**REGISTERED COMPANY NUMBER: 03491707 (England and Wales) REGISTERED CHARITY NUMBER: 1070198** 

## **REPORT OF THE TRUSTEES AND** 

**UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

## **FOR** 

## **HILLCREST COMMUNITY PARTNERSHIP** 

x5 Xeinadin Group 

2 Upperton Gardens Eastbourne East Sussex BN21 2AH 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

|||**Page**||
|---|---|---|---|
|**Reference and Administrative Details**||1||
|**Report of the Trustees**|2|to|3|
|**Independent Examiner's Report**||4||
|**Statement of Financial Activities**||5||
|**Balance Sheet**|6|to|7|
|**Notes to the Financial Statements**|8|to|13|
|**Detailed Statement of Financial Activities**|14|to|15|





**HILLCREST COMMUNITY PARTNERSHIP** 

**REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2023** 

|**TRUSTEES**|Ms K M Parkinson Chairperson (resigned 19/5/2023)|
|---|---|
||Ms U Sinha (resigned 12/4/2022)|
||R Walsh (resigned 9/5/2022)|
||Ms H McLean- Knight|
||B Hitchen (resigned 2/5/2023)|
||Ms D Verschuren Chair (resigned 25/9/2023)|
||Ms A Hoy (resigned 18/6/2022)|
||Ms k Martin (resigned 1/11/2022)|
||Ms L Lower Trustee (appointed 18/6/2022)|
||Ms E Jordan Trustee (appointed 18/6/2022) (resigned|
||1/10/2022)|
||G McQueen (appointed 15/9/2023)|
|**COMPANY SECRETARY**||
|**REGISTERED OFFICE**|Hillcrest Community Centre|
||Bay Vue Road|
||Newhaven|
||East Sussex|
||BN9 9LH|
|**REGISTERED COMPANY**|03491707 (England and Wales)|
|**NUMBER**||
|**REGISTERED CHARITY**|1070198|
|**NUMBER**||
|**INDEPENDENT EXAMINER**|x5 Xeinadin Group|
||2 Upperton Gardens|
||Eastbourne|
||East Sussex|
||BN21 2AH|



Page 1 



**HILLCREST COMMUNITY PARTNERSHIP (REGISTERED NUMBER: 03491707)** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS  102) (effective 1 January 2019). 

## **FINANCIAL REVIEW** 

The accounts show a net surplus/deficit of -£25,246 

At the balance sheet date, the net assets of the charity amount to £625,734 including cash at bank and in hand of £129,035. 

The financial policy is to ensure scale charges are sufficient to generate enough income to meet the running costs of  the centre without reliance upon single grants. 

The trustees have reviewed the major business and operational risks facing the charity. The strategy and operational plans take account of all issues so as to ensure the continued operation of the Community Centre. 

The trustees’ policy on reserves is to ensure that the charity’s reserves are maintained at levels to ensure long term viability of the Community Centre. The trustees consider the level of reserves at 31 March 2023 to be sufficient but are fully aware of the difficult challenges ahead in the current economic climate. 

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006, relating to small companies. 

The trustees (who are also the directors of Hillcrest Community Partnership for the purposes of company law) are responsible for preparing the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations. 

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to: 

• select suitable accounting policies and apply them consistently; 

• observe the methods and principles in the Charities SORP; 

• make judgements and estimates that are reasonable and prudent; 

• state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. 

They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

Page 2 



**HILLCREST COMMUNITY PARTNERSHIP (REGISTERED NUMBER: 03491707)** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023** 

## **Charity Constitution** 

The charity is limited by share capital, incorporated in . The address of its registered office is: Hillcrest Community Centre Bay Vue Road Newhaven East Sussex BN9 9LH The principal place of business is: Hillcrest Community Centre Bay Vue Road Newhaven East Sussex BN9 9LH 

Approved by order of the board of trustees on ............................................. and signed on its behalf by: 

........................................................................ Ms H McLean- Knight - Trustee 

Page 3 



**INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HILLCREST COMMUNITY PARTNERSHIP (REGISTERED NUMBER: 03491707)** 

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HILLCREST COMMUNITY PARTNERSHIP (REGISTERED NUMBER: 03491707** ) 

Independent examiner's report to the trustees of Hillcrest Community Partnership ('the Company') 

We report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023. 

