REGISTERED COMPANY NUMBER: 03537038 (England and Wales)
REGISTERED CHARITY NUMBER: 1069838
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FOR
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Sibbalds Limited
Chartered Accountants and Statutory Auditor
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
|
Page |
Reference and Administrative Details |
1 |
Report of the Trustees |
2 to 10 |
Statement of Trustees' Responsibilities |
11 |
Report of the Independent Auditors |
12 to 15 |
Statement of Financial Activities |
16 |
Balance Sheet |
17 |
Cash Flow Statement |
18 |
Notes to the Cash Flow Statement |
19 |
Notes to the Financial Statements |
20 to 33 |
Detailed Statement of Financial Activities |
34 to 35 |
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2025
TRUSTEES |
K Kozlowski (resigned 18.8.24) |
|
C Lawrence |
|
A C Morris |
|
B A Parker |
|
C G Corbett (resigned 25.6.24) |
|
D Haslam (appointed 6.8.24) |
|
S A Scott (appointed 1.7.24) (resigned 6.8.24) |
REGISTERED OFFICE |
Volunteer Centre |
|
Granville Avenue |
|
Long Eaton |
|
Derbyshire |
|
NG10 4HD |
REGISTERED COMPANY NUMBER |
03537038 (England and Wales) |
REGISTERED CHARITY NUMBER |
1069838 |
AUDITORS |
Sibbalds Limited |
|
Chartered Accountants and Statutory Auditor |
|
Oakhurst House |
|
57 Ashbourne Road |
|
Derby |
|
Derbyshire |
|
DE22 3FS |
SOLICITORS |
SGC Solicitors |
|
25 Derby Road |
|
Long Eaton |
|
Derbyshire |
|
NG10 1NA |
BANKERS |
Lloyds Bank Plc |
|
8 Tamworth Road |
|
Long Eaton |
|
Nottingham |
|
NG10 1JJ |
Page 1
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheir report
withthefinancialstatementsofthecharityfortheyearended31March2025.Thetrusteeshaveadopted the
provisionsofAccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublic of
Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and activities
The principalactivityof the charityis to co-ordinate,developand supportvoluntarywork in education,social services,
and similar charitableactivities,amongstthose in need thereof.This is in accordancewith the objectscontainedin the
Memorandum and Articles of Association the charity's governing document.
Charitable objects
There have been no material changes to the direction of the charity which are:
"toco-ordinatedevelopandsupportvoluntaryworkineducation,socialservicesandsimilarcharitable activities
amongst those in need thereof"
During the year our work has been delivered under four strategic aims. These were:
-
To support and build capacity in local community and voluntary organisations (Third Sector or Civil Sector)
-
To promote and develop volunteering
-
To represent the interests of the Third Sector as widely as possible
-
To deliver specific projects that support local activity
Policies adopted to achieve the objectives of the charity
Thedirectorsworkwiththestaffteamandinterestedpartiestodevelopaplaninlinewithrecognised quality
standards.The aim of the plan is to ensure the aims and objectivesof the charityare adhered to with milestones being
achievedwithworkundertakentoahighqualityandreflectingtheneedoftheErewashcommunity.Wefollow the
principles laid down by NAVCA the national organisation supporting infrastructure organisations.
EVAhasformalcomplaintsandwhistleblowingprocedures.Certainactivitiesarealsodirectlyinfluencedby external
quality systems and audits for funders and partners.
Page 2
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
OBJECTIVES AND ACTIVITIES
Public benefit
EVAexiststocreateandenhanceeffectivevoluntaryactionaimedatimprovingthequalityoflifeofpeoplein the
borough of Erewash by:
-
Encouraging, supporting and developing individuals, groups and organisations involved in voluntary action
-
Promoting and supporting new initiatives that tackle social exclusion and economic disadvantage
-
Supporting partnerships between public, private and voluntary sectors
-
Assisting community development
-
Providing information on funding to support local activity
-
Identifying new needs and developing initiatives to meet them
-
Supporting innovation, accountability and good practice in the sector
-
Encouraging local groups and organisations to put forward their views on local policies and decisions that affect them
-
Promoting networking, forums and channels used by Government and other bodies to consult the community
EVA will providesupportto local organisations,particularlythose who rely on volunteersand on the key challenges of
running an organisation:
Contribution made by volunteers
EVA has many volunteerswhose work supportsthe charitythrough communitysupport services and practicalhelp and
supporttothecommunityofErewash.Volunteeractivityismonitoredandreportedatleastannuallyto the
appropriatefunders.NoEVAcoreactivityiswhollydependentonvolunteersorworkplacements- volunteer
contributions, work experience placement and temporary jobs are to provide additionality to the charity.
Limited donations in kind were received during the accounting year ended 31st March 2025.
Volunteersarethefoundationofourworkaswithoutthemtherewouldbenolocalgroupsrequiring infrastructure
services.WekeepawiderangeofstatisticsasrecommendedbytheNationalCouncilForVoluntary Organisations
(NCVO),usingV-BaseandVOLIFEsoftwarewe know how manynew volunteersjoinus eachyear,how many referrals
we receive each month and monitor waiting lists. We also try to monitor the number of hours given by our volunteers.
Many of our services would cease without the contribution from these amazing volunteers.
Page 3
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
ACHIEVEMENT AND PERFORMANCE
Charitable activities
EVA was incorporated on the 31st March 1998 and developed from a highly successful Volunteer Bureau.
Volunteering accreditation was applied for in 2023 and will have to be resubmitted at a future date.
During the year we have continued to support the voluntary and community sector through a wide range of activities:
Our current staffing structure underpins key functions which are used for this following section.
Community Development Work
Networking
EVA host a number of networks including:
Alltheforumsarewellattendedandvaluedbymemberswhoattend,enablingsharingofinformationand good
practice.
Community Development Capacity Building
We havesupportedawiderangeofgroupsonaonetoonebasisandprovidedtrainingtoenablegroupsto become
more effective in the projects they deliver.
Community Networks
OurcommunitynetworksarefocusedontheareasofSandiacreandSawley.Providingdedicatedworkertime to
support local activity and connecting people together.
Connect Erewash
Providing opportunities for groups to connect and help to reduce loneliness and isolation in their community.
Training
Training is always very popular and essential for local groups and volunteers.
Volunteer Centre
TheVolunteerCentrehasagainhadaverysuccessfulyearasdemonstratedbytherecruitmentandretention of
volunteers,goodtrainingandahugeamountofsupportandencouragement.Questionnaireshaveshown that
satisfactionlevelsarehighforvolunteersandserviceusers.Therearemanyopportunitiesforvolunteeringand we
believe that througha wide range of methods we can match people to local need. We have a recruitmentprocess that
allowsus to get to knowthe volunteerandthe aspirationstheyhavefor volunteering.We alsoworkwithgroups and
agencies across Erewash to help to promote their volunteering activities.
