OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement
of Financial Actlvltles
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 11 to 25
Detailed Statement of Financial Activities 26 to 27

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes I I I
INCOME AND ENDOWMENTS FROM
Charitable
activities
75,529 137,704 213,233 477,956
Other trading
activities
138 138 591
Investment
Income
120 120 28
Other Income 390 390 252
Total ~76 177 1~37704 ~213881 ~478 827
EXPENDITURE ON
Raising funds 5 1,614 1,614 3,181
CharItable
activities
Charitable
Activities
~78 627 2~72 370 ~350997 ~245 579
Total ~80 241 2~72 370 ~352611 ~248 760
Net gains on investments ~539 186
NET INCOME/(EXPENDITURE) (4g064) (134~666) (138~730) 769,253
Transfers
between
funds 18 ~25 757) ~25 757
Net movement
in
funds (29,821) (108,909) (138,730) 769,253
RECONCILIATION OF FUNDS
Total funds brought forward 733,234 143~520 876g754 107,501
TOTAL FUNDS CARRIED FORWARD 703,413 34,611 738,024 876,754

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes E E E E
FIXEDASSETS
Tangible assets
Investments
12
13
720
~9620
720
~9620
~9620
10,340 10,340 9,620
CURRENT ASSETS
Debtors 14 502i885 502,885 2,913
Investments
Cash at bank and
in hand 15 25,000
169,328
~34611 25,000
203,939
25,000
~843 241
697,213 34,611 731,824 871,154
CREDITORS
Amounts
falling due within
one year 16 (4r140) (4,140) (4,020)
NET CURRENT ASSETS 6~93073 ~34611 ~727 684 ~867 134
TOTAL ASSETS LESSCURRENT
LIABILITIES 703g413 34r611 738g024 876 754
NET ASSETS 7~03413 ~34611 ~738024 ~876 754
FUNDS 18
Unrestricted
funds
Restricted
funds
703,413
~34611
733,234
~I43 520
TOTAL FUNDS 738,024 ~876 754

2022 2021 2021
Notes 5
Cash flows from operating
activitIes
Cash generated
from operations
1 ~630 732) 230 529
Net cash (used in)/provided
by operating
activities ~638732) 230 529
Cash flows from investing
activities
Purchase
of tangible
fixed assets
Sale of Intangible
fixed assets
(1,080)
390
252
Sale of fixed asset investments 549,066
Interest received 120 28
Net cash (used in)/provided
by investing
activities ~570) 549 346
Change
In cash and cash
equivalents
In the reporting
period
(639,302) 779,875
Cash and cash equivalents
at the
beginnIng
ofthe reportIng
period
043 241 63 366
Cash and cash equivalents
at the
end ofthe reporting
period
203939 843 241

RECONCILIATION
OF NET (EXPENDITURE)/INCOME
RECONCILIATION
OF NET (EXPENDITURE)/INCOME
RECONCILIATION
OF NET (EXPENDITURE)/INCOME
TO NET CASH FLOW FROM TO NET CASH FLOW FROM TO NET CASH FLOW FROM
OPERATING
ACTIVITIES
2022 2021
5
Net (expenditure)/income
the Statement
of Financial
Adjustments
for:
for the reporting
Activities)
period (as per (138,730) 769,253
Depredation
charges
360
Losses on investments (539,186)
Profit on disposal of fixed assets
Interest received
(Increase)/decrease
in debtors
Increase
in creditors
(390)
(120)
(499,972)
120
(252)
(28)
622
120
Net cash (used in)/provided by operations ~638rrri 230 529
ANALYSIS OF CHANGES IN NET FUNDS
At 1.7.21 Cash flow At 30.6.22
6 I E
Net cash
Cash at bank and
ln hand
~843 241 ~639302) ~203939
~843 241 ~639302) ~203939
Liquid resources
Deposits
included
In cash
Current asset Investments
~25 000 ~25 000
~25 000 ~25 000
Total ~868 241 ~639302) ~228 939

