OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
LegalandAdministrativeInformation 1
Reportofthe Trustees 2
IndependentExaminer'sReport 7
StatementofFinancialActivities 8
BalanceSheet 9
NotesformingpartoftheFinancialStatements 10-13

04ANCESHEETASAT31DEC EMBER2022
Notes 2022 2021
FixedA.ssets
TangibleAssets 2 404.720 426.148
CurrentAssets
Debtors
Cashatbankandinhand
3 202,054
244,488
202,507
228,851
446;542 431,358
CreditorsdireWithinoneyear (1.600) (32.600)
NetCurrentAssets 444,942 398,758
Creditorsdueafteroneyear (125,506) (125,506)
TotalNetAssets
724,156 .699400
seet
.
UnrestrictedFunds.
Generaltends
Surplusfortheyear
699.400
24.756
624,474
74,926
Fund,balances
724.156, 699.400.
Narnn
r('`
Signature:
PosASIII: Date: /1,-7-19C--7 20

2
FixedAssets
Freehold Computer& Furniture&
Building Equipment Fittings Total
£ £ £ £
Cost
As1January2021 800,912 48,195 9,609 858,716
Additions 2,692 3,302 5,994
At31December2022 800,912 50,887 12,911 864,709
Depreciation
AtJanuary2021 411,020 21,178 370 432,568
Chargefortheyear 15,600 9,240 2581 27,421
At31December2022 426,620 30,418 2,951 459,989
NetBookValue
At31December2022 374,292 20,469 9,960 404,720
NetBookValue
At31December2021 389,892 27,017 9,239 426,148
3
Debtors
2022 2021
Amountsfallingdue: £ £
Debtors-OtherDebtors 198,098 198,098
-Prepayment 3,955 4,409
202,054 202,507
4
Creditors:Amountsfalling
duewithinoneyear 2022 2021
£ £
Othercreditors
Accruals 1,600 32,600
1,600 32,600
5Creditors:Amountsfalling dueafteroneyear 2022 2021
£ £
TaxandSocialSecurity 43,893 43,893
Bankloan
Others&accruals 81,613 81,613
125,506 125,506

6
IncomingResources
Unrestricted Unrestricted Restricted 2022 2021
Funds Funds
Tithes,Offering&Thanksgiving
225,737
225,737 227,899
BankInterestReceived 281 281
226,018 226,018 227,899
2019,2020&2021GiftAidprocessedbutawaiting receipt.
7Costofgeneratingfundsinfurtheranceof 2022 2021
thecharity'sobject: £ £
Telephone, Internet&Fax 2,113 3,293
Salaries&Wages(InclNI) 48,476 31,000
Honorarium 1,000 3,257
Light,Heat,Water&Power 3,904 1,238
ChurchOutreach,Evangelism& Publicity 1,671 3,296
Training,Meetings&Conferences(incl hallhire) 245
Events,Hospitality&WelfareSupport 16,550 16,541
73,714 58,870
8
Management&AdministrationofCharity
2022 2021
£ £
CharitableDonations:
WEMFund 16,887 18,092
FestivalofLife 1,200 1,200
Others 14,220 5,133
Repairs&Maintenance 3,503
ChurchRunningExpenses&Administration 25,615 18,731
Legal&ProfessionalFees 9,700
Insurance 5,450 4,383
OfficeofthePastor 2,129 3,963
CleaningExpenses 4,839 3,010
ChoirExpenses 9,265 1,080
ComputerCosts&Software 2,291 4,859
BankCharges(inclprocessingfees) 3,461 3,015
TravellingExpenses 100
Printing,Postage&Stationery 1,302 574
AccountancyFees 3,250 1,300
Depreciation:
Furnitures,FixturesandFittings 2,581 370
Computers&Equipments 9,240 8,343
FreeholdProperty 15,600 15,600
Subscription&Publication 518 391
EquipmentLease 458
127,548 94,104