Networking
VolunteerOrganisersNetworkhasnowmergedwiththeSmallGroupsNetworktobecometheErewash Community
Network - bringing together people who manage volunteers to share good practice.
Page 4
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
Shopping project
Continuestosupportpeoplewhocannotgettothesupermarkettoshopandhavenofamilyorfriendsto support
them.
Befriending/Hobby Buddy
Our befriendingservicestillfunctionson a reducedbudgetbutwe have successfuldeliveredthe HobbyBuddy service
whichsupportspeoplewhocannotgetoutoftheirownhome.Volunteersarerecruitedwhohaveahobbythat they
would like to share with our clients.
Lacemaker Court
LacemakerCourtsees us deliveringa Wellbeingserviceto the residentsof the centre.This is the first time a voluntary
sector organisation has been commissioned in Derbyshire in this way.
Social Prescribing
WewerecommissionedbytheErewashPrimaryCarenetworkandemploy8GPLinkworkers(7FTE)including a
Childrenand YoungPersonsspecificrole. The Linkworkerworks with healthcareprofessionalsto help peoplesto look
athowtheymightliketoconnectmoreintheircommunity.Theteamalsodeliverthelivingwithlongterm pain
sessions.
Derbyshire Mental Health Forum
Theforumhascontinuedtoholditsnetworksandprovideregularupdatestomembersofthemailinglistto keep
groups informed of new developments and groups that are in their area.
They have also taken on a number of projects:
Mental Health and Suicide Awareness
Workingwithsportsgroupsandsmallbusinessto enablethemto haveconversationsthatmaysupportan individual.
The project provides training and resources to enable groups to support its members with good mental health.
Living Well Collaboratives
Supportingthesystembyenablingthevoluntaryandcommunitysectortoengageinthedeliveryofmental health
services.EVAholdthecontractforthecountybutsubcontracttheworkforHighPeakandDerbyshireDalesto High
Peak CVS and the work in Chesterfield North East and Bolsover to Derbyshire Voluntary Action.
Core work
Sharing Information
Weproduceregularbulletinsincludingourfundingbulletinandaquarterlynewsletterthatisdistributedtoa wide
range of partners.
Ourwebsiteprovidesupdatesforlocalgroups.ThissitealsoincludesJobopportunitiesthatEVAandour members
have.
Strategic Partnerships
Page 5
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
EVAisthevoiceofthevoluntaryandcommunitysectorinawiderangeofpartnershipsandcollaborative activity
includingDerbyandDerbyshireICB,DerbyshireCountyCouncilvariousdepartments,ErewashPrimaryCare Network
and Derby and Derbyshire Infrastructure Alliance (DDiA) and the VCSE Alliance.
As part of the Derby and DerbyshireInfrastructureAlliance(DDIA)we continueto work in collaborationand to ensure
the voice of the sector is heard within Derby and Derbyshire Joined Up Care Derbyshire place based alliance groups and
Primary Care Networks.
WeactivelycontributetopromotethevoluntarysectorincludingvolunteeringacrossDerbyshireandthe East
Midlands.
ThevalueofourworkisrecognisedbyDerbyshireCountyCouncil-AdultCareandPublicHealthandtheDerby and
DerbyshireIntegratedCare Boardandthesehavefundedus throughoutthe financialyear.DerbyshireCounty Council
howeverhavemadethedecisiontoremovetheCOREinfrastructurefundinganddiscretionarygrantsfrom all
organisations across Derbyshire from April 2025.
EVAboardremainsconcernedaboutaccesstoservicesandopportunitiesacrossthewholeofErewash.Wetake an
activepartindevelopingpublicinformationservicesincollaborationwithallDDiApartnersandcontinuetouse the
Derbyshire Community Directory as a public facing database.
TheboardremainscommittedtokeepingtheGranvilleAvepremisesavailableforcommunityuse.Petershamis still
rented to RAFA.
All servicesare deliveredto a veryhighstandard.Our volunteersandthe staffsupportingtheseactivitiesdeserve our
sincere thanks for all the work they do in supporting people and organisations in Erewash.
We are unableto more than outlineour activitiesand will be happyto take questionsduring and at any time after the
publicationandpresentationofthisreport.Ourapologiestoanyonewithwhomwehaveworkedandomitted from
this report.
In June2024,JamesBromleytookovertheroleof CEOfromStellaScottwho hastakena muchdeserved retirement.
The Boardwould like to expressour huge thanksand appreciationto Stellafor the hard work and dedicationover the
yearswhichhasseenEVAgofromstrengthtostrength.We'dalsoliketowelcomeJamestotheorganisationand we
are looking forward to working closely with him to further develop EVA in the future.
Page 6
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
FINANCIAL REVIEW
Financial position
The charityreceivedincomefrom charitableactivitiestotalling£1,451,756duringthe yearcomparedto £1,087,465 in
the previousyear.The charityreceivedotherincomeof £51,324duringthe year comparedto £34,898in the previous
year.Thecharityreceiveddonationsof£672duringtheyearcomparedto£295inthepreviousyear.Therewas a
surplus of £189,109 for the year compared to a surplus of £161,058 in the previous year.
Thefinaloutturnfortheyearisasprojectedduringwhatwasagainanuncertainperiodofoperation.Therethink in
thewaywedeliverservicescontinuesandremainsdependentonfundingtoprovidesustainableinfrastructure (CVS)
work and the VolunteerCentre for a periodbeyondMarch2025.Workingwith Derby and DerbyshireIntegrated Care
Board.andDerbyshireCountyCouncilweareseekingtoidentifyfuturefundingforperiodsofthreeyearswith an
agreementforinflationincreases.Therehavebeennomajorfinancialmanagementpoliciesadoptedinthe year.
Designated board members may work with the Chief Executive on special issues.
Social,environmentalandethicalconsiderationswillapply,asinthepast,whenmakingsignificantinvestments and
duringgrantpaneldecisionsmadewithourfunders.Allreservesheldincludinganydesignatedfundsareincluded in
our annual published accounts.
IhavefinalisedtheannualaccountsastheChairandamgratefulfortheassistancefromourtreasurer,staffand our
auditors.
Investment powers and policy
The Boards investmentpowers are governed by the Memorandumand Articles of Associationwhich permit the charity
funds to be invested in such investments, securities or property as may be thought fit.