## Responsibilities and basis of report 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible  for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied ourselves that the accounts of the Company are not required to be audited under Part 16 of the 2006  Act and are eligible for independent examination, we report in respect of our examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out our examination we have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

Independent examiner's statement - matters of concern identified We have completed my examination. 

After the year end some material irregularities became apparent. These concerned some benefits accruing to Trustees, together with irregularities in the tendering and procurement process. Independent advisors in conjunction with our  firm are preparing a report to submit to the Charity Commissioners regarding these matters. 

We confirm that no other matters have come to our attention in connection with the examination giving us reasonable cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; and 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

We confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached. 

X5 Xeinadin Group 

x5 Xeinadin Group 2 Upperton Gardens Eastbourne East Sussex BN21 2AH 

Date: ............................................. 

Page 4 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023** 

|2023<br>Unrestricted<br>fund<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>33,851<br>Other trading activities<br>2<br>345<br>Other income<br>88,982<br>**Total**<br>123,178<br>**EXPENDITURE ON**<br>Raising funds<br>3<br>146,260<br>**Charitable activities**<br>General<br>2,164<br>Other<br>-<br>**Total**<br>148,424<br>**NET INCOME/(EXPENDITURE)**<br>(25,246)<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>650,980<br>**TOTAL FUNDS CARRIED FORWARD**<br>625,734|2022<br>Total<br>funds<br>£<br>27,446<br>435<br>94,734<br>122,615<br>121,973<br>856<br>2,854<br>125,683<br>(3,068)<br>654,048<br>650,980|
|---|---|



The notes form part of these financial statements 

Page 5 



## **HILLCREST COMMUNITY PARTNERSHIP (REGISTERED NUMBER: 03491707)** 

## **BALANCE SHEET 31 MARCH 2023** 

|Notes<br>**FIXED ASSETS**<br>Tangible assets<br>7<br>**CURRENT ASSETS**<br>Debtors<br>8<br>Cash at bank and in hand<br>**CREDITORS**<br>Amounts falling due within one year<br>9<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>**CREDITORS**<br>Amounts falling due after more than one year<br>10<br>**NET ASSETS**<br>**FUNDS**<br>11<br>Unrestricted funds<br>**TOTAL FUNDS**|2023<br>Unrestricted<br>fund<br>£<br>482,480<br>19,879<br>129,035<br>148,914<br>(5,660)<br>143,254<br>625,734<br>-<br>625,734<br>625,734<br>625,734|2022<br>Total<br>funds<br>£<br>496,424<br>16,641<br>148,115<br>164,756<br>(7,315)<br>157,441<br>653,865<br>(2,885)<br>650,980<br>650,980<br>650,980|
|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company  as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

continued... 

Page 6 



## **HILLCREST COMMUNITY PARTNERSHIP (REGISTERED NUMBER: 03491707)** 

## **BALANCE SHEET - continued 31 MARCH 2023** 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 

............................................. H McLean- Knight - Trustee 

............................................. G McQueen - Trustee 

The notes form part of these financial statements 

Page 7 



**HILLCREST COMMUNITY PARTNERSHIP** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

Hillcrest Community Partnership meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Individual fixed assets costing £0.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Research and development** 

Expenditure on research and development is written off in the year in which it is incurred. 

## **Foreign currencies** 

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. 

## **Hire purchase and leasing commitments** 

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease. 

## **Pension costs and other post-retirement benefits** 

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

continued... 

