OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

I agc
Rcl)ol't ol' the Trustees I to 3
Ind«l)cadent
I:san)incr's
IR«i)ovt
Staten)cut of I'inancial A«tivities
Bill))n«C ShCCt
I%utes to thc I'inllncial St)Iten)cats 7 to l5
l)ct;Iilcd Stlltclnent
ol'I"inan«i:ll
Activities If) to l7

2022 2021
I)IIIc»ll'Iclcd I(c»li ietc&1 'I'o1;II I'0111
I'ilild» I'«»d» 1«ild» 1«nd»
Note» f f
I &V('()l1'I V. AVI) V1VI)O'&ll!Il'I I', Vi "I'S I'IDIOM
I)oil&Itin»» a»(1 Icb&(lclc» '),031 9,031 13,150
Chai it;ihlc;ictivilics
Yoiith I'hc;lti'c 124,(862 124,1162 107,5811
Olhcr tl';Idi»bi activities 3 26,028 3,706 29,234 1'),494
Ill vc»llllc ill I»co»lc 4 48 47
'I'otal 15'),')69 3,206 163,175 140,279
I.XI'VIVI)l'I'UI(li: ()iV
IR:Iisinll I'unds
Othcl' l l'ad
Ing
&lel l ville»
6, S I9 2,161 8,6l)0 7,046
6,51') 2,161 11,680 7,046
Chai il;ihle activities
Youth 'I hc;lti'c 15'),305 7')5 160,100 127,532
'I'otal 165,1124 2,')56 16(8,7(VO 134,578
1V I'71' I IV('() t&IV/(Ii.X I)I':N I)I'I'lJ I(l'.) (5,(855 ) 250 (5,605) 5,701
I(I'.C()iV(.'I I.I A'I'IO1V ()I ' I!I.
'
V I)S
1 ol;il I'ii»&1» hn&ii
ht I'oi((;il
d 43 ')46 31,')70 7S ')16 70,2 I S
I'O'I', &(I,I!I!Xi'l)S (';)(l(I(II'.I) I!()IZQ'.I(lkl) 3',t)91 3).220 70,311 75,') 16
( '() X ' I
'
IX I
'
IX(1 O I' I:IZA
'
I
' IO iX S
A
I I «I
col «c &Ill(l c»I)c»(l I t III'c 1Ill» II I»c» I I'o»1 co» t I» I I«lg &le I I '( I I Ic».

20?7 2021
U II I'c» I I'I clc(I laic»ti ictc(l 'I ot;II I'ol;il
I'un(l» I'i i II(1» I'un(I» 1lln(.1»
Note» l: L' .t.' I:
I'IXI'.l),I S)SI
I'S
I (u)~((lhle II»»cl» 12 72') 72') 2,004
CUIZIZI'. V'I' I(SSI I'S
I)el)tol'» 13 1,530 1,530 4,6(19
(;1»h;it b:ink 60, 10() 32,220 ')2,32C) 94 670
61,636 32,220 93,F56 99 359
rlCI)nr I'(»eS
An)ount»
I;tiling (Iue (vithin one yc;Ir
14 (2 1,274 ) 124,274) (?S,447)
5('IST(.'. U IRIRI'. iN"I' ASSI". I'S 37,.3)62 32,220 ()9,5112 73,912
n) I'WI. ,ASSI: ISI.I',SS( Ule Wl:V'I'
I.I(I(I)II.I'I' lI.S) 3(8,091 32,220 70.311 7S,916
iV I'.'I' ASSI".I"S .)Y.()91 32,220 70,311 75,916
I'U
Vl I)S)
16
1)ni c»ti ictc(l I'iin(l» 3Y,091 43,946
l&c»ti icic(l Aii)(l» 32,220 31,')70
'I'()'I
II. I 'UiV I)S
70,311 7S,')16