Reserves policy
As advised by the Charities Commission, the EVA policy seeks to provide sufficient monies to enable the organisation to
properlyfinanceits own termination,takingintoaccountnoticeperiodsrequiredto terminatestaffcontractsand the
shorttermnatureofsomefundingsources.Theboardaimstoprovideafigurewhichequatestosixmonths running
costscurrentlyestimatedat£200,000.Currentundesignatedgeneralreservesequateto£263,865(excluding fixed
assets) which is over 6 months running costs.
Totalfundsof £2,148,161includedesignatedfundsof £8,000,revaluationreserveof £140,375andrestrictedfunds of
£1,402,228 leaving unrestricted general funds of £597,558.
Page 7
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
PLANS FOR FUTURE PERIODS
ThecharityisdevelopingarevisedStrategyforthenext3yearsinconsultationwithpartners,members,staff and
volunteers.Thiswillsetouthowwe willworkinthefutureinlinewiththeneedsofthecommunityandthe funding
required for this. This will include:
- Developing our core offer of services
- Ensuring EVA has the policies in place meet national requirement and our funders requirements.
-
Developing volunteering services in line with NAVCA standards
-
Increasing the number of people involved in volunteering
-
Protecting income streams and resources for the Third sector in Erewash
-
Contributing to the success of the Erewash Health Partnership, Erewash Place Alliance other placed based
-
partnerships
-
Promoting partnership working
- Ensuring Erewash views and opinions are heard by policy makers
Strategic direction 2025/2026
- Retain access to services, identifying inequalities and barriers to participation with reduced resources
- Ensure quality of provision through robust governance
-Involvevolunteers,groupsandpartnersinbothplanninganddevelopingtheVoluntaryandCommunity(VCS) in
Erewash
- Support and develop the VCS to increase capacity and capability
- Empower staff and volunteers to provide services that are user centred, efficient and effective
- Ensure modern communication systems are fully utilised
- Provide active participation in a wide range of partnerships
- Provide active participation in developing volunteering and volunteer brokerage
- Support and develop initiatives to promote and deliver social enterprise activity
- Reduce operating costs to maximise our income
- Continue to work with our funders to ensure continuation of services
Theyear2024/2025hasagainbeenagreatsuccessduringaperiodoftransition.Ourvolunteeringactivities have
increased;infrastructuresupportincludingtraininghascontinuedtodeveloptomeetdemands.Theshopping service
hassupportedover100clients;weareactiveininfluencingdevelopmentsinthecounty.Wesendoutrelevant and
timely information to our members on a regular basis using email, this helps us to reduce our costs.
We would like to take this opportunity to formally thank all the Board members past and present for their support.
OurthanksgototheChiefExecutive,staffandvolunteersfortheircommitmenttotheorganisationandthe services
they provide in the community.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimitedcompany,limited by
guarantee, as defined by the Companies Act 2006.
Erewash VoluntaryAction - Council for VoluntaryService is a CharitablecompanyLimited by Guaranteeand not having
sharecapital.thecompanywasincorporatedon30March1998.,CompanyRegistrationnumber3537038andis a
RegisteredCharitynumber1069838.ItsregisteredofficeisErewashVolunteerCentre,GranvilleAvenue,Long Eaton,
Derbyshire,NG10 4HD. In the event of the companybeing wound up, members are requiredto contributean amount
not exceeding £1.
Recruitment and appointment of new trustees
Electionsfordirectors,bymembers,takeplaceannuallyattheAnnualGeneralMeetingandothermeetings as
required. One third of the Board retires each year and directors may stand for re-election.
Page 8
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The board of directorshas given limited executivepowers to the Chief Executiveto administerand develop the charity
in accordance with the policies set by the board. The Chief Executive reports to the Board through Board meetings.
TheboardofDirectorsconsistsofaminimumofthreepeopleandamaximumoftwenty.A numberofadvisers from
statutoryorganisationssupporttheBoardanditisalsopossibleforpeopletobeco-optedtotheBoard. Board
members are elected at the Annual General Meeting and the Board has the power to fill vacancies as they occur
Key management remuneration
The directorsmake no specialprovisionfor seniorstaffor key managementpersonnel.Payandconditionsfor all staff
areconsideredatleastannuallyandaredeterminedusinganumberoffactorsincludingexternalfundingand the
period of funding, various indices and affordability short and long term.
Related parties
EVAhasnorelatedpartiesthatmakeasignificantimpactupontheoperatingpoliciesadoptedbythe organisation.
Declarationsofinterestarecompletedannuallybytrusteestoensurethattheopportunitiesforconflictof interest,
pecuniary or non-pecuniary are mitigated against.
Risk management
The board recognises that a degree of risk is inseparablefrom its operationsand believes that this must be accepted as
the price of valuable work that is greatly needed. We try to follow best practice in all matters and to achieve excellence
as"qualityprotects".ARiskAssessmentisupdatedifcircumstanceschangeanditisreviewedevery12months in
March.
Directorskeepunderreviewsystemsofinternalfinancialcontrol.Thesystemshavebeenimplementedto provide
reasonable but not absolute assurance against material misstatement or loss. They include:
- Strategic objectives and an annual budget approved by the directors.
-
Regular consideration by the directors of new contracts, financial results, variance from budgets and performance
-
against any non-financial plans.
- Regular cash flow reports at Board meetings.
- Delegation of authority and separation of duties.
The internal financial controls conform with guidelines from the Charity Commission.
Acknowledgements
Erewash VoluntaryAction CVS gratefullyacknowledgesthe supportit receives from all funders shown in this report, its
volunteers and supporters and its staff.
This report can be made available in large print or tape, please ask for a copy that meets your needs.
Telephone: 0115 946 6740
Email: james@erewashcvs.org.uk
Visit: www.erewashvoluntaryaction.org.uk
AUDITORS
The auditors, Sibbalds Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on 11 July 2025 and signed on its behalf by:
Page 9
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
B A Parker - Trustee
Page 10
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MARCH 2025
The trustees(whoare alsothe directorsof ErewashVoluntaryAction- CouncilFor VoluntaryServicefor the purposes
ofcompanylaw)areresponsibleforpreparingtheReportoftheTrusteesandthefinancialstatementsin accordance
withapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerallyAccepted Accounting
Practice).
Companylawrequiresthetrusteestopreparefinancialstatementsforeachfinancialyearwhichgiveatrueand fair
viewofthestateofaffairsofthecharitablecompanyandoftheincomingresourcesandapplicationof resources,
includingtheincomeandexpenditure,ofthecharitablecompanyforthatperiod.Inpreparingthose financial
statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
Thetrusteesareresponsibleforkeepingproperaccountingrecordswhichdisclosewithreasonableaccuracyat any
timethefinancialpositionofthecharitablecompanyandtoenablethemtoensurethatthefinancial statements
complywith the CompaniesAct 2006. They are also responsiblefor safeguardingthe assets of the charitable company
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Page 11
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Opinion
We have auditedthe financialstatementsof ErewashVoluntaryAction- CouncilFor VoluntaryService(the 'charitable
company')for the year ended 31 March2025 which comprisethe Statementof FinancialActivities,the Balance Sheet,
the Cash Flow Statementand notes to the financialstatements,includinga summaryof significantaccounting policies.
