OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
Statement ofcash flows
Notes to the financial statements 12

Registered charity name name Bridport Arts Centre Bridport Arts Centre
Charity registration number 1069780
Company registration number 3550280
Principal office and registered 9a South Street
office Bridport
Dorset
DT6 3NR
The trustees
N Ziebland
RWheelwdight
A Kehr
C Morgan
B Lovejoy
C Addis Resigned 15/06/20
I Cavill
BArmstrong-Marshall Elected 11/01/21
R Prescott Hedley Elected 11/01/21
G Fearnyough Elected 11/01/21
K Hatch Elected 11/01 /21
K Saraiya Elected 11/01/21
Independent examiner Stuart Cardington FCA
For and on behalf ofThomas Westcott Chartered Accountants
Timberly
South Street
Axminster
Devon
England
EX13SAD

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 E
Income and endowments
Donations
and legacies
Charitable
activities
5
6
165,050
149,142
5,000
10,200
170,050
159,342
216,776
268,936
Other trading
activities
Other income
7
8
2,417
3,103
2,417
3,103
34,172
Total income 319,712 15,200 334,912 519,884
Expenditure
Expenditure
on raising funds:
Costs ofother trading
activities
9 14,684 14,684 24,817
Expenditure
on charitable
activities 10,11 310,954 310,954 532,224
Total expenditure 325,638 325,638 557,041
Net income/(expenditure) and net
movement
in funds
(5,926) 15,200 9,274 (37,157)
Reconciliation
offunds
Total funds brought
forward
281,286 281,286 318,443
Total funds carried forward 275,360 15,200 290,560 281,286

31 INarch 2021
2021 2020
Note E E
Fixed assets
Tangible fixed assets 17 17,612
Investments 18 1 1
17,613 1
Current assets
Stocks 19 2,272
Debtors 20 15,183 43,331
Cash at bank and in hand 279,917 264,902
295,100 310,505
Creditors: amounts falling due within one year 21 22,153 29,220
Net current assets 272,947 281,285
Total assets less current liabilities 290,560 281,286
Net assets 290,560 281,286
Funds ofthe charity
Restricted funds 15,200
Unrestricted funds 275,360 281,286
Total charity funds 22 290,560 281,286

Year ended 31 March 2021
2021 2020
6
Cash flows from operating activities
Net income/(expenditure) 9,274 (37,157)
Adjustments
for.
Interest payable
and similar
Loss on disposal of heritage

charges
assets
4,293 17,606
114,154
Depreciation 3,736
Changesin:
Stocks 2,272 (196)
Trade and other debtors 28,148 (17,967)
Trade and other creditors (7,067) (134,624)
Cash generated
from operations
40,656 (58,184)
Interest paid (4,293) (17,606)
Net cash from/(used
in) operating
activities
36,363 (75,790)
Cash flows from investing activities
Purchase oftangible assets (21,348)
Proceeds from sale oftangible assets 556,362
Proceeds from sale ofheritage assets (114,154)
Net cash (used in)/from
investing
activities
(21,348) 442,208
Cash flows from financing activities
Proceeds from borrowings (89,621)
Net cash used
in financing
activities (89,621)
Net increase
in cash and
cash equivalents 15,015 276,797
Cash and cash equivalents at beginning ofyear 264,902 (11,895)
Cash and cash equivalents at end ofyear 279,917 264,902

of company
Donations
law are also directors, agree
and legacies
to contribute 51 each should the charity b e wound
up.
Unrestricted Restricted Total Funds
Funds Funds 2021
5
Donations
Donations and fundraising 2,052 2,052
Gift aid 904 904

Donations
and legacies
(conrinrlect)
Unrestricted Restricted Total Funds
Funds Funds 2021
8 r F
Grants
West Dorset District Council 71,097 71,097
Bridport Town Council
Arts Council
6,000
58,468
6,000
58,468
Capital project
Furlough
receipts
2,000
22,502
2,000
22,502
Sponsorship
Sponsorship
5,000 5,000
Subscriptions
Subscriptions
2,027 2,027
165,050 5,000 170,050
Unrestricted Restricted Total Funds
Funds Funds 2020
6 5
Donations
Donations
and fundraising
116,070 116,070
GiR aid 2,383 2,383
Grants
West Dorset District Council 33,951 33,951
Bridport Town Council
Arts Council
6,000
57,412
6,000
57,412
Capital project 3,165 3,165
Grants receivable type 6
Sponsorship
Sponsorship (7,500) (7,500)
Subscriptions
Subscriptions
5,295 5,295
216,776 216,776

