Southwark Cathedral Development Trust
Registered Office: Southwark Cathedral. London Bridge, London SEI 9DA
Charity Registration number. 1069914
Report of the Trustees
for the year ended
31" December 2023

CONTENTS
Report of the Trustees
Independent Examiner's Report
Statement of Financial Activitie5
Balance Sheet
10
Notes to the Financial Statements

Report of the Trustees
for the year ended 31" December 2023
The trustees submic their annual report and the financial statements for the year ended 31" December 2023. The
financial statements have been prepared in accordance with the accounting policies set out in note I to the accounts
and Comply with ¢he chariry's trust deed, the Charities Act 201 l and Accounting and Reporting by Charities.. Statement
of Recommended Practice applicable t¢ charities preparing their accounts in accordance with the Financial Reportin8
Standard applicable In the UK and Republic of Ireland FRS102 (effective l January 2019).
Legal and Administrative Information
Full legal name and address
Southwark Cathedral Development Trust
London Bridge
London SEI 9DA
Telephone.. 020 7367 6700
Contact email address.. Tcd.14al%haw
(W.SOUthw'ark.aD21ican.or
Charlty number 1069914
Trustees
The Very Reverend Andrew Nunn (resigned - 4 July 2024)
The Very Reverend Dr Mark Oakley (appointed - 5 March 2024)
The Rev'd Canon Michael Rawson, Interim Dean (appointed- l June 2023. resigned 5 March 2024)
Mr Matthew Knight (Resigned - l April 2023)
Ms Jennifer Page
Mr Philip Sturrock
Mr Richard Cornwell (appointed ljune 2023)
Reverend Locwina Farodoye (appointed l June 2023)
The Venerable Jonathan Sedgwick (appointed l June 2023)
Correspondent and Treasurer
Mr Edward Halshaw
Bankers
CAF Bank
25 King's Hill Avenue
West Malling
Ken( ME19 4JQ
Independent Examiners
Darren Harding ACA FCCA DChA
Richard Place Dobson Services Limited
1-7 Station Road
Crawley
West Sussex
RHIO IHT
Southwark Cathedral Development Trust was establlshed by a Declaration of Trust dated 26 May 1998 as Southwark
Cathedral Millennium Trust. The trustees approved a change to the trust's name at their meecing on 15 December
201 I to Southwark Cathedrnl Development Trust which came into effect on I" January 2012 following approval by the
Charity Commi55ion. This decision was taken to reflect the changed nature of the trust's work following the completion
of the Millennium Buildings project at SouthNvark Cachedral and the fact that future fundraising effort would focus on
new projects.
In 2019 rhe trustees made a starc towards changing the constitutional p051tlon to that of a Charitable Incorporated
Organisacion (CIO). This work wa5 completed in September 2021 and the Chiriry Commission registered Southwark
Cathedral Development Trust CIO under the charity number 1195743. As at 31 December 2023, the assets of