ThefinancialreportingframeworkthathasbeenappliedintheirpreparationisapplicablelawandUnited Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicable law.
OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditof the
financialstatementssectionofourreport.Weareindependentofthecharitablecompanyinaccordancewith the
ethicalrequirementsthatarerelevanttoourauditofthefinancialstatementsintheUK,includingtheFRC's Ethical
Standard,andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirements.We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditingthe financialstatements,we have concludedthat the trustees'use of the going concern basis of accounting
in the preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoevents or
conditionsthat,individuallyor collectively,maycastsignificantdoubtonthecharitablecompany'sabilityto continue
as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilitiesand the responsibilitiesof the trusteeswith respectto going concernare describedin the relevant
sections of this report.
Other information
Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincluded in
the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand, in
doingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsor our
knowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuch material
inconsistenciesor apparentmaterial misstatements,we are required to determine whether this gives rise to a material
misstatementinthefinancialstatementsthemselves.If,basedontheworkwehaveperformed,weconclude that
thereisamaterialmisstatementofthisotherinformation,wearerequiredtoreportthatfact.Wehavenothing to
report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 12
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Matters on which we are required to report by exception
In the light of the knowledge and understandingof the charitablecompany and its environmentobtainedin the course
of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothingto reportin respectof the followingmatterswhere the CompaniesAct 2006 requiresus to report to
you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrustees(whoarealsothedirectorsof the
charitablecompanyforthepurposesof companylaw)areresponsiblefor thepreparationof thefinancial statements
andforbeingsatisfiedthattheygiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermine is
necessaryto enable the preparationof financialstatementsthat are free from materialmisstatement,whether due to
fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharitablecompany'sability to
continueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoing concern
basisofaccountingunlessthetrusteeseitherintendtoliquidatethecharitablecompanyortoceaseoperations, or
have no realistic alternative but to do so.
Page 13
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Our responsibilities for the audit of the financial statements
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefree from
material misstatement,whether due to fraud or error, and to issue a Report of the IndependentAuditorsthat includes
ouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconducted in
accordancewithISAs(UK)willalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarise from
fraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpected to
influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
As part of our planning process:
-Weenquiredofmanagementthesystemsandcontrolsthecompanyhasinplace,theareasofthe financial
statementsthataremostlysusceptibletotheriskofirregularitiesandfraud,andwhethertherewasany known,
suspected or alleged fraud.
-Weobtainedanunderstandingofthelegalandregulatoryframeworksapplicabletothecompany.We determined
that the following were most relevant: FRS 102, Companies Act 2006, Charities Act 2011, GDPR and Employment Law.
- We consideredthe incentivesand opportunitiesthat exist in the company,includingthe extentof management bias,
which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
- Using our knowledgeof the company,togetherwith the discussionsheld with the companyat the planningstage, we
formedaconclusionontheriskofmisstatementduetoirregularitiesincludingfraudandtailoredour procedures
according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
- Identifyingand testing journal entries and the overall accountingrecords, in particularthose that were significant and
unusual.
- Reviewingthe financialstatementdisclosuresanddeterminingwhetheraccountingpolicieshavebeen appropriately
applied.
- Assessing the extent of compliance, or lack of, with the relevant laws and regulations.
-Reviewingboardmeetingminutesthroughouttheperiodandsubsequenttotheyearendfordiscussions of
irregularities including fraud.
- Reviewing sensitive expense accounts for evidence of irregularities including fraud.
Becauseof theinherentlimitationsof anaudit,thereis a riskthatwe will notdetectallirregularities,including those
leadingtoamaterialmisstatementinthefinancialstatementsornon-compliancewithregulation.Thisrisk increases
themorethatcompliancewithalaworregulationisremovedfromtheeventsandtransactionsreflectedin the
financialstatements,as we will be less likelyto becomeawareof instancesof non-compliance.The risk is also greater
regardingirregularitiesoccurringduetofraudratherthanerror,asfraudinvolvesintentionalconcealment, forgery,
collusion, omission or misrepresentation.
Afurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedonthe Financial
ReportingCouncil's website at www.frc.org.uk/auditorsresponsibilities.This descriptionforms part of our Report of the
Independent Auditors.
Page 14
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Use of our report
This report is made solely to the charitablecompany'smembers, as a body,in accordancewith Chapter3 of Part 16 of
theCompaniesAct2006.Ourauditworkhasbeenundertakensothatwemightstatetothecharitable company's
members those matters we are required to state to them in an auditors'report and for no other purpose. To the fullest
extentpermittedby law, we do not acceptor assume responsibilityto anyoneother thanthe charitablecompany and
the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Hari Vasdev MEng FCA (Senior Statutory Auditor)
for and on behalf of Sibbalds Limited
Chartered Accountants and Statutory Auditor
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS
29 July 2025
Page 15
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
4
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Investment income
3
Total
EXPENDITURE ON
Charitable activities
5
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Total
NET INCOME
Transfers between funds
15
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
Unrestricted
funds
£
626
-
-
-
26,078
38,113
50,526
115,343
3,324
3,324
3,324
68,725
3,324
82,021
33,322
(56,600)
(23,278)
769,212
745,934 |
Restricted
funds
£
46
115,682
106,367
467,580
91,836
606,100
799
1,388,410
162,317
52,770
246,675
109,505
661,356
1,232,623
155,787
56,600
212,387
1,189,840
1,402,227 |
2025
Total
funds
£
672
115,682
106,367
467,580
117,914
644,213
51,325
1,503,753
165,641
56,094
249,999
178,230
664,680
1,314,644