2. CHARITABLE CHARITABLE ACTIVITIES ACTIVITIES ACTIVITIES ACTIVITIES
2022 2021
E E
Gifts 130,934
Donations 175,685 303,383
GIR aid
Grants
21,548
~16000
25,079
~18 560
~213233 ~477 956
Grants received, included in the above, are as follows:
2022 2021
E E
New Grant 3,300
Alexis Trust 300
FG Charitable Trust 15,000 13,000
Forest Hill Charitable Trust 1,000 1,000
Rimshot Charitable Trust 960
~16000 ~18 560
3. OTHER TRADING ACTIVITIES
2022 2021
E E
Fundralslng events 138 223
Sale of goods 368
138 591
4. INVESTMENT INCOME
2022 2021
E E
Deposit account interest 120 28
5. RAISING FUNDS
Raising donations and legacies
2022 2021
E
Staff costs
Fundraising
599
015
1,295
~1886
~1614 ~3181

CHARITABLE ACTIV ITIE S COS TS
Grant
funding of
activities Support
(see note costs (see
7)f note 8)
f
Totals
f
Charitable
Activities
~292 322 ~58675 ~350997
GRANTS PAYABLE
2022 2021
f
Charitable
Activities
~292 322 ~204 624
The total grants
paid
to institutions during the year was as follows: 2022 2021
f
Hand
in Hand
Foundation
(HIHF)
HIHF - Daylove Children's
Centre,
Kenya
HIHF - GFI, Mogonjet School, Kenya
HIHF - Namrata
Shah Children's
Home,
Kenya
HIHF - New Hope Children's
Centre,
Kenya
HIHF - Thika Orphans
and Grandparents
Scheme, Kenya
16,600
14,900
7,400
500
22,023
2,000
14,100
13,000
6,700
900
23,700
2,200
HIHF - High Level Early Childhood
Centre
New Hope Children's
Centre,
Kenya
Katwe School
8r Clinic, Kampala,
Uganda
j)CT(U), Uganda
Mano
8r Mano, Ecuador
(HLECC), Iganga, Uganda 48,990
3,546
16,663
1,800
57,250
5,522
20,512
1,140
Stand
in the Gap
Other Grants
16,300
43,400
5,800
52,000
Embu Investment
Fund
~100000
~292 322 ~204 624
SUPPORT COSTS
Governance
Management
f
Finance
f
costs
f
Totals
f
Charitable
Activities
4~8138 360 ~10 177 ~58 675


Support cost

s, Included
in the above, are as follows:
2022 2021
Charitable Tota I
Activities activities
6 6
Wages 14,587 16,456
Rent 8i utilities
Insurance
8,206
791
8,626
558
Transport
8i travel
Telephone
&stationery
Office equip
Ik computer
Publicity
Sundries
costs 789
2,599
3,426
3,071
3,804
302
511
Legal 8i bank costs 17,633 150
Mission trips
Subscriptions
107 460
158
Depreciation
Wages
Independent
oftangible
examination
fixed assets
fee
360
5,077
~5100
3,139
~3720
~58 675 4~0955

2022 2021
6 6
Wages and salaries ~20 263 ~20 890
~20 263 ~20 890

11. COMPARATIVES
FOR
THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
E E E
INCOME AND ENDOWMENTS FROM
Charitable
activities
223,923 254,033 477,956
Other trading
activities
591 591
Investment
income
28 28
Other income 252 252
Total 224,794 254,033 478,827
EXPENDITURE ON
Raising funds 3,181 3,181
Charitable
activities
Charitable
Activities
82,696 162,883 245,579
Total 85,877 162,883 248,760
Net gains on investments ~539 186 ~539 186
NET INCOME 678,103 91,150 769,253
Transfers
between
funds ~8516) ~8516
Net movement
In
funds 669,587 99,666 769,253
RECONCILIATION OF FUNDS
Total funds brought forward 63,647 43,854 107,501
TOTAL FUNDS CARRIED FORWARD ~733 234 ~143 520 ~876 754
12. TANGIBLE FIXED ASSETS
Fixtures 8 Computer
fittings equipment Totals
E E E
COST
At 1 July 2021
Additions
988 3,932
~1080
4,920
~1080
At 30 June 2022 988 ~5012 ~6000
DEPRECIATION
At 1 July 2021
Charge for year
988 3,932
360
4,920
360
At 30 June 2022 988 ~4292 ~5280
NET BOOK VALUE
At 30 June 2022 720 720
At 30 June 2021

