,616 | ||||
| Income funds | |||||||
| Restricted funds | 681,733 | 706,690 | |||||
| Unrestricted funds |
71,407 | 53,926 | |||||
| 753,140 | 760,616 |
| Donations | ||||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Donations and gifts |
1,200 | |||
| Grants receivable | for | core activities | 34,676 | 30,935 |
| 34,676 | 32,135 | |||
| Donations and gifts |
||||
| Glaxo Smithkline | -basket balls & bibs | 500 | ||
| Keswick to Barrow - | Junior club | 700 | ||
| 1,200 | ||||
| Grants receivable for core activities | ||||
| Business support grant HMRC Job retention scheme |
28,900 5,776 |
25,000 5,935 |
||
| 34,676 | 30,935 |
| Sports hall | Youth | Total | Sports hall | Youth | Total | |
|---|---|---|---|---|---|---|
| hire | basketball | 2021 | hire | basketball | 2020 | |
| sessions | sessions | |||||
| 2021 | 2021 | 2020 | 2020 | |||
| f | f | f | ||||
| Sales within charitable | ||||||
| activities | 15,371 | 740 | 16,111 | 14,117 | 1,922 | 16,039 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | 6 | ||
| Rental | income | 18,084 | 18,084 |
| Interest | receivable | 2 | 15 |
| 18,086 | 18,099 |
| Charitable activities |
|||
|---|---|---|---|
| HOOPS | HOOPS | ||
| basketball | basketball | ||
| centre | centre | ||
| 2021 | 2020 | ||
| F | |||
| Staff costs | 16,000 | 16,713 | |
| Depreciation and impairment Rates and water |
26,495 971 |
26,446 3,185 |
|
| Heat and light | 10,406 | 8,964 | |
| Insurance | 2,264 | 3,276 | |
| Cleaning and trade waste Repairs and renewals Event costs |
1,416 12,195 2,310 |
1,259 11,850 |
|
| Telephone and internet |
718 | 859 | |
| Website costs | 440 | ||
| Printing, postage and stationery Security costs Bank charges Payroll fees Accountancy fees Subscriptions and licences Sundry expenses Legal and professional fees |
428 315 201 634 1,350 156 15 35 |
329 181 444 1,380 188 183 91 |
|
| 76,349 | 75,348 | ||
| 76,349 | 75,348 | ||
| Analysis by fund Unrestricted funds |
51,392 | 50,391 | |
| Restricted funds | 24,957 | 24,957 | |
| 76,349 | 75,348 |
| 8 | Employees | ||||||
|---|---|---|---|---|---|---|---|
| Number ofemployees | |||||||
| The average monthly |
number | of employees | during | the year was: | 2021 | 2020 | |
| Number | Number | ||||||
| Management | |||||||
| Employment costs |
2021f | 2020 6 |
|||||
| Wages and salaries Other pension costs |
16,000 | 16,615 98 |
|||||
| 16,000 | 16,713 |
| 9 | Tangible fixed assets | Tangible fixed assets | Leasehold | Fixtures, | Total | |
|---|---|---|---|---|---|---|
| Interest In land |
fittings & |
|||||
| and bulldlngs | equipment | |||||
| 6 | ||||||
| Cost | ||||||
| At 1 September 2020 | 1,247,830 | 19,375 | 1,267,205 | |||
| At 31August | 2021 | 1,247,830 | 19,375 | 1,267,205 | ||
| Depreciation and Impairment At 1 September 2020 Depreciation charged in the year |
541,140 24,957 |
16,717 1,538 |
557,857 26,495 |
|||
| At 31August | 2021 | 566,097 | 18,255 | 584,352 | ||
| Carrying amount At 31August 2021 |
681,733 | 1,120 | 682,853 | |||
| At 31 August | 2020 | 706,690 | 2,658 | 709,348 |
| 10 | Debtors | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Amounts falling due |
within one | year: | 6 | 6 | ||||||
| Other debtors | 1,067 | |||||||||
| Prepayments | 545 | 637 | ||||||||
| 545 | 1,704 | |||||||||
| 11 | Creditors: amounts | falling due | within | one year | ||||||
| 2021 | 2020 | |||||||||
| 6 | 6 | |||||||||
| Other taxation | and social security | 331 | 314 | |||||||
| Accruals | 2,230 | 1,615 | ||||||||
| 2,561 | 1,929 | |||||||||
| 12 | Analysis of | net assets between | funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
| funds | funds | funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| 6 | F | 6 | 6 | |||||||
| Fund balances | at 31 | |||||||||
| August 2021 | are | |||||||||
| represented by: Tangible assets |
1,120 | 681,733 | 682,853 | 2,658 | 706,690 | 709,348 | ||||
| Current assets/ | ||||||||||
| (liabilities) | 70,287 | 70,287 | 51,268 | 51,268 | ||||||
| 71,407 | 681,733 | 753,140 | 53,926 | 706,690 | 760,616 |