Southwark Carhedral Development Trust have not yet been transferred to the new entity. As a resulL Southvork
Cathedral Development Trust continued in operation throughout 2023.
Following advice from the Trust's solicitors. Eversheds SUtherI￿d. thar the dissolution of the Trust could mean that any
legacies to the former charity could fail should the Trust no longer exisL and, pending a Change in legislation in this area
scheduled for autumn 2023 thaE it is hoped, will resolve this risk the trus¢ees agreed to continue co run Southwark
Cathedral Development Trust as a "shell" charity uncil that legislation takes effect afcer which it would be wound up. A
nominal sum sufficient to cover the Trust's liabilitie5 will be retained and excluded from the transfer of assets to
Southwark Cathedral Development Trust CIO.
Objectives
The trust's objecrs are:
the advancement of the Christian religion by such legally charitable means as the trustees from time to time
deterniine"
to provide funds to assist in extendin& developing and maintaining fabric. amenities and the work of Southwark
Cathedral.
There has been no change to these objects during the year.
Structure, Governance and Management
After several years of in2ctivity, the trustees in 201 l established the policy of supporting the Cathedral's fund-raising
attivities and three aspects of cathedral lrfe.. the Cathedral'5 music: major new works and repairs to the Cathedral church
and tts precincts identified by the Cathedral Architett either in the Quinquennial Inspettion reports or other proposals
to the Cathedral Chapter" and new work based on social mi55i0n in the local area. The Trust grant aids the operation
of the Cathedral's Fundraising Office, which, intsr alia, runs the Trusts day-to-day activities under the supervision of
the Cathedral's Chief Operating Officer,
Since 2016, the Trust has responded to applications from the Cathedral for funds only when these are approved by
Chapter on the recommendation of the Cathedral Fundraising Panel which. on behalf of the Cathedral Chapter. is
responsible for..
developing and implementing a coherent and fully researched fund-raising strategy and ensuring this strategy
has the approval of the Chapter;
working with the Cathedral Architect to identify fabric projects suitable for fundraising and $￿erIng those
projects to the point at which a project manager is appointed and works commence.
working with the Chapter to develop the social mission project including advising on the creation of a project
management committee when the parameters of the project have been agreed by the Chapter;
working with the D1￿ctOr of Music on fundraising for works to the organ and the choirs endowment fund
through the creation of a calendar of events and identification of suitable major donors:
forwarding requests, approved by the full team (including advisers), to the Development Trustees for the
payment of grants to the Cathedral for specific projects.
identifying and recruiting Patrons who are individuxls of excellence 2nd influence in various sectors of national
life able and willing to a55iSt in fund-raising activities 2nd initiative5'
developing a budget and sraffing plan. overseeing production of publicity, constructing fundraising events
programmes and approving all applications to foundations and other grant givers.
The Trust has five funds, four of which are restricced. The general fund is unrestricted and is used to make contributions
to staff salaries and office costs associated with the Cathedral's fijndraising activities and certain other costs which
cannot be directly attributed to fundraisin8 for a specific purpose.
The restricted funds are:
Fabric - to provide grants to the Cathedral for repairs to the Cathedral and its precincts defined a5 land
within the "green line" agreed wirh the Cathedral fabric Commission for England under the care of
Cathedrals Measure 2005.
Bells - to provide gTrnt5 for capital works associated with the bells and the bell chamber;
Mu51C - to receive endowment monies to be transferred to the Cathedr31's Choirs Endowment Fund to
support the c05t of music. to provide regular grants to the Cathedral's Girls, and Boys, Choir5 from
donations received. and to provide grants for work on the organ;
Mission - to provide grants to the Cathedral to help it realise its mission priorities.
The Fundraising Panel membership is as follow5:
The Very Reverend Dr Mark Oakley
The Reverend Canon Michael Rawson Interim Dean.
Jus(ine Horseman Sewell. Chief Operating Officer

