OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative information
Report ofthe Trustees 2-7
Report ofthe Independent Examiners
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-12

2021 2020
Note E E
INCOME
Income from charitable activities
Parental contributions 5,861 5,307
Grants received 34,792 72,388
Donations
General donations 3,323 3,937
Lottery donations 2,624 2,997
Bank Interest Received
Total Incoming
Resources
46,601 84,637
EXPENDITURE
Charitable
activities
Playscheme
costs
44,034 54,772
Support costs 8,035 8,059
Total Resources Expended 52,069 62,831
Net movements
In funds
(5,468 I 21,806
Reconciliation offunds
Fund balances brought
forward at
I April
99,020 77,214
Fund balances canled
forward at 31 March 93,552 99,020

2021 2020
Note E E
CURRENT ASSETS
Cash at bank and in hand HI 93,552 99,020
93,552 99,020
NET CURRENT ASSETS 93,552 99,020
NET ASSETS 93,552 99,020
THE FUNDS OF THE CHARITY
Unrestricted funds 93,552 99,020
TOTAL CHARITY FUNDS 93,552 99,020

2 ANALYSIS OF CHARITABLE EXPENDITURE ANALYSIS OF CHARITABLE EXPENDITURE 2021 2020
E E
Activities and workshops 140 210
Wages and salaries 33,341 47,818
Pensions
Materials and equipment 10,553 6,744
44,034 54,772
3 SUPPORT COSTS 2021 2020
E E
Training 2,198 3,822
Lottery Prizes 758 1,268
Insurance 1,000 935
Accountancy fees 1,450 2,034
PPE and staff uniform 2,629
8,035 8,059
4 CASH AT BANK AND IN HAND 2021 2020
E E
Bank current account 93,552 99,020
5 UNRESTRICTED FUNDS 2021 2020
E E
Balance at I April 99,020 77,214
Net movement in funds (5,468) 21,806
Balance at 31 March 93,552 99,020