St Luke's Hall Trust Charity No. 1069790
Report and Accounts For The Year Ended 31 December 2021
----- Start of picture text -----
Page No. CONTENT
1 Trustees' Annual Report
3 Statement of Financial Activities for the Year
4 Balance Sheet at 31 December 2021
5 Notes to the Accounts
7 Independent Examiner's Report to the Truste
----- End of picture text -----
. 2021 ,,es
St Luke’s Hall Trust
Charity Number 1069790
Address: St Stephen’s Church, St Stephen’s Road, West Ealing W13 8HB
Report for the year ended 31 December 2021
HISTORY
Commission Scheme dated 18 July 1996.
development.
The sale realised just over £1 million which has been invested.
GOVERNANCE
Council of St Stephen’s - the PCC. The nominated Trustees shall serve for a term of four years.”
Decisions are recorded in meeting notes.
The Trustees met three times in 2021 - April, June and November.
Authority for financial activity requires two signatures.
The nominated Trustees in 2021 were:
Mrs Heather Sharland - nominated July 2018
Mr Jonathan Jones - nominated July 2019 (Secretary)
Mr Geoffrey Nolan - nominated July 2016 and renewed in June 2020
Mr Christopher Irwin-Childs - nominated July 2018 (Treasurer)
Chairman - The Reverend Steve Newbold, as the incumbent of St Stephen’s.
ACTIVITIES
On behalf of the PCC the Trustees have holdings in funds operated by the Church, Councils and Local Author Management Limited (“the CCLA”). (see Financial Statement 1 of 2). Some of the returns are transferred into the Trust’s holding account with Barclays Bank (see Financial Statem remainder increase the investment with the CCLA.
number 06/CHA/6121958.
The Trust has no property or other responsibilities.
The Trustees receive no payment - directly or indirectly.
for the project.
Page 3
St Luke's Hall Trust
Charity No. 1069790
STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDING 31 DECEMBER 2021
| Permanent | Permanent | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricte | Endowment | Unrestricte | Endowment | ||||
| Note | d Funds | Funds | Total Funds | d Funds | Funds | Total Funds | |
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| £ | £ | £ | £ | £ | £ | ||
| Income and endowments from: | |||||||
| Investments | |||||||
| CBF Investment Fund Income | - | 40,606 | 40,606 | - | 39,212 | 39,212 | |
| CBF Property Fund Income | - | 4,723 | 4,723 | - | 4,834 | 4,834 | |
| CBF Interest | - | - | - | 11 | - | 11 | |
| TOTAL INCOME | - | 45,329 | 45,329 | 11 | 44,046 | 44,057 | |
| Expenditure on | |||||||
| Charitable activities | |||||||
| Donations to St Stephen's Church | 41,000 | - | 41,000 | 44,000 | - | 44,000 | |
| Management/Administration Expenses | 2,408 | - | 2,408 | 419 | - | 419 | |
| TOTAL EXPENDITURE | 43,408 | - | 43,408 | 44,419 | - | 44,419 | |
| Net income/(expenditure) before investment | g(43,408) | 45,329 | 1,921 | (44,408) | 44,046 | (362) | |
| NET GAINS ON INVESTMENTS | |||||||
| Unrealised gains/(losses) on investments | 2 | - | 215,861 | 215,861 | - | 85,055 | 85,055 |
| NET INCOME/(EXPENDITURE) | (43,408) | 261,190 | 217,782 | (44,408) | 129,101 | 84,693 | |
| Fund Transfers | 45,329 | (45,329) | - | 43,571 | (43,571) | - | |
| NET MOVEMENT IN FUNDS | 1,921 | 215,861 | 217,782 | (837) | 85,530 | 84,693 | |
| Reconciliation of Funds: | |||||||
| FUNDS BROUGHT FORWARD AT 1.1.21 | 6,860 | 1,495,612 | 1,502,472 | 7,222 | 1,410,577 | 1,417,799 | |
| FUNDS CARRIED FORWARD AT 31.12.21 | 8,781 | 1,711,473 | 1,720,254 | 6,385 | 1,496,107 | 1,502,492 |
St Luke's Hall Trust Charity No. 1069790
BALANCE SHEET AT 31 DECEMBER 2021
| Note FIXED ASSETS Fixed Asset Investments 2 TOTAL FIXED ASSETS CURRENT ASSETS Barclays Bank CBF Deposit Fund Accounts receivable & prepayments Total Current Assets LIABILITIES NET CURRENT ASSETS TOTAL NET ASSETS Funds of the charity: General Funds (Unrestricted) 4 Permanent Endowment Fund 4 TOTAL FUNDS |
2021 £ 1,711,473 1,711,473 8,781 - - 8,781 8,781 1,720,254 8,781 1,711,473 1,720,254 |
|---|---|
Approved by the Trustees on 29 October 2022 and signed on their be Rev Steve Newbold Jonathan Jones Chair Trustee
Page 4
2020
£
1,495,612 1,495,612
4,797 2,000 164
6,960
(100)
6,860
1,502,472
6,860
1,495,612 1,502,472
half by:
St Luke's Hall Trust Charity No. 1069790
Page 5
NOTES TO THE ACCOUNTS
Note 1: Accounting Policies
Basis of Preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)) as amended by Update Bulletin 1, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015. The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
St Luke's Hall Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going Concern
St Luke's Trustees have prepared the accounts on a going concern basis and foresee that St Luke's will be able to meet all liabilities as they fall due given the reserves and forthcoming plans.