assisted, in an advi50ry capacity, by..
Jennifer Page and Richard Cornwell
The Panel meets on a regular ba51S.
Decisions on the use of trust funds for projects are raken by the full trustee board. The trustees 2re responsible for
decisions abouc investment or other allocation of trust funds in advance of expenditure on approved projects
TrUs￿e$ meet ac least twice a year and additional business can be condurted by email between meetings. New trustees
are periodically soughr to ensure that a balance of skills exists within the trustee body. A skills audit is underraken
whenever vacancies occur and individuals identified as having the required skills are approached by the Chairnian and
invited to become a trustee.
The Crustees have paid due regard to the Charities Commission guidance on public benefir.
Risk
The trustees consider that the maln risks arise from adverse movemenrs on Investments and from miss-handling of
transacoons be(ween the Trust and the Cathedral.
Trustees keep under review the performance of invested monies. In general, trustees believe systems and controls
designed co mitigate the major risks to which the trust is exposed, as identified by them, are sacisfattory.
Achievements and Performance
Following the departure of Tom Poole, the Fundraiser in early December 2022 there was a hiatus in active fundraising
Discussion between the trustees and the Cathedral Chapter on the scructure of future fundraising are now complete
and a new fundrdiser will be in place during 2024.
During 2023 2 number of donations were received towards the running costs of the Boys.. Girls, and Merbecke Choirs.
During 2023 the Trust received £2,389 towards its main areas of fundraising. The trustees made grnnt5 to Southwark
Cathedral of £142,990.
At the year end, the balances of ￿SCriC¢ed funds were as follows.-
Fabric Fund - £51,904 which is being held for future access works in the Cathedral:
Bells Fund - £9.157 which is bein8 held pending additional works on the bell-frnme consequential on the 2016
re-hanging of the bells.
Music Fund- £4,900 consisting of amounts due to be paid over to the Cathedrdl in 2024.
Mission Fund - £49,259 held for future grdnts to supporc the Chapter's plans for social mission activity from a
refurbished All Hallows Church site.
Unrestricted Fund - £757,860. In addition to resources to grdnt fund the Cathedral's Development Office. the
remaining funds are being held pending a decision on how best to use the money. A more detailed explanation
is contained in the Reserves Policy section below.
Financial Review
Reserves policy
Prior to 2017 it was the aim af the trustees to p35s funds to Southwark Cathedr2125 quickly a5 was compatible with the
project approvals, having regard to agreed procedures and trustee responsibilities= in general, therefore. the trustees
aims were to maintain reserves only to cover one year's expected administrative and Staffing costs of the Cathedral
Development Office. Following receipt in March 2017 of the John Trevor Williams legacy (£688.266). the trustre5
decided to keep this unrestricted legacy in the general fund pending a decision on how best to use the money. There is
therefore currently a larger reserve than is needed simply for Development Office purposes. The trustees consider that
these reserves should be used for projett5 which offer long-term improvements to the physical state of the fabric. to
the preservation of its musical tradition or to the mission prioritie5 of the Carhedral but have not formed a view as to
the proportion to be devoted to each. Based on currenr discussions with che Cathedral Chapter. and ID line with this
formulation, however, the trustees, intention is that a significant proportion of this larger reserve should be used to
fund access improvement works at the Cathedral
The trustees. on the basis of infonnation provlded to date by the Cathedr31 Chapter believe that applications for grants

for foreseeable projecrs will be spread over a number of years and have therefore allocated a substantial portion of
current funds to CCLA investments. It will be for the trustees of the successor body {SCDT CIO) to determine a
reserves policy for the longer term.
Summary of result5
The Statement of Financial Actlvities on page 8 shows that the trusc started the year with a fund balance of £959,617.
Total income during the year was £27,729 (2022 - £13,096).
Development Office costs were £nil (2022 - £40,968). Fundraising costs amounted to Lnil in 2023 (2022 - £19).
The trusc made grants to Southwark Cathedral of £142,990 in 2023 (2022 - £35,736). Of this. £51 k was given for che
access project, £23k for the Haryard Chapel enabling works and £43 k for the Queen Elizabeth Room.
The investments in CCLA Property and Investment Funds were subject to unrealised gains of £30.604 during the year.
Total funds carried forward at the year-end are £873,080.
On behalf of the trustees
The Very Reverend Dr Mark Oakley
Chairman of the Trustees
Date:
15 2olf

## **Independent Examiner's Report to the Trustees of Southwark Cathedral Development Trust for the year ended 31 st December 2023** 

I report to the trustees on my examination of the financial statements of Southwark Cathedral Development Trust for the year ended 31" December 2023. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 20 I I[(] the 20 I I Act). 

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 20 I I Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section I 45(5)[(] b) of the 20 I I Act. 

## **Independent examiner's statement** 

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS I 02[) ] in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on I April 2005 which is referred to in the extant regulations but has now been withdrawn. 

I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after I[J] anuary 2015. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- I. accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act[; ] or 2. the financial statements do not accord with those records[; ] or 

_3._ the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. 

