| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 5 to 7 | |
| Detailed Statement ofFinancial Activities |
| FOR THE YEAR E | NDED 31MAR | CH 2021 | ||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Total | funds | ||||
| fund | ||||||
| Notes | f, | |||||
| INCOMING RESOURCES | ||||||
| Incoming resources | from generated | funds | ||||
| Voluntary income |
64,908 | 58,573 | ||||
| Incoming resources |
from charitable | activities | ||||
| Charitable activities |
10,000 | |||||
| Total incoming resources | 74,908 | 58,573 | ||||
| RESOURCES EXPENDED | ||||||
| Charitable activities |
||||||
| Charitable activities |
34,062 | 31,374 | ||||
| NET INCOMING RESOURCES | 40,846 | 27,199 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 532,589 | 505,390 | |||
| TOTAL FUNDS CARRIED FORWARD | 573,435 | 532,589 |
| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | funds | ||||
| fund | ||||||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 492,163 | 495,052 | ||||
| CURRENT ASSETS | ||||||
| Cash at bank and in hand | 113,973 | 41,307 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
(32,701) | (3,770) | ||||
| NET CURRENT ASSETS | 81,272 | 37,537 | ||||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 573,435 | 532,589 | ||||
| NET ASSETS | 573,435 | 532,589 | ||||
| FUNDS | ||||||
| Unrestricted funds |
573,435 | 532,589 | ||||
| TOTAL FUNDS | 573,435 | 532,589 | ||||
| O7. C)9.22 |
| STAFF COSTS | ||||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Wages and salaries | 4,800 | 4,800 | ||
| The average monthly | number ofemployees | during the year was as follows: | ||
| 31.3.21 | 31.3.20 | |||
| Average number of | staff in year | I | 1 |
| 4. | TANGIBLE | FIXEDASSETS | |||||
|---|---|---|---|---|---|---|---|
| Freehold | Fixtures and | ||||||
| property | fittings | Totals | |||||
| COST | |||||||
| At I April 2020 and 31March 2021 | 475,794 | 33,178 | 508,972 | ||||
| DEPRECIATION | |||||||
| At 1 April 2020 | 13,920 | 13,920 | |||||
| Charge for year | 2,889 | 2,889 | |||||
| At 31March | 2021 | 16,809 | 16,809 | ||||
| NET BOOK | VALUE | ||||||
| At 31March | 2021 | 475,794 | 16)369 | 492,163 | |||
| At 31March | 2020 | 475,794 | 19,258 | 495,052 | |||
| 5. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 31.3.21 | 31.3.20 | ||||||
| Other creditors | 32,701 | 3,770 | |||||
| 6. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement in |
|||||||
| At | 1.4.20 | funds | At 31.3.21 | ||||
| 5 | |||||||
| Unrestricted | funds | ||||||
| General fund | 532,589 | 40,846 | 573,435 | ||||
| TOTAL FUNDS | 532,589 | 40,846 | 573,435 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement in |
|||||
| resources | expended | funds | |||||
| 5 | |||||||
| Unrestricted | funds | ||||||
| General fund | 74,908 | (34)062) | 40,846 | ||||
| TOTALFUNDS | 74,908 | (34)062) | 40,846 |
| Comparatives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement in |
|||||
| At 1.4.19 | funds | At31.3.20 | |||
| Unrestricted | Funds | ||||
| General fund | 505,390 | 27,199 | 532,589 | ||
| TOTAL FUNDS | 505490 | 27,199 | 532,589 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement in |
|||
| resources | expended | funds | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General fund | 58,573 | (31474) | 27,199 | ||
| TOTAL FUNDS | 58,573 | (31,374) | 27,199 |
| Net | ||||
|---|---|---|---|---|
| movement in |
||||
| At 1.4.19 | funds | At 31.3.21 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 505490 | 68,045 | 573,435 | |
| TOTAL FUNDS | 505,390 | 68,045 | 573,435 |
| Incoming | Resources | Movement in |
||
|---|---|---|---|---|
| resources | expended | funds | ||
| Unrestricted | funds | |||
| General fund | 133,481 | ~65,436) | 68,045 | |
| TOTAL FUNDS | 133,481 | ~65,436) | 68,045 |
| 31.3.21 | 31.3.20 | |||
|---|---|---|---|---|
| INCOMING RESOURCES | ||||
| Voluntary income |
||||
| Donations | 64,908 | 58,573 | ||
| Incoming resources from charitable |
activities | |||
| Grants received | 10,000 | |||
| Total incoming | resources | 74,908 | 58,573 | |
| RESOURCES | EXPENDED | |||
| Charitable activities |
||||
| Wages | 4,800 | 4,800 | ||
| Rates and water | 584 | 1,128 | ||
| Light and heat | 3,551 | 3,476 | ||
| Telephone | 290 | 372 | ||
| Advertising | 750 | |||
| Property repairs | 1,337 | 240 | ||
| Professional services |
18,961 | 17,240 | ||
| Fixtures and fittings | 2,889 | 3,398 | ||
| 33,162 | 30,654 | |||
| Support costs | ||||
| Finance | ||||
| Accountancy and legal fees |
900 | 720 | ||
| Total resources | expended | 34,062 | 31,374 | |
| Net income | 40,846 | 27,199 |