Charitable activities
Unrestricted Restricted Total Funds
Funds
f
Funds
E
2021
f
Performing
arts and box office
Bridport prize
Educations
and visual arts
17,195
131,317
630
10,200 17,195
141,517
630
149,142 10,200 159,342
Unrestricted Restricted Total Funds
Funds Funds
E
2020
f
Performing
arts and box office
Bridport prize
Educations
and visual arts
121,343
108,878
38,715
121,343
108,878
38,715
268,936 268,936

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E
Cafe
Arts
and Bar income
centre hire
2,230
187
2,230
187
22,063
12,109
22,063
12,109
2,417 2,417 34,172 34,172
8. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E
Misc income 3,103 3,103
9. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F E E E
Bar 14,684 14,684 24,817 24,817

Expenditure on charitable
activities by fun
d type
Unrestricted Restricted Total Funds
Funds Funds 2021
6 E
All charitable activities 142,709 142,709
Loss on disposal oftangible assets
Support costs
168,245 168,245
310,954 310,954
Unrestricted Restricted Total Funds
Funds Funds 2020
E 6
All charitable activities 176,249 176,249
Loss on disposal oftangible assets 114,154 114,154
Support costs 237,193 4,628 241,821
413,442 118,782 532,224

Expenditure on charitable
activities
by activity typ e
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
All charitable activities 142,709 167,095 309,804 416,970
Loss on disposal oftangible assets 114,154
Governance costs 1,150 1,150 1,100
142,709 168,245 310,954 532,224
Analysis of support costs
All charitable
activities Total 2021 Total2020
E 6
Staff costs 128,435 128,435 163,192
Premises 7,257 7,257 13,428
Communications and IT 9,448 9,448 11,882
General office 3,504 3,504 3,011
Utilities 3,380 3,380 5,977
Insurance (3,066) (3,066) 9,766
Bank charges and interest
Legal and professional
Depreciation
4,293
10,108
3,736
4,293
10,108
3,736
17,606
15,859
167,095 167,095 240,721

Yea r ended 31 March 20 21
13. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting): 2021 2020
6
Loss on disposal of heritage assets 114,154
14. Independent
examination
fees
2021 2020
6
Fees payable to the independent
examiner for:
Independent
examination
ofthe financial statements
1,150 1,100
15. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
Wages and salaries
Social security costs
121,675
6,760
167,323
9,550
128,435 176,873

17. Tangible fixed assets
Fixtures and
fittings
Cost
At 1 April 2020
Additions 21,348
At 31 March 2021 21,348
Depreciation
At 1 April 2020
Charge for the year 3,736
At 31 March 2021 3,736
Carrying
amount
At 31 March 2021 17,612
At 31 March 2020
18. Investments
Shares in
gr'oup
undertakings
6
Cost orvaluation
At 1 April 2020 and 31 March 2021
Impairment
At 1 April 2020 and 31 March 2021
Carrying
amount
At 31 March 2021 1
At 31 March 2020 1

Yea r ended 31 March 2021
20. Debtors
2021
f
2020
6
Trade debtors 11,042
Prepayments and accrued income 15,183 32,289
15,183 43,331
21. Creditors: amounts falling due within one year
2021 2020
6
Trade creditors 12,269 8,720
Accruals and deferred income 1,245 3,854
Social security
Other creditors
and other taxes 6,339
2,300
5,487
11,159
22,153 29,220

At At
1 April 2020 Income
f
Expenditure
6
Transfers 31
6
March 2021
6
General funds 281,286 319,712 (325,638) (100,000) 175,360
Designated fund 100,000 100,000
281,286 319,712 (325,638) 275,360
At At
1 April 2019 Income Expenditure Transfers 31 March 2020
6 6 6 6
General funds 150,666 519,884 (438,259) 48,995 281,286
Designated fund
150,666 519,884 (438,259) 48,995 281,286

At
At 31 March 202
1 April 2020 Income Expenditure Transfers 1
f
Bridport Prize fund 15,200 15,200
At
At 31 March 202
1 April 2019
f
Income
f
Expenditure Transfers
f
0
f
Building fund 167,777 (118,782) (48,995)

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2021
Tangible fixed assets
Current assets
17,613
295,100
17,613
295,100
Creditors less than 1year (22,153) (22,153)
Net assets 290,560 290,560
Unrestricted TotalFunds
Funds 2020
Tangible fixed assets 1 1
Current assets 310,505 310,505
Creditors less than 1 year (29,220) (29,220)
Creditors greater than 1 year
Net assets 281,286 281,286