Se, 

## **Darren Harding ACA FCCA DChA** 

Richard Place Dobson Services Limited 

1-7 Station Road Crawley West Sussex RHIO IHT 

28 October 2024 Dated ....................................... . 

7 



Southwark Cathedral Development Trust
Statement of Financial Activities
for the year ended 31" December 2023
Unrestricted Restricted Endowment
Funds
Funds
Funds
Totsl Funds
Totsl Funds
2022
Note
2023
Income frorn.
Donations and legacies
Trading and fundraising activioes
Other
700
11.689
12.389
13.059
15.340
15,340
37
Total income
16.040
11,689
27.729
13,096
Expenditure on:
Raising Funds
Charitable act4vi¢ie5
1.880
110.238
1,880
142,990
42,882
35,936
32.752
Total expendlture
112,118
32,752
144,870
78,818
Net income before Investment gains
(96,078)
(21,0631
(65,722)
Net gain51(losses) on InveS￿ents
28,101
2,503
30.604
(95,783)
Net income
167,977)
(1 $.5601
186.537)
(161,50>)
Transfers between funds
Net movement in funds
(67.977)
(18,560)
{86,537)
{161,505)
Funds reconcillation
Funds brought forward
Total Funds Carried Forward
825.837
133.780
959,617
1.121 122
757,860
11 S.220
873,080
959,617

Southwark Cathedral Development Trust
Statement of Financial Activities
for the year ended 31" December 2022
Unrestrlc¢ed Restricted Endowment
Funds
Funds
Total Funds
Note
Funds
2022
Income from:
Donations and legacies
Trading and fundraising attivities
Other
13.059
13.059
37
37
Total income
37
13,059
13,096
Expenditure on:
PAising Funds
Charirable ottivities
42,863
200
19
42,882
35,936
35,736
Total expenditure
43,063
35,755
78.818
Net income before investment gains
(43,026>
(22,696)
(65,722)
Nec 83ins1(1055e5) on investments
(84,948)
(10,835)
(95,783)
Net income
(127,974)
(33.531)
(161,505)
Transfers between funds
Net movement in funds
(127,974)
133,531)
(161,505)
Funds reconclllation
Funds brought forward
Total Funds Carried Forward
953,811
167.311
1.121,122
825,837
133,780
959,617

Southwark Cathedral Development Trust
Balance Sheet as at 31" December 2023
Note Unvestrlcted
Restrlcted
Endowment
Total Funds
2023
Total Funds
2022
Current Assets
Debtors
Cash ac bank and in hand
Invesonents
5.933
753.727
21.206
94,014
27,139
847,741
34,280
937.137
759,660
115,220
874,880
971,417
Liabilities
Creditors: Arnounts falling
due within one year
1,800
1.800
11.800
Net Current A55ets
757,860
115.220
873.080
959,617
Creditors.. Amounts falling
due after one year
Net Assets
757,860
115,220
873,080
959,617
Representing..
Funds
10
Unrestricted fvnds
Fabri¢ Fund
757,860
757,860
51,904
9,157
4,900
49,259
825,837
74,161
,527
4,336
46,756
51,904
9,157
4,900
49,259
8dls Fund
Music Fund
Mission Fund
757,860
115.220
873,080
959,617
These accounts were approved by the trustees on 29 O Ch4￿ lolf
The Very Reverend Dr Mark Oakley
Chairman of the Trustees

Southwark Cathedral Development Trust,
Notes to the Financial Statements
Accounting Policies
Charity Information
Southwark Cathedral Development Trust is a ¢rust incorporated in England and Wales. The registered office is
Southvnrk Cathedral Developmenc Trusl London Bridge, London SE19DA.
Basis of preparation
These accounts have been prepared on the basis of historic cost (except that investments are shown at market
value) in accordance with Charities Statement of Recommended Practice Accouncing and Reporting by Charities,
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on l January 2019 and
the Charities Act 201 l. The charity is a public benefit enticy as defined by FRS 102.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 onty to the
extent required to provide a crue 3nd fair view. This departure has involved following the Statement of
ecommended Practice for charities apptylng FRS 102 rather than the version of the Statement of Recommended
Pryactice which is referred to in the Regulatlons but which has since been withdrawn. The charity has taken
advantage of the provisions in the SOFiP for charities applying FRS102 Update Bulletin I not to prepare a
statement of Cash Flows.
The financial statements are prepared in sterling, which is the funttional currency of the chariry. Monetary
amounts in these financial statements are rounded to the nearest £.
Incoming resources
Recognioon of incoming resources
These are included in the Statement of Financial Acuvities (SOFA) when:
the trust becomes encitled to the resources:
the trustees are virtualty certain they will receive the resources; and
the monetary value can be measured with sufficient rellability.
Incoming resources with related expenditure
Where incoming resources have related expenditure (as with hjndraising or contract income) the incoming
resources and related expenditure are reported gross in the SOFA.
Grants ond donation5
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the
resources.
Tax reclaims on donotions and gifts
Incoming resources from tax reclaim5 are included in the SOFA at the same time as the glft to which they relate.
Donoted services and faciliue5
These are only included in incoming resources {with an equivalent amount in resources expended) where the
benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources
is the estimated value to rhe charity of the service or facility received.
Volunteer help
The value of any voluntary help received is not included in the accounts but 15 described in the trustees. annual
report.
Investment income is included in the accounts when receivable.
Investment gains and losses include any gain or1055 on the sale of investments and any gain or loss resultlng from
revaluing investments to market value at the end of the year.