Page 8 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023** 

## **2. OTHER TRADING ACTIVITIES** 

|2023<br>Unrestricted<br>funds<br>£<br>Fundraising events<br>345<br>**3.**<br>**RAISING FUNDS**<br>**Investment management costs**<br>2023<br>Unrestricted<br>funds<br>£<br>Subscriptions and Licences<br>(1,206)<br>Property repairs<br>27,920<br>26,714<br>**4.**<br>**NET INCOME/(EXPENDITURE)**<br>Net income/(expenditure) is stated after charging/(crediting):<br>2023<br>£<br>Depreciation - owned assets<br>19,804<br>Hire of plant and machinery<br>473|2022<br>Total<br>funds<br>£<br>435<br>2022<br>Total<br>funds<br>£<br>1,355<br>26,902|
|---|---|
||28,257|
||2022<br>£<br>21,804<br>296|



## **5. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022. 

## **6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

||Unrestricted|
|---|---|
||fund|
||£|
|**INCOME AND ENDOWMENTS FROM**||
|Donations and legacies|27,446|
|Other trading activities|435|
|Other income|94,734|
|**Total**|122,615|
|**EXPENDITURE ON**||
|Raising funds|121,973|
|**Charitable activities**||
|General|856|



continued... 

Page 9 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023** 

## **6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued** 

||Unrestricted|
|---|---|
||fund|
||£|
|Other|2,854|
|**Total**|125,683|
|**NET INCOME/(EXPENDITURE)**|(3,068)|
|**RECONCILIATION OF FUNDS**||
|Total funds brought forward|654,048|
|**TOTAL FUNDS CARRIED FORWARD**|650,980|



|**7.**<br>**TANGIBLE FIXED ASSETS**<br>Improvements<br>to<br>property<br>£<br>**COST**<br>At 1 April 2022<br>715,232<br>Additions<br>-<br>At 31 March 2023<br>715,232<br>**DEPRECIATION**<br>At 1 April 2022<br>237,589<br>Charge for year<br>15,128<br>At 31 March 2023<br>252,717<br>**NET BOOK VALUE**<br>At 31 March 2023<br>462,515<br>At 31 March 2022<br>477,643<br>**8.**<br>**DEBTORS**<br>Amounts falling due within one year:<br>Trade debtors<br>Other debtors<br>VAT<br>Prepayments|Plant and<br>machinery<br>£<br>17,281<br>2,638<br>19,919<br>11,287<br>1,915<br>13,202<br>6,717<br>5,994|Fixtures<br>and<br>fittings<br>£<br>105,490<br>3,222<br>108,712<br>92,703<br>2,761<br>95,464<br>13,248<br>12,787<br>2023<br>£<br>7,200<br>150<br>1,061<br>153<br>8,564|Totals<br>£<br>838,003<br>5,860|Totals<br>£<br>838,003<br>5,860|
|---|---|---|---|---|
||||843,863||
||||341,579<br>19,804||
||||361,383||
||||482,480||
||||496,424||
|||||2022<br>£<br>15,730<br>150<br>-<br>761|
|||||16,641|



continued... 

Page 10 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023** 

## **8. DEBTORS - continued** 

|**8.**|**DEBTORS - continued**||||||
|---|---|---|---|---|---|---|
||||||2023|2022|
||||||£|£|
||Amounts falling due after more than one year:||||||
||Amounts owed by participating interests||||11,315|-|
||||||11,315|-|
||Aggregate amounts||||19,879|16,641|
|**9.**|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**||||||
||||||2023|2022|
||||||£|£|
||Trade creditors||||4,776|1,768|
||VAT||||-|5,251|
||Other creditors||||164|296|
||Accrued expenses||||720|-|
||||||5,660|7,315|
|**10.**|**CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE**|||**YEAR**|||
||||||2023|2022|
||||||£|£|
||Amounts owed to participating interests||||-|2,885|
|**11.**|**MOVEMENT IN FUNDS**||||||
||||||Net||
|||||movement||At|
|||At|1/4/22|in funds||31/3/23|
||||£||£|£|
||**Unrestricted funds**||||||
||General fund|650,980||(25,246)||625,734|
||**TOTAL FUNDS**|650,980||(25,246)||625,734|
||Net movement in funds, included in the above are as follows:||||||
|||Incoming||Resources||Movement|
|||resources||expended||in funds|
||||£||£|£|
||**Unrestricted funds**||||||
||General fund|123,178||(148,424)||(25,246)|
||**TOTAL FUNDS**|123,178||(148,424)||(25,246)|



continued... 