2. 1)()&NA'I'l()NS 1)()&NA'I'l()NS 1)()&NA'I'l()NS ANI) l,l'.(iA(:II:S ANI) l,l'.(iA(:II:S ANI) l,l'.(iA(:II:S
2022 ?021
0 1'
I)oil&it&oils '),03 I 13,150
3. ()'I'III:R 'I'RAI)IN(' A(."I'IVl'I'll:S
2022 2021
(:
Iiundr;&isin~~ ev«nts 3,206 5,') 12
Sct8!C.os(«inc I lire 20,02'( 13,51(2
2«) 234 I'),4&)4
4. INVI:S'I'Ml:N'I' INCOi))1I:
2022 2021
I:
l)«posit
i&ceo&tnt
inter«st 4h
IN('()Ml: I'ROM (.I IA RI'I'. &)I)l,I; A("I'IVI'I'l l;S
2022 20?I
' '
.'&«(ivity (. t.
I'««s Yo«th Th«;itr« 51,330 3('( ')2(N
)iibscl &P(lol)s Yo&ith I'hc;iti c 9,5()5 7.3YO
I'roil&i«tioil I'cvciliic Yoiith I'hc;&trc 45,()35 23,500
Si);&co I lii c Youth 'I'h«;i&i c 2,225 I,') ((7
Si)«us&)&'s I'«(«rsl&«ld 'I'o&vn
( 'o&in«il Youth 'I'h«;&tr« 3,000 2,700
S broil sors - I.&&st I hints I)is(i ict
('o&iil«il Yo&itl& I'hc;&trc 5,000 2&),F57
Sl)ol)sol s - Wl«t&'osc Yo&ith Ih«;it&« 50
Sl)onsors - ()th«l' Youth I l&«&i&it« s',.107 3,120
12 I,l(()2) 1(&7,5',&S
(). ()'I III.R I RAI)IN(i, &(' I'I )'I'I'll:S
20?? 0'I
1'
('o t»ii)« lli&c ('osts (),5
I ')
2,(&03
( &~sis i)l
I
«»&lr&«s»)t! ?.1() I s 0(3
s,,()ts (1 7,() 1()

('IIAIRITAI)I. I&. A( I'IVI'I'l l'.S(:()S' I'8
I)i rect ,")upport
C.'osts (scc costs (sec
11otC &&) note )) 'I'otals
0
Youth Thc;iti&c 15(8,5611 I,S32 160,100
I)IIII:(."I'('()8'I'5 ()I'(.'IIAIZITAHI, I&; A("I IVI'I'll& S
2022 2021
i.'
Hul's&lrics
gl'»lite(l
72 320
Rc»ts, Ik&ltcs 8c
I I'c»1lscs lllslll(lllcc
24,454 22,124
I.ight;iiid
hc;it
1,244 1,1136
VI'c»11!Ic!IM»111tc»i(lice 1,783 2, 71&1
Vrcss A. I'uhlicity 2,5911 2,437
Arl III Ill hC M (111(I!'c»1cIII g,
I')3
5,71&g
Set/I
Ig&hl Ill g/cost (lilies/so(ill(l
3(1,') I tt 21,()95
l(oy(ltics, sciipts, scoi&csk licciiscs 7,143 2,358
Vc»uc
I lire
7,026) 16,043
Othci
pl'o(I(let io»
costs I g,771 10,039
("i)ntr;)etc(l c)civi s I'ro(luction 34,162 2(8,020
Othcl colltl i(et(.'(.I sclre ice!I 20,')2(N 12,949
Dcpi cci;Ition 1,276) 1,275
15(8,5611 127,532
()(.1I'I'()I('I'(.'()5' I 'l3
()OCCI'»il(ICC
costs
Youth
I h«litic
1,532
!)«ppoi
t costs, iii(
lii(lc(l iii lhc;ihol c, ;u c;Is 1'»lion s;
'I I)? 2()21
Y »i
I Ih
I'ot;il
1 lic,ili c ;icth itics
lii(ICVCil(ICiit
I 'ruiiiiiiICi
S
I CCS
9(10
llool 1(ccpi»i! t'(. Cs 63?
I.S3?