189,109
-
189,109
1,959,052
2,148,161 |
2024
Total
funds
£
294
141,395
106,338
315,744
149,481
374,507
34,899 |
|
|
|
|
1,122,658 |
|
|
|
|
209,031
84,336
202,988
219,164
246,081 |
|
|
|
|
961,600 |
|
|
|
|
161,058
- |
|
|
|
|
161,058
1,797,994 |
|
|
|
|
1,959,052 |
The notes form part of these financial statements
Page 16
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
BALANCE SHEET
31 MARCH 2025
Notes
FIXED ASSETS
Tangible assets
12
CURRENT ASSETS
Debtors
13
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds:
General fund
Shopping Vehicle Replacement Fund
Revaluation Reserve
Restricted funds
TOTAL FUNDS |
Unrestricted
funds
£
473,658
39,960
256,648
296,608
(24,333)
272,275
745,933
745,933 |
Restricted
funds
£
410
241,184
1,160,634
1,401,818
-
1,401,818
1,402,228
1,402,228 |
2025
Total
funds
£
474,068
281,144
1,417,282
1,698,426
(24,333)
1,674,093
2,148,161
2,148,161
597,558
8,000
140,375
745,933
1,402,228
2,148,161 |
2024
Total
funds
£
484,766
108,119
1,391,085
1,499,204
(24,918)
1,474,286
1,959,052
1,959,052
620,837
8,000
140,375
769,212
1,189,840
1,959,052 |
|
|
|
|
|
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitable companies
subject to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon11July2025and were
signed on its behalf by:
B A Parker - Trustee
The notes form part of these financial statements
Page 17
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning
of the reporting period
Cash and cash equivalents at the end of the
reporting period |
2025
£
1,033
1,033
(6,412)
31,576
25,164
26,197
1,391,085
1,417,282 |
2024
£
69,839
69,839
(6,781)
20,652
13,871
83,710
1,307,375
1,391,085 |
|
|
|
The notes form part of these financial statements
Page 18
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Net income for the reporting period (as per the Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Loss on disposal of fixed assets
Interest received
Increase in debtors
Decrease in creditors
Net cash provided by operations |
2025
£
189,109
16,744
365
(31,576)
(173,025)
(584)
1,033 |
2024
£
161,058
10,378
-
(20,652)
(33,359)
(47,586) |
|
|
69,839 |
2. ANALYSIS OF CHANGES IN NET FUNDS
Net cash
Cash at bank and in hand
Total |
At 1.4.24
£
1,391,085
1,391,085
1,391,085 |
Cash flow
£
26,197
26,197
26,197 |
At 31.3.25
£
1,417,282 |
|
|
|
1,417,282 |
|
|
|
1,417,282 |
The notes form part of these financial statements
Page 19
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financialstatementsof the charitablecompany,whichis a publicbenefitentityunderFRS 102,have been
prepared in accordancewith the Charities SORP (FRS 102) 'Accountingand Reportingby Charities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandardapplicablein the UK and Republicof Ireland(FRS 102) (effective1 January2019)', Financial
ReportingStandard102 'The FinancialReportingStandardapplicablein the UK and Republicof Ireland'and the
CompaniesAct2006.Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention, as
modified by the revaluation of certain assets.
Atthetimeofapprovingtheaccounts,thedirectorshaveareasonableexpectationthatthecharity has
adequateresourcestocontinueinoperationalexistencefortheforeseeablefuture.Therefore,the Trustees
continue to adopt the going concern basis of accounting in preparing the accounts.
Incoming resources
AllincomingresourcesareincludedintheSOFAwhenthecharityislegallyentitledtotheincomeand the
amount can be quantified with reasonable accuracy.
Thecharityactsasafundmanagerforseveralvoluntaryandstatutoryorganisationsandincomereceived on
behalf of those organisations is kept in separate restricted funds.
GrantsreceivedforcapitalexpenditurerelatingtoassetstobeusedbytheCharityarekeptin separate
restrictedfunds.Grantswhichareprovidedascorefundingandareofageneralnatureareincluded within
Donationsandlegacies.Grantstowhichconditionsattachand,forexampleareprovidedtodelivera service
and, therefore, are similar in economic terms to trading income, are included within 'Charitable activities'.
"Voluntary"incomeisreceivedbywayofdonations,giftsandfundraisingeventsandisincludedin the
statement of financial activities as received.
Incomeis deferredwhenperformancerelatedgrantsarereceivedin advanceof theperformanceor events to
which they relate.
Resources expended
All expenditureis accountedfor on an accrualsbasisandhas been classifiedunderheadingsthataggregate all
costsrelatedtothecategory.Costsnotdirectlyattributedtoparticularheadingshavebeenallocated to
activitieson a basisconsistentwiththe use of resources.The allocationof thesesupportcostshasbeen made
on the basis of full time equivalent staff numbers.
Noexpenditurewasincurredonfundraisingandwedonotemployexternalagenciesnordowepay any
commissions.100%ofallthefundsraisedcomedirectlyintotheCVS.Anyfutureplanstochangetheway in
whichwe raisefundswill be subjectto discussionwith our membersandare likelyto involvethe creationof a
separate social enterprise.
Governancecostsarethoseincurredinconnectionwiththecharity'scompliancewithconstitutional and
statutory requirements.
Grants payable are self-help grants paid to other voluntary organisations from specific funds received.
Grants offered subject to conditionswhich have not been met at the year end date are noted as a commitment
but not accrued as expenditure.
continued...
Page 20
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
Tangiblefixedassetsarestatedatcost(ordeemedcost)orvaluationlessaccumulateddepreciation and
accumulatedimpairmentlosses.Costincludescostsdirectlyattributabletomakingtheassetcapable of
operating as intended.
Depreciationisprovidedonalltangiblefixedassets,atratescalculatedtowriteoffthecost,less estimated
residual value, of each asset on a systematic basis over its expected useful life as follows:
Freehold property |
- 4% on cost |
Long leasehold |
- Over the term of the lease |
Motor vehicles |
- 20% on cost |
Computer equipment |
- 25% on cost and 20% on cost |
Freehold land is not depreciated.
Details regarding the valuation of the property are given in note 12.
Taxation
TheCharityisexemptfromtaxonincomeandgainstotheextentthatthesesareappliedtoits charitable
objects.
Charitable funds
Unrestrictedfundsareavailableforuseatthediscretionofthedirectorsinfurtheranceoftheir charitable
objectives unless the funds have been designated for other purposes.
Restrictedfundsaresubjecttospecificconditionsbydonorsastohowtheymaybeused.Thepurposes and
uses of the restricted funds are set out in the notes to the accounts.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes.
Pension costs and other post-retirement benefits
Thecharitablecompanyoperatesadefinedcontributionpensionscheme.Contributionspayableto the
charitablecompany'spensionschemearechargedtotheStatementofFinancialActivitiesintheperiod to
which they relate.
2. DONATIONS AND LEGACIES
DONATIONS AND LEGACIES |
|
|
|
2025 |
2024 |
|
£ |
£ |
Donations |
672 |
294 |
continued...
Page 21
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
3. INVESTMENT INCOME
Rents received
Deposit account interest
4.
INCOME FROM CHARITABLE ACTIVITIES
Local authority grants and SLA
Local authority grants and SLA
5.