Page 11 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023** 

## **11. MOVEMENT IN FUNDS - continued** 

**Comparatives for movement in funds** 

|At 1/4/21<br>£<br>**Unrestricted funds**<br>General fund<br>654,048<br>**TOTAL FUNDS**<br>654,048<br>Comparative net movement in funds, included in the above are as follows:<br>Incoming<br>resources<br>£<br>**Unrestricted funds**<br>General fund<br>122,615<br>**TOTAL FUNDS**<br>122,615<br>A current year 12 months and prior year 12 months combined position is as follows:<br>At 1/4/21<br>£<br>**Unrestricted funds**<br>General fund<br>654,048<br>**TOTAL FUNDS**<br>654,048|Net<br>movement<br>At<br>in funds<br>31/3/22<br>£<br>£<br>(3,068)<br>650,980<br>(3,068)<br>650,980<br>Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(125,683)<br>(3,068)<br>(125,683)<br>(3,068)<br> <br>Net<br>movement<br>At<br>in funds<br>31/3/23<br>£<br>£<br>(28,314)<br>625,734<br>(28,314)<br>625,734|
|---|---|



A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>245,793<br>245,793|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(274,107)<br>(28,314)<br>(274,107)<br>(28,314)|
|---|---|---|



continued... 

Page 12 



**HILLCREST COMMUNITY PARTNERSHIP** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023** 

## **12. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2023. 

Page 13 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Gifts<br>Donations<br>Grants<br>Subscriptions<br>**Other trading activities**<br>Fundraising events<br>**Other income**<br>Rental income<br>Photography income<br>Other Income<br>Cash Sale<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Raising donations and legacies**<br>Rates and water<br>Insurance<br>Light and heat<br>Telephone<br>Postage and stationery<br>Cleaning<br>Accountancy fees<br>Legal and professional fees<br>Charitable donations<br>Redundancy Expense<br>Training Costs<br>Expenses recharged to clients<br>Health & Safety<br>Freehold property<br>Plant and machinery<br>Fixtures and fittings<br>**Other trading activities**<br>Wages<br>Social security<br>Pensions<br>Carried forward|2023<br>£<br>1<br>17,338<br>16,500<br>12<br>33,851<br>345<br>79,115<br>210<br>9,657<br>-<br>88,982<br>123,178<br>8,647<br>6,475<br>12,328<br>1,094<br>3,070<br>2,625<br>4,500<br>1,380<br>63<br>-<br>168<br>7,201<br>450<br>15,129<br>1,915<br>2,761<br>67,806<br>51,759<br>(1,317)<br>825<br>51,267|2022<br>£<br>(1)<br>10<br>27,425<br>12<br>27,446<br>435<br>79,425<br>59<br>10,312<br>4,938<br>94,734<br>122,615<br>5,989<br>6,087<br>11,720<br>1,253<br>1,880<br>2,314<br>3,875<br>1,535<br>-<br>5,000<br>831<br>-<br>-<br>17,128<br>1,456<br>3,220<br>62,288<br>30,007<br>-<br>1,125<br>31,132|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 14 



**HILLCREST COMMUNITY PARTNERSHIP** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023** 

|**Other trading activities**<br>Brought forward<br>Hire of plant and machinery<br>**Investment management costs**<br>Subscriptions and Licences<br>Property repairs<br>**Charitable activities**<br>Staff welfare<br>**Support costs**<br>**Management**<br>Advertising<br>Sundries<br>**Finance**<br>Bank charges<br>**Other**<br>IT Consumable & Software<br>Total resources expended<br>**Net expenditure**|2023<br>£<br>51,267<br>473<br>51,740<br>(1,206)<br>27,920<br>26,714<br>150<br>89<br>1,215<br>1,304<br>130<br>580<br>148,424<br>(25,246)|2022<br>£<br>31,132<br>296<br>31,428<br>1,355<br>26,902<br>28,257<br>-<br>65<br>791<br>856<br>114<br>2,740<br>125,683<br>(3,068)|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 15 

