OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

TABLE OF CONTENTS
LEGAL AND ADMINISTRATIVE
INFORMATION
REPORT OFTHE TRUSTEES
INDEPENDENT EXAMINERS REPORT
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
TRUSTEES STATEMENT RE UIRED BYTHE COMPANIES ACT 2006
NOTES TO THE ACCOUNTS

2021 2020
Total Total
Notes f f
Income from:
Membership
fees and coaching
contributions 34,277 47,075
Other fundraising
activities
11,028 13,726
Total incoming
resources
45 305 60 801
Expenditure
on:
Charitable
and other activities;
Charitable
activities
19,694 33,660
Raising funds 18,103 15,910
Total resources expended 37797 49570
Net income/(expenditure) 7,508 11,231
Net movement
in funds
7508 11231
Reconciliation offunds
Total funds brought forward 1 November 2020 41,111 38,730
Total funds carried forward 31October
2021 48619 49 961

Notes 2021
f
2021
f
2020f
Fixed assets
Tangible assets
Current assets
Merchandising
stock
2,033 2,415
Debtors and accrued income 9 738 1,103
Prepaid cost and amount due 6,584
Cash at bank and in hand 41638 42 352
50,993 45,870
Creditors: amounts falling due
within one year 10 -2 374 -4759
Net current assets 48,619
Total net assets of the charity 48619
The total net assets ofthe charity are
the funds ofthe charity, as follows:
funded by
Unrestricted
income funds
48,619
Totalfunds 48619

3 Membership Membership fees and contributions fees and contributions fees and contributions
2021 2020
Members fees 34,277 40,945
Coaching contributions 0 6,130
34,277 47,075
4 Other fundraising activities
2021 2020
Fund raising and events 5,549 6,259
Advertising 4,635 5,095
Merchandising and other 844 2,372
11026 13726
5 Expenditure on charitable activities
2021 2020
E
Membership expenditure 13,400 16,922
Training 6,069 14,568
Events 225 2,170
19694 33660
6 Raising funds
2021 2020
Company secretarial 13 13
Publication ofSlipstream 16,100 13,562
Treasurer's costs 490 477
Merchandising costofsales 1,500 1,858
Other
18103 15910
7 Net incoming/(outgoing) Net incoming/(outgoing) Net incoming/(outgoing) Net incoming/(outgoing) Net incoming/(outgoing) resources forthe resources forthe year
2021 2020
E11,231
Net incoming/(outgoing) resources is stated after charging: 7,508
Independent examiners fee
8 Trustees remuneration and expenses
The Trustees neither received orwaived any emoluments during the year.
9 Debtors
2021 2020
f. E
Prepayments 1,296 1,103
Other debtors 870
Gift Aid 5549
7715 1 103
10 Creditors: amounts falling due within 1year
2021f 2020
Trade creditors 392 1,578
Other creditors and accruals 2,375 3,181
2 767 4759
11 Unrestricted funds
Opening
Incomings
Outgoings 2021
General
unrestricted
funds 41111 45305