Expenditure and liabilities
Liability recognii?on
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out
resources.
Support costs
These include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and
cost of any legal advice to trustees on governance or constitutional rnatters.
Gronts with Performance condrtions
Where the chariry gives a grant with conditions for its payment being a specific level of service or output to be
provided. such grints are only recognised in the SOFA once the recipient of the grant has provided the specified
service or output.
Gmnts Payable without performance conditions
These are only recognised in the accounts when a commitment has been made and there are no conditions co
be met relating to the grant which remain in the control of the charity.
Suiwort Costs
Support costs include costs of the preparation and examination of statutory accounts, the costs of trustee
meetings and cost of any legal advice to trustees on governance or constitutional matters and have been allocated
to activiry cost categories on a basis consistrnt with the use of resources.
Assets
Tangible fixed assets for use by charity
These are capitalised if they can be used for more than one year, and cost at least £500. They are valued at cost
or a reasonable value on receipt.
Investments
Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment
assets are included at cru5tees' best estimate of market value.
Financial Instruments
The charity has eletted to apply the provisions of Section 11 '8asic Financial Instruments, and Section 12 '0rher
Financial Instruments Issues, of FRS 102 tt) all of its financial instruments.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks. other short-term liquid
investments with original maturities of three months or less.
Going concern
At the time of approving the financial statements. the trustees have a reasonable expectation that the charity has
adequatr resources to continue in operational existrnce for the foreseeable future. Thus the trustees continue
to adopt the going concern basis of accounting in preparing the financial statements.
Charitable Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable
objectives.
Restricted funds are subject to specific conditions by donors 2$ to how they may be used. The purposes and uses
of the restricted funds are set out in the note5 to the financial statements.
Critical accounting judgements and estimates
In the application of the charl￿5 accounting policies, the trustees are required to make judgements, estimaces
and a5sumption5 about the carrying amount of assets and liabilities that are not readily apparent from other
source5. The estimates and associated assumption5 are based on hiscorical experience and other factors that are
considered to be relevanL Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revi5ion5 to accounting estimates
are recognised in the period in which the estimate 15 revised where the revision affect5 only that period, or in
the period of the revision and future periods where che revision affects both current and future periods.
12

Estimates
Investment value- Valuation of investments at market value. based on calculation by the investment fund manager.
The investments held are all shares lis￿￿ on a recognised stock exchange and have an easily identifiable market
value.
Income
Unrestrlcted
Restricted Endowment Totsl Funds Total Funds
Funds
Funds
2023
2022
Funds
Donations and legacie5
Donations and fundraising appea15
Tax recoverable under Gift Aid
700
11,689
12.389
12,309
750
700
11,689
12,389
13,059
Trading and ￿ndraising activities
Income from fvndrdisins events
Investments
Interest
15.340
15,340
37
Total
16.040
11.689
27,729
13.096
Expenditure of raising funds
Unrestrlcted
Funds
Restricted Endowment Total Funds Totsl Funds
Funds
Funds
2023
2022
Deyelopment Office staff
Fundraising events
Development Office costs
40,736
19
232
1,895
42,882
1,880
1,880
,880
1.880
Expenditure on Charitable Activities
Unrestricted
Funds
Restricted Endowment Totsl Funds Total Funds
Funds
Funds
2023
2022
Grants paid to Southvrdrk Cathedrdl
Other payments
110,238
32.752
142,990
35.736
200
110,238
32,752
142,990
35,936
Debtors
Unrestri<ted Restritted Endowment Total Funds Total Funds
Funds
Funds
Funds
2023
2022
Tax rec¢)verdble under Gift Aid
Other debtors

