. 

## | CHARITY COMMISSION Independent examiner's report on the FOR ENGLAND AND WALES accounts 

## Section A 

## Independent Examiner’s Report 


**----- Start of picture text -----**<br>
Report to the trustees eH a<br>VALE OF LUNE YOUNG FARMERS CLUB<br>ee<br>On accounts for the year | 31 August 2025 Charity no | 1070317 —<br>ended (if any)<br>Set out on pages | 3-6<br>. a<br>. |<br>**----- End of picture text -----**<br>


| report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 / 08 / 2025. 

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

| report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

- Independent | have completed my examination. | confirm that no material matters have 

- examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect: e the accounting records were not kept in accordance with section 130 of the Charities Act: or 

- e the accounts did not accord with the accounting records; or e the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


**----- Start of picture text -----**<br>
Signed: | Date: | 31/03/2026<br>Name: | Kathryn Ann Parker |<br>Relevant professional |<br>qualification(s) or(if body any): || |<br>Address: | 21 Main Street<br>Hornby, Lancaster<br>LA2 8JR _<br>**----- End of picture text -----**<br>


IER 

1 

Section B 

Disclosure 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

Give here brief details of [None any items that the examiner wishes to disclose. 


**----- Start of picture text -----**<br>
|<br>**----- End of picture text -----**<br>


IER 

2 


**----- Start of picture text -----**<br>
5s?x FORCHARITYENGLAND COMMISSION] AND WALES|ValeCharity©“a"ityOf NameLune Young Farmers Club No (if any}<br>For theReceiptsperiod Period andstart paymentsdate accounts CC16a<br>from T Period end date<br>01/09/2024 ° 31/08/2025<br>Section A Receipts and payments<br>Unrestrictedfunds Restrictedfunds Endowmentfunds Total funds Last year<br>Ai Receipts to the7parost to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>eea) ee) Oe<br>poeeh Seats & Tekete | es | [|<br>Fairs &Galas TSS 000 | rs |es | | 4,000 |<br>ee) ee<br>[Christmas Meal SdYSSSS~S BT po Fir<br>[Club J 4,266 |<br>[Muck Clothing SSCS | ss<br>FundraisingHaul SSC*dSCSSCSCS~SSCdYSS*~S~S~«339 espo E35 | |3,339) [3,097|<br>[Christmas J | 3,805 |<br>[Welly  Tree Collection __——=SsS=«d~SS*~*~S DT P| | L28t |<br>[MembershipaBall TicketsFees & Drink Sales____—+||Sd SSS*~*~*«w——~—~—i B63SS | | es espe | |esrs ||ey23,863] |[20,4046,643 ||<br>Le | ee 2.702 |<br>Sub total (Gross income for es |ers ear2 |<br>AR) | 38,580 48,386<br>A2 Asset and investment sales,<br>(see table).<br>aSubtotal] es<br>Total receipts 38,580 | ES | 38,580 | 48,386<br>A3 Payments<br>[CountyFeesSecretaryCosts[Coach/Tickets/ProgramTT ——S«dSSS~S~*~SSSSC*dSS~S  SAO]02D  POes |es ||1430]—6,020 | [SC]<br>RoomHire SSCSC~iSC‘“‘CSNSN#N’C#C#C‘*«d PO es |<br>TT SS«dSSS~S~StO es |es | | 630 |<br>[Competition Costs SSC*dSC*~‘“‘*S™S~SC=éO‘”Y p=ry| es | 3,201 |<br>[Fundraising | | ee |<br>Charity  Costs SSSSCidYSCOSCS*~“‘“‘*S*t*S*~S*d | | rl [5,747 |<br>SYS es |<br>SE PO LS |<br>Welly Ball Costs SSS=«dSSCS*~S~s 72 | es |es |7-9 | 14,944 |<br>[ChristmasDinner Meal dYSSS—s es | |257] [i638|<br>BonfireDanceCosts Costs SSS*YSSCS~*~*~SSC*dESSCSC*~“~Ss~SCSY| es| |eers |2905] Ri[3,287|<br>JOktoberfestCostsSSC*dSSC*~“‘“‘“S*StS*d es |rs Po 3<br>eee |<br>eee | ———a |<br>Subtotal| ses][CC PSSS™~S 35,650] StiCisisSY[45,002<br>A4 Asset and investment<br>purchases, (see table)<br>Sub total|__ =—==<br>Total payments [35688]J][— L<br>AS Net of receipts(payments)| 2,922] [SCS Se |ee |ee<br>A6 Transfers betweenfunds [|| SSSC~C~SY Bs) ss<br> CashCash funds last yearend = |PSCC ——$; =S SO<br>funds this yearend|___2,922}[ eae|(ee |ee<br>**----- End of picture text -----**<br>


Accounts 2025 

3 

Section B Statement of assets and liabilities at the end of the period 

|Categories|Details||Unrestricted<br>funds||Restricted<br>funds|Endowment<br>funds|
|---|---|---|---|---|---|---|
||||«tonearest£||to nearest£|to nearest£|
||||ses]es|es|es|||
||{agree|balanceswith receiptsand payments|||||
|||account(s))|||||
||||Unrestricted||Restricted|Endowment|
|Details<br>-7—|||funds<br>tonearest£||funds<br>tonearest£|funds<br>tonearest£|
|—_|Fundtowhich<br>Details<br>assetbelon<br> ——=|||Cost|(optional<br>ost (optional)|Currentvalue<br>optional|
||Details||Fundtowhich<br>assetbelongs|.<br>Cost(optional)||Currentvalue<br>optional|
|-|.<br>Fund towhich<br>Details<br>liability relates<br> —==|||Amountdue<br>optional<br>||When due<br>optional<br> =|
|Signed byone ortwo trustees on<br>behalf of all the trustees|_|F<br>Signature<br>-|.<br>Print Name|||Date of<br>approval|
||Su|Hua||||24-324|



