| TABLE OF CONTENTS | |
|---|---|
| LEGAL AND ADMINISTRATIVE INFORMATION |
|
| REPORT OFTHE TRUSTEES | |
| INDEPENDENT EXAMINERS | REPORT |
| STATEMENT OF FINANCIAL | ACTIVITIES |
| BALANCE SHEET | |
| TRUSTEES STATEMENT RE | UIRED BYTHE COMPANIES ACT 2006 |
| NOTES TO THE ACCOUNTS |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Total | Total | |||
| Notes | f | f | ||
| Income from: | ||||
| Membership fees and coaching |
||||
| contributions | 34,277 | 47,075 | ||
| Other fundraising activities |
11,028 | 13,726 | ||
| Total incoming resources |
45 305 | 60 801 | ||
| Expenditure on: |
||||
| Charitable and other activities; |
||||
| Charitable activities |
19,694 | 33,660 | ||
| Raising funds | 18,103 | 15,910 | ||
| Total resources expended | 37797 | 49570 | ||
| Net income/(expenditure) | 7,508 | 11,231 | ||
| Net movement in funds |
7508 | 11231 | ||
| Reconciliation offunds | ||||
| Total funds brought forward | 1 November 2020 | 41,111 | 38,730 | |
| Total funds carried forward | 31October | |||
| 2021 | 48619 | 49 961 |
| Notes | 2021 f |
2021 f |
2020f | ||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets | |||||||
| Current assets | |||||||
| Merchandising stock |
2,033 | 2,415 | |||||
| Debtors and accrued income | 9 | 738 | 1,103 | ||||
| Prepaid cost and | amount | due | 6,584 | ||||
| Cash at bank and | in hand | 41638 | 42 352 | ||||
| 50,993 | 45,870 | ||||||
| Creditors: amounts | falling | due | |||||
| within one year | 10 | -2 | 374 | -4759 | |||
| Net current assets | 48,619 | ||||||
| Total net assets of | the charity | 48619 | |||||
| The total net assets ofthe charity are the funds ofthe charity, as follows: |
funded | by | |||||
| Unrestricted income funds |
48,619 | ||||||
| Totalfunds | 48619 |
| 3 | Membership | Membership | fees and contributions | fees and contributions | fees and contributions | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Members | fees | 34,277 | 40,945 | ||||
| Coaching | contributions | 0 | 6,130 | ||||
| 34,277 | 47,075 | ||||||
| 4 | Other fundraising | activities | |||||
| 2021 | 2020 | ||||||
| Fund raising | and events | 5,549 | 6,259 | ||||
| Advertising | 4,635 | 5,095 | |||||
| Merchandising | and other | 844 | 2,372 | ||||
| 11026 | 13726 | ||||||
| 5 | Expenditure | on charitable | activities | ||||
| 2021 | 2020 | ||||||
| E | |||||||
| Membership | expenditure | 13,400 | 16,922 | ||||
| Training | 6,069 | 14,568 | |||||
| Events | 225 | 2,170 | |||||
| 19694 | 33660 | ||||||
| 6 | Raising funds | ||||||
| 2021 | 2020 | ||||||
| Company | secretarial | 13 | 13 | ||||
| Publication | ofSlipstream | 16,100 | 13,562 | ||||
| Treasurer's | costs | 490 | 477 | ||||
| Merchandising | costofsales | 1,500 | 1,858 | ||||
| Other | |||||||
| 18103 | 15910 |
| 7 | Net incoming/(outgoing) | Net incoming/(outgoing) | Net incoming/(outgoing) | Net incoming/(outgoing) | Net incoming/(outgoing) | resources forthe | resources forthe | year | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| E11,231 | |||||||||||
| Net incoming/(outgoing) | resources | is stated after | charging: | 7,508 | |||||||
| Independent | examiners | fee | |||||||||
| 8 | Trustees remuneration | and expenses | |||||||||
| The Trustees | neither | received orwaived any emoluments | during | the year. | |||||||
| 9 | Debtors | ||||||||||
| 2021 | 2020 | ||||||||||
| f. | E | ||||||||||
| Prepayments | 1,296 | 1,103 | |||||||||
| Other debtors | 870 | ||||||||||
| Gift Aid | 5549 | ||||||||||
| 7715 | 1 103 | ||||||||||
| 10 | Creditors: amounts | falling | due | within 1year | |||||||
| 2021f | 2020 | ||||||||||
| Trade creditors | 392 | 1,578 | |||||||||
| Other creditors | and accruals | 2,375 | 3,181 | ||||||||
| 2 767 | 4759 | ||||||||||
| 11 | Unrestricted | funds | |||||||||
| Opening Incomings |
Outgoings | 2021 | |||||||||
| General unrestricted |
funds | 41111 | 45305 |