Creditors: Amounts falling due within one year
unrestricted Restricted Endowment Totsl Fund5 Total Funds
Funds
Funds
Funds
2023
2022
Other creditors and accruals
Deferred Income
1.800
1,800
1,800
i 0.000
1.800
1,800
11.800
Investments
Unrestrictsd Restricted Endowment Totsl Funds
Funds
Funds
Funds
2023
Market value at l January 2023
Addiiionsl(di5posals)
Net increasel{decreasel on revaluation
835,626
(I10,000}
28,101
937,137
(120,000)
30.604
{ i 0,000)
2.503
Market value at 31 December 2023
847,7
Employees
The Development Trust does not directly employ any staff. It makes a granc to Southwark Cathedral for the
annual total salary costs of che Fundraiser vtho is employed by Souchwark Cathedral on fundraising efforts. In
2022 the grant was used to pay the following amounts to Southwark Cathedral..
2023
2022
Salaries
Employer's natyonal insurance costs
Employer's pension contributions
35,212
3.824
1,700
40.736
Transactions with Trustees
None of the trUS￿e5 (or any person connected with them) received any remuneration or benefits from the
charity during the year.
l O Independent examiner's remuneration
2023
2022
Independent examiner's remuneration
1,800
1,800
I l Related party transactions
The Very Reverend Dr Mark Oakley. the Chair. is also a trustee of the charity The Cathedral and Collegiate
Church of Saint Saviour and Saint Mary Overie, Southwark (Working Name: Southwark Cathedral), which was
registered on l November 2022. During the year, the trust made grants of £142,990 to Southwark Cathedral
(2022: £35.736).
There were no disclosable related party transactions during the year (2022 - none).
14

12 Restricted Funds 2023
Fabrit
Fund
Missièn
Fynd
Totsl Funds Totsl Funds
2023
2022
Fund
Fund
Income fron
Donadon5 and legacies
Trdding and fiJndrai5ing acDvfjd05
49$
630
10,564
11,689
13.059
Total
495
630
10,564
13,059
EAp*ndltyre on:
Ralslng Fund$
Charkablg aCtI￿lieS
19
12.7S2
i O,O(tO
32,752
35,736
Totsl exptndityre
21752
i o,ooo
32.752
35,755
Net iheome l {eypenditur*) before
invts£m•nt 8alns
122.2571
630
564
121,Q631
122.6961
Ntt galn61(1015e¥) on Inve$tm•nts
2.503
2.S03
110,8351
Net Incoming resou￿e5 befor¢ transf*
122.2571
630
564
2503
118,5601
Tr4nifer5 bethveen funds
Net movement in fvnds
122,2571
630
564
2,503
118,5601
Fund5 reco*<llladon
Funds broughc fotwdrd
Totsl Funds Carried Forw•rd
74,161
,527
4.336
46,756
133,780
167.311
51,904
9.157
4,900
49,259
15.220
133.780
Restricted Funds 2022
Fabri¢
Fund
Bdls
Fund
Mi•ion
Totsl Fund¥
2022
Fund
Income fron%
Donati¢ths ind Iyte
Traling ￿ndr￿SIng 8th¥ities
no
11224
13.059
Total
720
11224
13,059
R215ing Ftsnds
Charitable 8<rMtÈes
19
24.136
11,600
35.n6
24.140
11.615
35.755
Net in¢ome l (4)enthturt) b¢frye
124.025)
no
¢09
(216961
Net gain*lOosw) on inVertm￿ts
15,941)
(4,8941
{10.835)
129.9661
720
14.8941
{33.5311
Net movement Èn
(29,966}
720
609
(4,894)
(33.531)
Funds reconciliation
Funds b￿ght ltyvard
Total Funds Cqrri*d Fvr*ard
104,127
7.807
3.n7
51.650
167.311
74.161
8.527
4.336
46.756
133.780
For an explanation of the funds listed above, see page 4.
15