CHARITABLE ACTIVITIES COSTS
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration |
Other
charitable
activities
£
117,914
Direct
Costs
£
160,024
46,454
245,965
159,543
64,349
676,335 |
Core
£
115,682
Grant
administration
£
644,213
Grant
funding of
activities
(see note
6)
£
207
4,159
-
4,438
596,959
605,763 |
2025
£
19,749
31,576
51,325
Mental
Health
Forum
£
106,367
2025
Total
activities
£
1,451,756
Support
costs (see
note 7)
£
5,410
5,481
4,034
14,249
3,372
32,546 |
2024
£
14,247
20,652
34,899
Social
Prescribing
£
467,580
2024
Total
activities
£
1,087,465
Totals
£
165,641
56,094
249,999
178,230
664,680
1,314,644 |
|
|
|
|
|
continued...
Page 22
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
6. GRANTS PAYABLE
GRANTS PAYABLE |
|
|
Core
Mental Health Forum
Other charitable activities
Grant administration |
2025
£
207
4,159
4,438
596,959
605,763 |
2024
£
2,529
757
6,582
216,659 |
|
|
226,527 |
7. SUPPORT COSTS
SUPPORT COSTS |
|
|
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration |
Support
Governance
costs
costs
£
£
2,086
3,324
2,157
3,324
710
3,324
10,411
3,838
48
3,324
15,412
17,134 |
Totals
£
5,410
5,481
4,034
14,249
3,372 |
|
|
32,546 |
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
|
2025 |
2024 |
|
£ |
£ |
Auditors' remuneration |
9,400 |
9,600 |
Auditors' remuneration for non audit work |
7,220 |
7,033 |
Depreciation - owned assets |
16,745 |
10,378 |
Deficit on disposal of fixed assets |
365 |
- |
9. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2025norforthe year
ended 31 March 2024.
ThekeymanagementpersonnelofthecharitycomprisesofthetrusteesandtheChiefExecutiveOfficer. The
total employment benefits of the key management personnel were £55,381 (2024: £55,295).
In addition, the former Chief Executive Officer, Stella Scott, was gifted a laptop with a carrying value of £365.
continued...
Page 23
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
9. TRUSTEES' REMUNERATION AND BENEFITS - continued
Trustees' expenses
During the year, expenses of £NIL (2024 : £32) were reimbursed to the trustees.
10.
STAFF COSTS
Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as
Charitable activities
No employees received remuneration over £60,000.
11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Investment income
Total
EXPENDITURE ON
Charitable activities
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Total |
follows:
Unrestricted
funds
£
288
-
-
-
355
-
34,901
35,544
-
-
-
109,280
-
109,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
continued...
Page 24
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -
NET INCOME/(EXPENDITURE)
Transfers between funds
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
12.
TANGIBLE FIXED ASSETS
Freehold
Long
property
leasehold
£
£
COST OR VALUATION
At 1 April 2024
585,903
4,172
Additions
-
-
Disposals
-
-
At 31 March 2025
585,903
4,172
DEPRECIATION
At 1 April 2024
116,440
894
Charge for year
12,080
42
Eliminated on disposal
-
-
At 31 March 2025
128,520
936
NET BOOK VALUE
At 31 March 2025
457,383
3,236
At 31 March 2024
469,463
3,278 |
continued
Unrestricted
funds
£
(73,736)
(18,143)
(91,879)
861,092
769,213
Motor
vehicles
£
3,500
-
-
3,500
1,181
580
-
1,761
1,739
2,319 |
|
Restricted
funds
£
234,794
18,143
252,937
936,902
1,189,839
Computer
equipment
£
58,484
6,412
(695)
64,201
48,778
4,043
(330)
52,491
11,710
9,706 |
|
Total
funds
£
161,058
- |
|
|
|
|
|
161,058
1,797,994 |
|
|
|
|
|
1,959,052 |
|
|
|
|
|
Totals
£
652,059
6,412
(695)
657,776
167,293
16,745
(330)
183,708
474,068
484,766 |
Includedincostor valuationof landandbuildingsis freeholdlandof £200,000(2024- £200,000)whichis not
depreciated.
Cost or valuation at 31 March 2025 is represented by:
Valuation in 2023
Cost |
Freehold
property
£
140,375
445,528
585,903 |
Long
leasehold
£
-
4,172
4,172 |
Motor
vehicles
£
-
3,500
3,500 |
Computer
equipment
£
-
64,201
64,201 |
Totals
£
140,375
517,401 |
|
|
|
|
|
657,776 |
continued...
Page 25
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
12. TANGIBLE FIXED ASSETS - continued
If freeholdlandand buildingshad not been revaluedtheywouldhave been includedat the following historical
cost:
Cost
Aggregate depreciation
Value of land in freehold land and buildings |
2025
£
445,528
125,226
200,000 |
2024
£
445,528 |
|
|
115,405 |
|
|
200,000 |
Freeholdlandandbuildingswerevaluedonanopenmarketbasison13October2023bySalloway Property
Consultants Ltd.
In the opinionof the trustees,the carryingvaluedoes not materiallydifferfrom the fairvalueat the reporting
date.
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Prepayments |
2025
£
277,794
3,350
281,144 |
2024
£
105,033
3,086 |
|
|
108,119 |
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income |
2025
£
121
10,654
362
13,196
24,333 |
2024
£
4,153
8,764
40
11,961 |
|
|
24,918 |
continued...
Page 26
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
15. MOVEMENT IN FUNDS
Unrestricted funds
General fund
Shopping Vehicle Replacement Fund
Revaluation Reserve
Restricted funds
DCC Shopping
Small Grants Scheme
Erewash CCG Health as a Social Model
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
DCC - Erewash Children & Young person
mental health
Erewash Public Health Localities Funding
Deaf Mental Health work
Sandiacre Network
Sawley Network
Derbyshire County Council - Core
DCC Covid Comms
GP Link
Living Well
Lacemaker Court
Active Partners Trust
Assist Learning Fund
GP Link - Children & Young person
Community activator
DCC - Erewash C&YP MH - Network and
Training
Derby & Derbyshire Integrated Care Board
- Core
ICB - Mental Health Urgent Care Pathway
TOTAL FUNDS |
At 1.4.24
£
620,837
8,000
140,375
769,212
-
19,073
257,385
-
20,088
137,498
100,542
108,862
114,570
1,735
14,237
12,301
-
32,785
327,037
39,123
4,604
-
-
-
-
-
-
-
1,189,840
1,959,052 |
Net
movement
in funds
£
33,321
-
-
33,321
(10,005)
6,191
-
(3,090)
1,475
13,425
42,022
(102,593)
(2,371)
(1,381)
(50)
(1,590)
(22,673)
(13,972)
220,908
41,443
(3,242)
2,450
6,000
(33,387)
18,890
2,594
(20,873)
15,617
155,788
189,109 |
Transfers
between
funds
£
(56,600)
-
-
(56,600)
10,005
-
-
3,090
-
-
-
-
-
-
-
-
22,673
-
(33,428)
-
-
-
-
33,387
-
-
20,873
-
56,600
- |
At
31.3.25
£
597,558
8,000
140,375 |
|
|
|
|
745,933
-
25,264
257,385
-
21,563
150,923
142,564
6,269
112,199
354
14,187
10,711
-
18,813
514,517
80,566
1,362
2,450
6,000
-
18,890
2,594
-
15,617 |
|
|
|
|
1,402,228 |
|
|
|
|
2,148,161 |
continued...