Unlisted
investment
6
MARKET VALUE
At 1 july 2021 and 30)une 2022 ~9620
NET BOOK VALUE
At 30 june 2022 ~9620
At 30june 2021 ~9620
There were no Investment assets outside the UK.
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
I
Other debtors
Prepayments
and accrued
income 500,000
~2885
~2913
~502885 ~2913
Other Debtors consists of a 6500k loan to HIHG for the Dagorettl Corner Street Children's project. See
comment
on page 4.
15. CURRENT ASSET INVESTMENTS
2022 2021
6 I
Investment
in Hand
in Hand (NRG) Ltd 2~000 21 000
The Investment
Is held outside of the UK.
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E I
Accrued expenses ~4140 ~4020
17. LEASING AGREEMENTS
Minimum
lease payments
under non-cancellable operating leases fall due as follows:
2022 2021
6
Within one year ~2031 ~2031

MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.7.21
E
in funds
I
funds
I
30.6.22
E
Unrestricted
funds
General
fund
Contingency
Administration
42,583
10,000
248
16,493
(25,627)
(20,364)
20,000
38,712
10,000
(5,379)
HIHF - Daylove Children's Centre,
Kenya 50 (50)
High Level Early Childhood
iganga,
Uganda
Stand
in the Gap
Reserves
Centre, 93
260
~680000
5,120 (93)
(5,300)
~20 000)
80
~660000
733,234 (4~064) (25g757) 703g413
Restricted
funds
Centre of Hope, Kenya
HIHF - Daylove Children's
Kenya
Project, 3,472 (3,374) 415 513
HIHF - Grace Foundation international
Mogonjet School, Kenya
Hand
in Hand Foundation,
Kenya
HIHF - Namrata
Shah, Kenya
1,527
1,362
125
(1,476)
(1,238)
(235)
215 51
124
105
HIHF - New Hope Children's
Kenya
New Hope Barclays,
Kenya
Centre, 3,456
28,872
(3,294)
(1,944)
338
41
500
26,969
HIHF - Thika Orphans
and
Grandparents
Scheme, Kenya
198 (193)
HiHF - High Level Early Childhood
Centre, iganga,
Uganda
J)CT(U), Uganda
Katwe School and Clinic, Uganda
Mano
Er Mano, Ecuador
124
1,061
196
70
286
(6,387)
4
55
7,148
900
410
1,822
1,100
125
Mission Trips
Stand
in the Gap
Administration
2,421
492
142
(17,090)
170
16,700 2,421
102
312
GIR Catalogue
Embu investment
fund
~100000 50
~100000)
50
~143520 ~134666) ~25 757 ~34611
TOTAL FUNDS ~876 754 ~138730) ~738024

Net movement
In funds,
in cluded
in the above
are as follows:
Incoming Resources Movement
resources
I
expended
I
in funds
I
UnrestrIcted
funds
General
fund
Administration
40,658
25,364
(24,165)
(50,991)
16,493
(25,627)
HIHF - Daylove Children's Centre,
Kenya
Stand
in the Gap
5,035
~5120
(5,085) (50)
~5120
Restricted funds 76,177 (80,241) (4,064)
HIHF - Daylove Children's
Kenya
Project, 6,441 (9,815) (3,374)
HIHF - Grace Foundation International
Mogonjet School, Kenya
Hand
In Hand Foundation,
Kenya
HIHF - Namrata
Shah, Kenya
5,924
15,738
265
(7,400)
(16,976)
(500)
(1,476)
(1,238)
(235)
HiHF - New Hope Children's Centre,
Kenya
New Hope Barclays, Kenya
18,729
47,046
(22,023)
(48,990)
(3,294)
(1,944)
HIHF - Thlka Orphans
and
Grandparents
Scheme, Kenya
1,807 (2,000) (193)
HIHF - High Level Early Childhood
Centre, Iganga,
Uganda
J)CT(U), Uganda
Katwe School and Clinic, Uganda
Mano
Ik Mano, Ecuador
960
10,276
3,550
55
(674)
(16,663)
(3,546)
286
(6,387)
4
55
Stand
in the Gap
Administration
Gift Catalogue
Embu Investment
fund
10,210
8,562
8,141
(27,300)
(8,392)
(8,091)
~100000)
(17,090)
170
50
~100000)
~137704 ~272 370) ~134666)
TOTAL FUNDS ~2I3881 ~352611) ~138730)