I 1'11sice s cxpc 1 1sc's
2022 2()21
Nulnhcv of1111!ilccsivho ivclic 0 dd cxf)cllscs 0 3
Notuvc
(11 cxpcl1!ics
8/A I ucl 8c.(clcphonc k
!iCC1)111I1101h1 111111
I Oiiil 11111oiiiit pil id t.g30
II. ('Ot(II'AIBA'I'I
1)I:si
I'OR 'I'Ill~: '8'I'A'I'I". il'Ili iV'I' OI' I'Is(AIV(/IAI, A("I'IVI'I'll'. S
11!ives(I'Ictcil Rcstvictcit 'I ot;il
I'unds I'u»1ls 111111.1s
0 E
IiV('05'I )' A i ID I':IV' I)O)Y l)'I I'0 C I '
i I'' RO l') 1
Don itions iiiid Icg;ivies 12,)(30 320 13,150
(.'h;tvltnl)lc
nctivltlcs
Youth 'I'hc;itvc 101,633 5,c)55 107.5gg
Olhcl' ll"ldll)g !teilvi ties I (),Sg2 2,') 12 I'),'I')4
Ii)VC!it111l'i)i iilCOI11C 47 47
I 01111 131,0')2 9,1g7 140,27')
I;XI' I:iVI)I
'I'( IRI'. O
V
R;ilsiiig ftltlds
OihCI' ll"iiliiig (Icticlilc. i 5,())3 2,00 ') 7,0 I()
&.1113 '2,1103
('h:ii ltohlc nctix ilies
Yoiiili
I'hc;itic
1183))2 N,l)00 I?7,53?
I 'l '175 10 (it)3 13 1,57lt
iV I /I'
IV( 'O III:/(I:X I' I:V'
I) I'I I 'RI:) 7.117 ( I,-I I01 5.701
Rl':C'()iV('I I,IA'I l()V ()I '
I I'Xl),'i
I'ot 0 I
Iiiin Is I) 10!i:.Iii
I0 i0 ui )I 33, 1g() 70,215
-1I,')I() I I,') .'0 7s, ') I (~
12. 'I'AN(,
IBl.l. I'IXI:D
'I'AN(,
IBl.l. I'IXI:D
AS%II'S AS%II'S AS%II'S
II»pl'ovcl»c»ta I'ixi«1'cs
io i«1d
prop»rly I Ill «11'a 'I'ol;il s
E L'
(:OS'I'
At 1st .I;inu;iry 2022;iiid
3!at l)»cci»bcr 2022 120,074 45,501 I ()5,575
D I' VRVCI &&('I' ION
At
Isi.lanuary
2022 120,074 43,497 1613,571
C'hl«'gc
fol yet»
I,275 1,275
At 31st l)ccci»bci 2022 120,074 44,772 16)4,1346
INI". I' 13OOI( YAI,UV,
At 31st I)ccciiibcr 2022 729 72')
Al 31st l)ccci»b»r 202 I 2,004 2,004
13. Dl'.13'I'OILS: AI&IOUN'I'S I'Al.l,liN(: DU I'. IVI'I I IIN OiNI', YVAR
2022 2021
Oihcl' dcl')ioi a 700 4,506
Pl'cp«yule»ls
«nd,'Iccl'ucd
i»col»c 1330 I )33
1,530 4, 6&(sl')
14. (."I(VI)l'I'ORS: A?&IOI/i(&«I'S I~'Al,l.liN(' l)UI&: )&YI'I'I I IN OINI~: Yl'.AR
2022 202I
0 L'
13iiiik lo;«)s;i(id o(cnlr;itis (scc iioi» 15) 3I
'I'riid»
ci'edit&&l s
?(),51k 23.s'72
()tlicr crcditois 3,725 1,575
'1,274 2S, I47
15. I.OA NS
Ail;iii;ii) sis i&l'ill» i»;it«lit) (&I'I&&iiiis is i(«» bcl(&&«:
?0?2 ?()? I
, (l1«««lis
I 'Ill III1L' duc u
Illllll oil» y(s«(&11 dc Ill(&lid:
13;iiik
(&&««Ii;iil»
31

Il()1'I All:IV' I'
liV I(I/
NI)s)
N«t
»u)'i'c»lc» I
At I.I.?2 in I'iind» 3I.I2.22
I:
U»I'cst vie(cd fuilds
(i«n«v;il fund 43,946 (6,.3:I2) 37 604
I'I'IC»d» fl.uld 4g7 'Ig7
'l3,946 (5,855) 38,0() I
Iles(i ictc(l funds
I&oi) l3owlcv M«ii)oii;il I'iiiid 22,I04 479 22,Sg3
IIur»;ivy l.und 2,976 :l94 3,470
'I'hc 'Si) ICC 6uf()0 (723) 6,I67
3I,970 250 32,220
'I'()'I'()(I.I'()iVI)si 7S,9 I6 (S,6()5 ) 70,3 I
I
Net)»oc«i»en( iil I'Iiiid», inchidcd it& Ihc Iiho)c;ivc;ls I'olio»»:
I»co»111)g Rc»oui'cc» f)4ovc i11c»t
IC.'I I )I I I'C CS cxl)co«lcd I» Ill)id»
'
t. g
I I» I'cs( I'Iclcd Iu»d»
(i«ii«i;II f'und I S7,349 ( I63,69 I ) (6,342)
I'vi«»d» I'und 2,620 (2, I 33) -If(7
I S'),969 ( I 65,g24) (S,g') S)
l(«sf l lcfcd fu»d!I
l&i)» 13»wlcv 51cnu)I'i'll I'I»id 479 l79
I3» I'», u'y I ' » 110 ,',727 (2'))3) 4)4
I'hc Vi),)cc (723) (7'-3) )
3,?()6 2»0
'I'( )'I'.)(I, I L' N I)OS I63 f?S ( Inx, '6() ) (S.(i()S)
Nct
nlovcnlc»i At
At I.I.71 In Illlld!I 31.12.21
f
Unrestricted I'unds
(1CI)cisfl f'iind 36,132() 7,117 43,946
IRcstl'Ictcd fllllds
Ron 13O)vier Mciiioi i;II I'iln(f 22,9133 (1379) 22,104
13urs;»'y!'»nd 3,149 (173) 2,976)
1'hc Sp;icc 7,254 (36)4) 6),1390
33,3136 (1,416) 31,970
'I'O'I'Al,
ICUNI)S
70,215 5,701 75,916
('of»pill(Itive nci i»ovci»ciit in I'iiiid», incliidcd iii ih;ib( v;ii';is I'olio)vs:
1»CO111f11g Rcsolll'ccs Movcnlcllt
I'CSO(ll'CCS cxpcndcd f11 Ifili ds
f f
Unrcs(ricfcd I'unds
()C»CI'(ll Illnd 131,092 (123,975) 7, 1 I 7
iecstricted I'unds
I&off 13»)VICI' IVICI)foil il I:i»i(.1 5,955 (() l333) (i879)
Ili» s;» y I'ulid 3,232 (3,405) (173)
I'hc Sp;icc (3()3) (364)
(I, I R7 (10,()03 ) (1,416)
'I'()' I'.I( I . I' l.l, II)S 14(),279 (13-I,57R ) S,701