CCXX R2 accounts (SS) 

4 

24/03/2026 

|||Income|
|---|---|---|
|||Clubclothing<br>1,056.00 AGMTop's|
|Christmas meal<br>1,137.60<br>Christmas Meal<br>Coach seats& tickets<br>945.00 County Ball Tickets<br>Membership<br>3,635.00 Membership|||
|||Muck haul<br>873.00<br>Muck Haul|
|Christmas||tree collection<br>339.00 XmasTree Collection|
|||Sponsorship<br>1,300.00 Sponsorship<br>Fundraising<br>304.43<br>Big Breakfast|
|||Welly ball<br>6,718.83 Welly Ball|
|||Fairs& galas<br>465.78 Cash deposit -nodetailon paying in book -Wray Fair/Caton Gala/Muck haulcash?<br>Fundraising<br>41.24 Square takings -whatfor??|
|Christmas||Wellyball<br>8,451.96 Welly ball2025cashbanked<br> tree collection<br>620.00 Christmastree collection 2025cash banked|
|||Welly bail<br>7,522.29 Welly ball 2025 ticketsales|
|Welly ball<br>1,170.00 Welly ball2025 leftoverdrinksalestoCumbriaYFC<br>£534.22<br>tofairs&galas,£1,000to<br>4,000.00 Cash inhandnotbanked untilafterY/E<br>membership fees, balance tomuck haul|||
|||38,580.13|
|||Expenditure|
|Countyfees<br>Welly ball<br>Dinnerdance<br>Welly ball||7,584.01<br>Cheque001696 -LFYFC membership levies2023/24<br>1,056.00 Cheque001690 - ?? Unsureaswas in lastchequebook, notgot stub<br>2,620.00 Cheque 001691 -ValeRugbyClubdinnerdance<br>625.00 Cheque 001692 -£625WB|
|Dinnerdance||255.00 Cheque 001692 -£255 DD|
|Room hire<br>Coach/tickets/program<br>Welly ball<br>Dinnerdance<br>Coachitickets/program<br>Competition costs<br>County fees<br>Weily ball<br>Room hire<br>Wellyball<br>Welly ball<br>Welly ball<br>Welly ball<br>Welly ball<br>Countyfees <br>Club clothing<br>Charity|-|78.75 Cheque 001692 -£78.75 RH<br>320.00 Cheque001693 - Bull Pen Program<br>590.00 Cheque 001694 -WB gifts20/09/2024<br>30.00 Cheque 001695 -dinnerdance engraving 20/09/2024<br>1,256.85 Cheque001697 -ChristmasMeal<br>990.00 Cheque001698 -LancashireCounty BallTickets<br>60.00 Cheque001699 -LFYFC bowling competition<br>5,704.30 Cheque001700 -LFYFC membership levies<br>600.00 Cheque 001701 -Hush PartyBand Welly Ball Music<br>225.00 Cheque001702 -Aughton Village Hall room hireJanuary -May2025<br>2,000.00 Cheque001706 -Dan HolleyWellyBallalcohol &supplies<br>5,348.00 Cheque 001708 - Nicola PatrickWelly Ball Booze<br>1,944.12 Cheque 001709 -The Bull Pen LtdWelly Ball Beer<br>1,392.00 Cheque001710 - Richard Gibson portaloo&tower light hireWelly Ball<br>3,168.00 Cheque001711 -JoshWilson Welly Ball Marquee Hire<br>7,268.49 UnpresentedLFYFCcheque b/fwd (differencetoamount paidduetoaddl invoice raisedfor£315.52)<br>1,080.00 Willow Farm Embroidery2025AGMtops<br>6,000.00 FCN donation RE financial year31/08/2024|
|||35,658.54|



Vale O'Lune Young Farmers Club 

## For the year ended 31 August 2025 

|CurrentA/Cbalanceasat31/08/2025|CurrentA/Cbalanceasat31/08/2025|CurrentA/Cbalanceasat31/08/2025||£|25,941.06|Perstatement||
|---|---|---|---|---|---|---|---|
|Yearendadjustments||||£<br>£|4,000.00 <br>(500.00)|Cash inhandnotbanked untilafterY/E(Membership,Wray Fair,some MuckHauletc)<br> Defer80th DinnerDancetablesponsorships (Sep2026)|.|
|||||£|(1,097.50)|Deferincome received for80th Anniversary clothing||
|||||£|8,451.96|Welly ball July2025 cash banked||
|||||£|620.00|Christmas treecollectionJanuary2025 cash banked||
|||||£|(1,080.00)|Willow Farm EmbroideryMay2025AGM tops||
|||||£|7,522.29|Welly ball 2025 ticket sales||
|||||£|(6,000.00)|FCN charitydonation REY/E31August 2024||
|||||£|1,170.00|Welly bali 2025 drink sales to CumrbiaYFC||
|||||£|39,027.81|||
|Income|£|38,580.13||||||
|Expenses|£|(35,658.54)||||||
||£|2,921.59||||||
|Openingbalance|£|36,106.22||||||
|Closing balance|£|39,027.81||||||
|Movement|£|2,921.59|£||0.00|||
||31/08/2025||31/08/2024|||||
|Current Account|£|39,027.81|£||36,106.22|||
|Reserve 1|£|1,562.99|£||1,542.89|||
|Reserve2|£|447.20|£||441.75|||
||£|41,038.00|£|38,090.86||||
|Movement|£|2,947.14||||||
|Profit/{Loss)|£|2,921.59||||||
|Interest Received|£|25.55||||||
|OverallProfit/(Loss)|£|2,947.14||||||