Comparatlves
for move
m ent
in funds
Net Transfers
movement between At
At 1.7.20 In funds
I
funds
I
30.6.21
E
Unrestricted
funds
General
fund
49,609 1,551 (8,578) 42,582
Contingency 10,000 10,000
Administration 3,505 (3,318) 62 249
HIHF - Daylove Children's Centre,
Kenya 50 50
High Level Early Childhood Centre,
iganga,
Uganda
Stand
in the Gap
93
440
(180) 93
260
Reserves ~680 000 ~680 000
63,647 678,103 (8,516) 733,234
Restricted funds
Centre of Hope, Kenya
HIHF - Daylove Children's
Kenya
Project, 1,001 1,400 1,070 3,471
HIHF - Grace Foundation international
Mogonjet School, Kenya 2,223 (2,281) 1,585 1,527
Hand
in Hand Foundation,
Kenya 45 1,317 1,362
HIHF - Namrata
Shah, Kenya
290 (360) 195 125
HIHF - New Hope Children's Centre,
Kenya 3,720 (908) 645 3,457
New Hope Barclays,
Kenya
29,339 (467) 28,872
HIHF - Thlka Orphans
and
Grandparents
Scheme, Kenya
511 (313) 198
HIHF - High Level Early Childhood
Centre, iganga,
Uganda
j)CT(U), Uganda
Katwe School and Clinic, Uganda
964
333
93
(840)
(1,747)
(1,597)
2,475
1,700
124
1,061
196
Mano
ik Mano, Ecuador
Mission Trips
Stand
In the Gap
Administration
Embu Investment
fund
110
3,066
719
1,438
(1,040)
459
(1,177)
(1,296)
~100000
1,000
(1,104)
950
70
2,421
492
142
~100000
~43 854 ~91 150 ~8516 ~143 520
TOTAL FUNDS ~107 501 ~769 253 ~876 754

Comparative
net moveme
n t
in funds,
in
cluded
In the ab
ove are as follo ws:
Incoming Resources Gains and Movement
resources
I
expended
I
losses
I
in funds
I
Unrestricted
funds
General
fund
64,950 (53,519) (9,880) 1,551
Administration 28,040 (31,358) (3,318)
HiHF - Daylove
Children's
Centre,
Kenya 50 50
Stand
in the Gap
Reserves
820
~130934
(1,000) ~549 066 (180)
~680 000
Restricted funds 224,794 (85,877) 539,186 678,103
HIHF - Daylove Children's Project,
Kenya 14,400 (13,000) 1,400
HIHF - Grace Foundation International
Mogonjet School, Kenya
Hand
in Hand Foundation,
Kenya 4,419
15,417
(6,700)
(14,100)
(2,281)
1,317
HIHF - Namrata
Shah, Kenya
540 (900) (360)
HIHF - New Hope Children's Centre,
Kenya 22,792 (23,700) (908)
New Hope Barclays,
Kenya
56,783 (57,250) (467)
HIHF - Thika Orphans
and
Grandparents
Scheme, Kenya
1,887 (2,200) (313)
HIHF - High Level Early Childhood
Centre, Iganga,
Uganda
3)CT(U), Uganda
Katwe School and Clinic, Uganda
Mano & Mano, Ecuador
Mission Trips
960
18,765
3,925
100
459
(1,800)
(20,512)
(5,522)
(1,140)
(840)
(1,747)
(1,597)
(1,040)
459
Stand
in the Gap
Administration
3,623
9,963
(4,800)
(11,259)
(1,177)
(1,296)
Embu Investment
fund
~100 000 ~100000
~254 033 ~162883) ~91150
TOTAL FUNDS ~478 827 ~248 760) ~539 186 ~769 253