Page 27
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
15. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
DCC Shopping
Small Grants Scheme
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
DCC - Erewash Children & Young person
mental health
Erewash Public Health Localities Funding
Deaf Mental Health work
Sandiacre Network
Sawley Network
Derbyshire County Council - Core
DCC Covid Comms
GP Link
Living Well
Lacemaker Court
Active Partners Trust
Assist Learning Fund
GP Link - Children & Young person
Community activator
DCC - Erewash C&YP MH - Network and
Training
Derby & Derbyshire Integrated Care Board
- Core
Stopping the start
ICB - Mental Health Urgent Care Pathway
TOTAL FUNDS |
Incoming
resources
£
115,343
32,036
13,000
(1)
25,000
58,367
48,001
(7,594)
47,447
-
-
-
57,094
6,001
467,581
157,520
21,046
2,600
6,000
-
29,035
2,594
58,585
35,000
329,098
1,388,410
1,503,753 |
Resources
expended
£
(82,022)
(42,041)
(6,809)
(3,089)
(23,525)
(44,942)
(5,979)
(94,999)
(49,818)
(1,381)
(50)
(1,590)
(79,767)
(19,973)
(246,673)
(116,077)
(24,288)
(150)
-
(33,387)
(10,145)
-
(79,458)
(35,000)
(313,481)
(1,232,622)
(1,314,644) |
Movement
in funds
£
33,321
(10,005)
6,191
(3,090)
1,475
13,425
42,022
(102,593)
(2,371)
(1,381)
(50)
(1,590)
(22,673)
(13,972)
220,908
41,443
(3,242)
2,450
6,000
(33,387)
18,890
2,594
(20,873)
-
15,617
155,788
189,109 |
|
|
|
|
continued...
Page 28
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
Unrestricted funds
General fund
Shopping Vehicle Replacement Fund
Revaluation Reserve
Restricted funds
DCC Shopping
Small Grants Scheme
Erewash CCG Health as a Social Model
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
DCC - Erewash Children & Young person
mental health
Health and Well-Being Service
Crisis alternatives
Erewash Public Health Localities Funding
CCG Core
Deaf Mental Health work
Sandiacre Network
Sawley Network
Derbyshire County Council - Core
DCC Covid Comms
Cost of Living Locality Funding
GP Link
Living Well
Lacemaker Court
TOTAL FUNDS |
At 1.4.23
£
712,717
8,000
140,375
861,092
-
13,153
176,043
6,351
10,443
131,606
84,952
57,938
48,571
16,474
115,949
-
-
977
2,507
-
-
4,090
267,848
-
-
936,902
1,797,994 |
Net
movement
in funds
£
(73,737)
-
-
(73,737)
(6,096)
3,972
33,466
(218)
26
5,892
15,590
60,924
(695)
(1,216)
31,104
(38,898)
1,735
3,005
1,525
(20,592)
32,785
(2,390)
71,149
39,123
4,604
234,795
161,058 |
Transfers
between
funds
£
(18,143)
-
-
(18,143)
6,096
(500)
47,876
(6,133)
18,631
-
-
(10,000)
(47,876)
(15,258)
(32,483)
38,898
-
-
-
20,592
-
(1,700)
-
-
-
18,143
- |
At
31.3.24
£
620,837
8,000
140,375 |
|
|
|
|
769,212
-
16,625
257,385
-
29,100
137,498
100,542
108,862
-
-
114,570
-
1,735
3,982
4,032
-
32,785
-
338,997
39,123
4,604 |
|
|
|
|
1,189,840 |
|
|
|
|
1,959,052 |
continued...
Page 29
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
15. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
DCC Shopping
Small Grants Scheme
Erewash CCG Health as a Social Model
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
DCC - Erewash Children & Young person
mental health
Health and Well-Being Service
Crisis alternatives
Erewash Public Health Localities Funding
CCG Core
Deaf Mental Health work
Sandiacre Network
Sawley Network
Derbyshire County Council - Core
DCC Covid Comms
Cost of Living Locality Funding
GP Link
Living Well
Lacemaker Court
TOTAL FUNDS |
Incoming
resources
£
35,544
32,204
15,900
33,466
20,298
50,001
56,338
47,999
100,000
-
(1)
89,107
56,552
2,000
6,000
6,000
72,473
50,000
-
282,278
157,500
8,999
1,087,114
1,122,658 |
Resources
expended
£
(109,281)
(38,300)
(11,928)
-
(20,516)
(49,975)
(50,446)
(32,409)
(39,076)
(695)
(1,215)
(58,003)
(95,450)
(265)
(2,995)
(4,475)
(93,065)
(17,215)
(2,390)
(211,129)
(118,377)
(4,395)
(852,319)
(961,600) |
Movement
in funds
£
(73,737)
(6,096)
3,972
33,466
(218)
26
5,892
15,590
60,924
(695)
(1,216)
31,104
(38,898)
1,735
3,005
1,525
(20,592)
32,785
(2,390)
71,149
39,123
4,604
234,795
161,058 |
|
|
|
|
Shopping Vehicle Replacement Fund
When the shoppingfund makes a surplusof £2,000per year, the surplusis transferredto a designatedfund to
replace the shopping vehicle at the end of its useful life. No such funds were available this year.
Revaluation Reserve
This fund contains the unrealised gain arising on the revaluation of the property.
DCC (Derbyshire County Council) Shopping
Funding for the shopping contract where we do a weekly shop for up to 100 people. The deficit for the year was
transferred from the general fund.
Small Grants Scheme
FundingfromErewashBoroughCouncil,ErewashVoluntaryActionCVS,DerbyandDerbyshireCCG and
Derbyshire County Council for health grants up to £1,500.
continued...
Page 30
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
15. MOVEMENT IN FUNDS - continued
Erewash CCG Health as a Social Model
This is funding to look at promoting wellbeing in Erewash. Plans are currently being drawn up.
