OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Total Total
Funds Fullcls Funds 2023 Funds 2020
Note
From generated funds
Grants and donations 39,822 95,893 135,715 14,003
Charitable
activities
190733 190733 211996
Total incoming
Resources 230 555 95893 ~326448 2~25 999
Cost of raising funds
Charitable
activities
174251 20334 194585 217584
Totalresources
expended ~174251 2~0334 ~194585 2~17584
Net (outgoing)/incoming
Resources 56,304 75,559 131,863 8,415
Transfers
between funds
15 ~1627 ~1627
Net movement in Funds 57,931 73,932 131,B63 S,415
Reconciliation of Funds
Balances brought forward ~1D6503 12078 1185B1 110166
Balances carried forward 164434 86010 ~250444 118581
Registration Number 3367659
Millennium Farm Trust
Balance Sheet
Year Ended 31u March 2021
2021 1010
Note
Fixed assets
Tangible assets 152,612 24,052
Current assets
0ebtors 26,362 24,095
Cash at bank and in hand ~72350 72 842
93712 96 937
Creditors:
Amounts
falling due
within one year 10 2 408
Net current assets 97832 94529
Total assets less
Current liabilities 250,444 118,581
Long term liabilities
Tata! net assets ~250 444 ~118581
Represented by:
Unrestricted funds 7,64,434 106,503
Restricted funds 86010 12078
250 444 ~118581

4. Grants and Donations Grants and Donations
Unrestricted Restricted Total 2020
Funds 2021 Funds 2021
f f
General
DOnationS
7,404 3,603
General Grants 22,418
Artful Farm- West Suffolk Council 6,800
Pig Sty —Rope Trust 2,500
Paths and Yard Resurfacing -Aquarius Trust 1,100
District Council Covid Grant 10,000
Various restdcted grants (see note 11j 95B93
39822 95893 14OOS
5. Incoming Resources from ChadtableActivities
Unrestricted Restricted Total
Funds 2021 Funds 2021 Funds 2020
f f f
Farm Hei pere 185,773 796,362
Produce and contract 4960 15634
~190733 211996
6. Analysis ofCharitable Expenditure
Unrestricted Restricted Total
Funds 2021 Funds 2021 Funds 2020
f f f
Advertising 1,B93 3,908
Consultancy 46,589 55,589
Staff 72,237 15,259 63,260
Travel 573 1,757
Rent 10,250 10,500
Insurance 888 1,097
project Expenditure 4,886 1,500 47.769
General 31,833 26,476
Independent Examiner's fee 2,232 2,212
Legal and professional
Bad debts 829
Depreciation 2 041 3575 5016
174251 20334 217584
7. Staff costs
2021 2020
No. No.
The average number ofstaff employed by the charity
during the financial year amounted to:

8. Tangible fixed assets
Property Plant gi Total
Improvements Equipment
E E
Cost
At 1«April 2020 14,189 25,077 39,266
Additions 131,178 2,998 134,176
Disposals
At 31«March 2021 145 367 28 075 173442
Depreciation
At 1«April 2020 15,214 15,214
Charge for the year 5,616 5,616
Elimination
on disposal
At 31«March 2021 20 830 20830
Net book value
At 31«March 2021 ~145 367 7 245 ~252612
At 31«Morcii 2020 14189 9863 24052
9, Debtors
2021 2020
E 6
Trade debtors 22,927 23,260
Other debtors 3435 935
26362 2~4095
10. Creditors. Amounts faging due within one year
2021 2020
E 6
Trade creditors 180 99
Social security and other taxes 1,609
Accruals 700 700
2408
11. Summary
ofFunds
Balance at Incommg outgoing 8 Balance at
1«April 2020 Transfers 31«March 2021
Restricted funds:
Artful Farm 627 (627)
Pig Sty 2,500 2,500
Paths and Yards Resurfacing 1.100 (1,100)
Bury Physio Donation for Tractor 6,851 (3,575) 3,276
Grounds
Works Ui(
1,000 (1,000)
West Suffolk Council - outside furniture 400 (400)
Lottery grant - new HQ 65,464 65,464
Nineveh
Trust - Paths
5,000 5,000
Coronavirus
Job Retention Scheme
15,259 (15,259)
Suffolk County Council —Paths 4,020 4,020
Moncrieff Trust- Paths 750 750
29th May Charitable Trust 5 000 5000
12 078 95 893 L221961 86010
General unrestricted funds 106 503 2~30 555 ~272 624 164434

18.
Comparative
Statement
of Financial Activities
unrestricted Restricted Total Total
Funds Funds Funds 2020 Funds 2019
Note
From generated
funds
Donations
and legacies
3,603 10,400 14,003 78,820
Charitable
activities
211996 211996 166231
Total incoming
Retool'ces 2~15599 ~10 4DO 225999 245 051
Cost of raising funds 921
Chan table
activities
6 183609 33 975 ~217584 19831.7
Totalresources
expended ~283609 ~33975 217584 ~199238
Net (outgoing)/incoming
Resources 31,99D (23,575) 8,415 45,813
Transfers between
funds
ls 8417 ~8417
Net movement
ln Funds
40,407 (31,992) 8,415 45,813
Reconciliation of Funds
Balances brought'forward ~66096 4~4070 ~110166 ~64 353
Balances carried forward ~206 503 ~12078 ~118581 110166