A current year 12 months and prior year 12 months
com
bined
position
Is as follows:
Net Transfers
movement between At
At 1.7.20
I
in funds
I
funds
I
30.6.22
I
Unrestricted
funds
General
fund
49,609 18,044 (28,942) 38,711
Contingency
Administration
10,000
3,505
(28,945) 20,062 10,000
(5,378)
High Level Early Childhood
iganga,
Uganda
Stand
in the Gap
Reserves
Centre, 93
440
4,940
~680 000
(93)
(5,300)
~20 000)
80
~660 000
63,647 674,039 (34,273) 703,413
Restricted funds
Centre of Hope, Kenya
HIHF - Daylove Children's
Kenya
Project, 1,001 (1,974) 1,485 512
HIHF - Grace Foundation
International
Mogonjet School, Kenya
Hand
In Hand Foundation,
Kenya
HIHF - Namrata
Shah, Kenya
2 223
45
290
(3,757)
79
(595)
1,585
410
51
124
105
HIHF - New Hope Children's
Kenya
New Hope Barclays, Kenya
Centre, 3,720
29,339
(4,202)
(2,411)
983
41
501
26,969
HiHF - Thika Orphans
and
Grandparents
Scheme, Kenya
511 (506)
HIHF - High
Level Early Childhood
Centre, iganga,
Uganda
jjCT(U), Uganda
Katwe School and Clinic, Uganda
Mano
ik Mano, Ecuador
Mission Trips
Stand
in the Gap
Administration
GIR Catalogue
964
333
93
110
3,066
719
1,438
(554)
(8,134)
(1,593)
(985)
459
(18,267)
(1,126)
50
9,623
2,600
1,000
(1,104)
17,650
410
1,822
1,100
125
2,421
102
312
50
~43 854 ~43 516) ~34 273 ~34 611
TOTAL FUNDS ~107 501 ~630 523 ~738 024

MOVEMENT IN FUNDS - MOVEMENT IN FUNDS - continued continued
A current
year 12 months
and prior year 12 months combined
net movement
In funds, included In the
above are as follows:
Incoming Resources Gains and Movement
resources
I
expended
E
losses
I
In funds
6
Unrestricted
funds
General
fund
105,608 (77,684) (9,880) 18,044
Administration 53,404 (82,349) (28,945)
HIHF - Daylove Children's Centre,
Kenya 5,085 (5,085)
Stand
in the Gap
Reserves
5,940
~130934
(1,000) ~549 066 4,940
~680 000
300,971 (166,118) 539,186 674,039
Restricted funds
HIHF - Daylove Children's Project,
Kenya 20,841 (22,815) (1,974)
HIHF - Grace Foundation international
Mogonjet School, Kenya
Hand
in Hand Foundation,
Kenya 10,343
31,155
(14,100)
(31,076)
(3,757)
79
HiHF - Namrata
Shah, Kenya
805 (1,400) (595)
HIHF - New Hope Children's Centre,
Kenya 41,521 (45,723) (4,202)
New Hope Barclays,
Kenya
103,829 (106,240) (2,411)
HiHF - Thlka Orphans
and
Grandparents
Scheme, Kenya
3,694 (4,200) (506)
HIHF - High Level Early Childhood
Centre, Iganga,
Uganda
JJCT(U), Uganda
1,920
29,041
(2,474)
(37,175)
(554)
(8,134)
Katwe School and Clinic, Uganda
Mano it Mano, Ecuador
Mission Trips
7,475
155
459
(9,068)
(1,140)
(1,593)
(985)
459
Stand
in the Gap
13,833 (32,100) (18,267)
Administration
Gift Catalogue
18,525
8,141
(19,651)
(8,091)
(1,126)
50
Embu investment
fund
~100000 ~100000)
~391737 ~435 253) ~43 516)
TOTAL FUNDS ~692 708 ~601 371) ~539 186 ~630 523

2022I 2021
5
INCOME AND ENDOWMENTS
Charitable
activities
Gifts 130,934
Donations 175,685 303,383
Gift aid
Grants
21,548
~16000
25,079
~18560
213,233 477,956
Other trading activities
Fundraising
events
138 223
Sale of goods 368
138 591
Investment
Income
Deposit account Interest 120 28
Other income
Other Income 390 252
Total incoming resources 213,881 478,827
EXPENDITURE
Raising donations
Wages
Fundralslng
and legacies 599
~1015
1,295
~1886
1,614 3,181
Charitable
activities
Grants to institutions 292,322 204,624
Support costs
Management
Wages
Rent lk utilities
Insurance
14,587
8,206
791
16,456
8,626
558
Transport
lk travel
Telephone
sr stationery
Office equip
%computer costs
789
2,599
3,426
3,071
3,804
Publicity 302
Sundries 511
Legal lk bank costs 17,633 150
Mission trips
Subscrlptlons
107 460
158
48,138 34,096
Finance
Computer
equipment
360

2022I 2021
6
Finance
Governance
costs
Wages
Independent
examination
fee 5,077
~5100
3,139
~3720
~10177 ~6859
Total resources expended 3~52611 ~248 760
Net (expenditure)/income
gains and losses
before (138,730) 230,067
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments ~539 186
Net (expenditure)/Income (~138730) ~769 253