Home from Hospital
Provides 6 weeks support to people who have just come out of hospital who are at risk of re-admission. Funded
throughDerbyshireCountyCouncil.Nofundingwasreceivedinthefinancialyearandhencefunds were
transferred from the general fund.
Connect Erewash
FundingfromDerbyshireCountyCouncil.PublicHealthtohelptoreducelonelinessandisolationacross the
Erewash Area. Funding allocated for two years.
DMHF (Derbyshire Mental Health Forum) Core
TheforumhelpstopromoteanddevelopthementalhealthvoluntarysectoracrossDerbyshire.Byhosting a
regularforumandprovidingebulletintobringgroupsuptodatewithcurrentopportunitiesInthe previous
yearthisfundwasincludedwithinaseparatecharitableorganisation.Initialfundingwasreceivedafter the
DMHF charity was wound-up and the surplus funds were donated to Erewash Action CVS to continue its work.
Mental Health and Suicide Prevention
Promotinggood mentalhealthand awarenessof suicideto sportsgroupsand men's groupsacross Derbyshire.
Funded through Derbyshire County Council as an NHS trailblazer project.
Erewash C&YP (Children and Young people)
FundedthroughDerbyshireCountyCouncil,thistwoyearprojectwillcommissionspecificpiecesof work
throughthe voluntaryand CommunitySector to supportchildrenand youngpeople.ErewashVoluntary Action
will act as the fund holder for these funds.
Erewash PH Localities funding allocation
We arethefundholdersforthePublicHealthLocalitiesfunding.A grantpotthatis allocatedtoallareas. The
grants will support health initiatives in the Erewash borough.
Deaf Mental Health Work
Funding held for the Deaf Mental Health group to pay volunteers expenses.
Sandiacre Network/Sawley Network
ThisfundingisdevolvedfromDerbyshireCountyCouncilPublicHealthLocalityfundingtoenablethe network
to put on activities that they develop in a local action plan.
DCC Core
This providesfundingfor the core of our organisation,includingCEO, Developmentwork and volunteer centre.
Through this funding we run networks to bring people together and promote volunteeringthroughoutthe area.
Thiscorefundingallowsalltherestofouractivitiestoexist.Thedeficitduringtheyearwastransferred from
the general fund.
DCC Covid Comms
Funding for communications to allow the sharing of public health messaging.
GP Link/GP Link Children & Young Person
FundingthroughErewash Health Partnershipfor EVA to provide Social prescribingactivity.We currentlyhave 6
fulltimeequivalentGPlinkworkers.GPlinkworkersprovidesupporttopeoplewhoareneedingtoget to
groups and activities or just to make new connections.
continued...
Page 31
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
15. MOVEMENT IN FUNDS - continued
Living Well
Funding through NHS to engage the voluntary sector in the transformation of mental health services.
Lacemaker Court
To provide a wellbeing service to residents of Lacemaker Court, to help to reduce loneliness and isolation.
Active Partners Trust
FundingreceivedfromSportEnglandviaActivePartner'sTrusttoprovideabaseforPlace Partnership
CommunityEngagementLeadandsupportinthedeliveryofencouragingphysicalactivitywithin the
community of Kirk Hallam.
Assist Learning Fund
Funding received from FoundationDerbyshire to support the CORE costs of EVA and training and support of the
community and voluntary sector.
DCC - Erewash C&YP MH - Network and Training
The networkis open to all groups,organisationsand developmentworkersoperatingin the Erewasharea. The
NetworkexiststobringtogetherindividualswhosupportchildrenandyoungpeopleintheErewasharea to
share skills, information, experiences, good practice and resources.
Derby & Derbyshire Integrated Care Board - Core
This providesfundingfor the core of our organisation,includingCEO, Developmentwork and volunteer centre.
Through this funding we run networks to bring people together and promote volunteeringthroughoutthe area.
Thiscorefundingallowsalltherestofouractivitiestoexist.Thedeficitduringtheyearwastransferred from
the general fund.
Stopping the Start
FundedthroughDerbyshireCountyCouncil,thisprojectaimstoencourageandsupportmoresmokersto quit
to help Derbyshireachieveits ambitionof beingSmokeFree by 2030.ErewashVoluntaryActionwill actas the
fund holder for these funds.
ICB - Mental Health Urgent Care Pathway
Fundingreceivedfrom the DerbyandDerbyshireIntegratedCare Boardto manageanddistributeVSCE capital
grants as part of the Mental Health Urgent Care Capital award. The Programme supports mental health projects
across Derby and Derbyshire.
Commentary on transfers
Unlessstatedabove,transfersfromgeneralreservestorestrictedfundsrepresentthecharity's own
contributionto those respectiveprojectsfrom core funds,representingthe utilisationof staff,resources, office
andmeetingspaceinthecentre.Theyalsorepresentacontributiontofundingwherethereare insufficient
resources to fund the activity.
continued...
Page 32
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2025.
Page 33
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Investment income
Rents received
Deposit account interest
Charitable activities
Local authority grants and SLA
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Social security
Pensions
Insurance
Premises costs
Telephone
Advertising
Sundries
Staff expenses
Volunteer expenses
Repairs and maintenance
Shopping scheme vehicle
Office and computer
Project management
Staff training
Bank charges
Freehold property
Long leasehold
Motor vehicles
Computer equipment
Loss on sale of tangible fixed assets
Grants |
2025
£
672
19,749
31,576
51,325
1,451,756
1,503,753
514,529
39,478
10,978
6,453
14,564
14,803
1,597
1,881
9,015
925
10,280
2,699
5,309
24,848
1,608
259
12,080
42
580
4,042
365
605,763
1,282,098 |
2024
£
294
14,247
20,652 |
|
|
34,899
1,087,465 |
|
|
1,122,658
518,350
38,345
8,719
5,974
20,709
13,339
949
2,702
7,282
742
29,860
2,777
4,981
25,574
3,956
305
5,536
42
773
4,028
-
226,527 |
|
|
921,470 |
Support costs
This page does not form part of the statutory financial statements
Page 34
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025
Support costs
Support costs
Stationery
Cleaning
Subscriptions
Legal and consultancy
Governance costs
Auditors' remuneration
Auditors' remuneration for non audit work
Accountancy fees
Total resources expended
Net income |
2025
£
6,000
3,991
5,421
-
15,412
9,400
7,220
514
17,134
1,314,644
189,109 |
2024
£
11,874
2,515
6,549
1,400 |
|
|
22,338
9,600
7,033
1,159 |
|
|
17,792 |
|
|
961,600 |
|
|
161,058 |
This page does not form part of the statutory financial statements
Page 35