Recognition of Income
Incoming resources are included in the Statement of Financial Activities when the charity becomes entitled to the resources, the trustees are virtually certain they will receive the resources, and the monetary value can be measured with sufficient reliability.
Interest and investment income is recognised when receivable, receipt is probable and the amount receivable can be measured reliably.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Investment Gains and Losses
This includes any realised or unrealised gains and losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
Liabilities
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Fixed Asset Investments
Fixed asset investments are valued initially at cost and subsequently at fair value (their market value) at year end.
Note 2: Fixed Asset Investments
The original land and buildings were acquired by the the charity at its inception in 1911, and constituted permanent endowment property under the Charity Commission Scheme of 1996. Following the sale of the land and buildings in 2015, the net proceeds of the sale, (Permanent Endowment capital), were invested into two funds selected by the Trustees and operated by CCLA Investment Management Limited. CCLA is authorised and regulated by the Financial Conduct Authority and is the manager of the CBF Church of England Funds.
St Luke's Hall Trust
Page 6
Charity No. 1069790
NOTES TO THE ACCOUNTS
| Carrying (Fair) Value of Investments at 1 January 2021 Net unrealised gain/(loss) on revaluation Carrying (Fair) Value at 31 December 2021 Investments are held in the following: CBF Church of England Investment Fund Income Shares CBF Church of England Property Fund Income Shares Total Cost of Investments |
2021 £ 1,495,612 215,861 1,711,473 1,600,059 111,414 1,711,473 1,003,168 |
2020 £ 1,410,557 85,055 |
|---|---|---|
| 1,495,612 | ||
| 1,399,810 95,802 |
||
| 1,495,612 | ||
| 1,003,168 |
The market value of the funds include holdings at the mid market price (net asset value) of a share.
Note 3: Analysis of Net Assets by Fund
| Fixed Asset Investments Net Current Assets |
General Fund Total 2021 £ £ £ - 1,711,473 1,711,473 8,781 - 8,781 Permanent Endowment Fund |
|---|---|
| 8,781 1,711,473 1,720,254 |
Note 4: Funds
| 2021 Permanent Endowment Fund General Fund (Unrestricted) 2020 Permanent Endowment Fund General Fund (Unrestricted) |
B/F 01/01/2021 Expenditure Gains Transfers/F 31/12/2021 £ £ £ £ £ £ 1,495,612 45,329 - 215,861 (45,329) 1,711,473 6,860 2(43,410) - 45,329 8,781 Incoming Resources |
|---|---|
| 1,502,472 45,331(43,410) 215,861 0 1,720,254 |
|
| B/F 01/01/2019 Expenditure Gains Transfers/F 31/12/2019 £ £ £ £ £ £ 1,410,557 44,046 - 85,055 (44,046) 1,495,612 7,222 11(44,419) - 44,046 6,860 Incoming Resources |
|
| 1,417,779 44,057(44,419) 85,055 - 1,502,472 |
Unrestricted funds (General Fund) represent income funds of the charity that are available for spending on the general purposes of the charity. Permanent Endowment funds must be retained permanently , although any income derived from permanent endowment capital may be used as unrestricted, general funds of the charity. This income is transferred to the General Fund.
St Luke's Hall Trust Charity No. 1069790
Independent Examiner's Report to the Trustees of St Luke's Hall Trust
I report on the accounts for the year ended 31 December 2021 which are set o
Respective responsibilities of the Trustees and Independent Examiner
The charity's trustees are responsible for the preparation of the accounts. consider that an audit is not required for this year under section 144 of the C Charities Act") and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions Commission under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of Independent Examiner's Statement
My examination was carried out in accordance with the general Directions Commission. An examination includes a review of the accounting records kep comparison of the accounts presented with those records. It also includes unusual items or disclosures in the accounts, and seeking explanations from t any such mattters. The procedures undertaken do not provide all the ev required in an audit, and consequently no opinion is given as to whether the ac and fair' view and the report is limited to those matters set out in the statemen
Independent Examiner's Statement
In connection with my examination, no matter has come to my attention
- which gives me reasonable cause to believe that, in any material re (a) to keep accounting records in accordance with section 130 of th (b) to prepare accounts which accord with the accounting records a accounting requirements of the Charities Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enab the accounts to be reached.
Mr Kevin Ogilvie Charity Bookkeeping & Examination Services 13 Evelyns Close Uxbridge UB8 3LR
25th October 2022
Page 7
t (Charity Number 106
out on pages 3 to 6.
r
The charity's trustees harities Act 2011 ("the
given by the Charity
s given by the Charity pt by the charity and a s consideration of any he trustees concerning vidence that would be ccounts present a 'true nt below.
espect, the requirement he Charities Act; and and comply with the
ble a proper understand