I I)co&11&&1~« llcsourccs t&'I»»et&1ci&t t&'I»»et&1ci&t t&'I»»et&1ci&t
It»i»ill'ccs csi1c&1(lc(l ii& I'&&i&&li
'
t.
ll»& est i ictc&l I'u&i&l»
(iciici",&I I'uii(l
I'i i&ni&li I'uiid
?III, I-l
I
2,()20
(2I7,()()())
(?,1331
775
II?
2') 1,061 I?iI'),7&)() ) '()2
Rest I'&cled I(I&id!&
13»» lion lci Xlc»&ot i;&I I'iiii&l (),434 t(),&I34 ) t-lt!1!I
13&» i' ll y I' i&11&1 s), &)9) 1(,()3$ )
I iic Il);ice (1,08,7) ( I .&&I7)
1,7,3'!.3 (I t,i»')) I I, I ()())
I't )'I AI, I I .I'I);I lt& 3
I s I
I 3113,'»&I ) '!C)

N!O11c 2022 21)21
I ynn
I lill
010,708 t.'),135
Nik Ashton K7,516 f.3,680
(.'I!nilotic (indi'I«y ,I:6, I I)2 f.6,248
2022 2021 2021
'
l.
IX('()i&ll::XXI) I'1(&&I)O)&YMI':is«I'8
1)&iiiiilio&1s 11&1(lIctu)cics
I)011&Il 10&IS '),03 I 13,150
()thcr tI 1)(Ii@I);IcIivi ties
I (Ili(1&i&is&li&' cvcnts 3,206 5,912
Sct A, ( Ost(linc
I I II'('
26,02(N 1.3,5132
I&)rest&lic&1( 2'),234 I ') 494
1&1co&11c
l)cposil
&&ceo(l(it Iiitcl'cst
47
('h;irit;ihlc
iictivitics
I:ccs 51,330 313,9213
SLI()scI'Ip(I«lis 9,565 7.3(SO
I I'0(lilct
&00 I'eccl)L&c
45,635 23,566
Sp;Icc
I I iiLO
2,225 1,987
Sponso& s
—I'ctcrslicl(1
10(vii ('0«iicil 3,000 2,700
Sl)0«so& s
—I.;ist
I hints
l)istiict ('Oiii)cil 5,000 29,857
Sp«us«Is - &Vl«(lose 50
Sp&)os«is - ()tlicr 8, 107 3,120
124,(S62 107.5ÃS
I oti&1 111co(11&n~)I'csoi& I'ccs 163,175 I -I 0,279
&IS&«I'
I'.XI'I'.XI)I'I't
& I(1~;
()(lie&' ti",1(liii;ictiritics
( (&st&i«1c
I l lie (.«its
6,5 I ') ',003
( L)sts 01 I' Ll&1&II" ?,161 5 013
(8,6(S0 .'.0 16
(.'Ii;i& it:ihlc Icti) iti(s
13&«'s;«'Ics «I';«)tc(l
7) I'0
I(en&s, It(&les
&%.
I
Iel&&iscs
I
i Iit;iii(.l I&(.;it
1&&sL«(1&1&.'0 I,' l-l .) 2,121
1,%36
I I(c«1&sc.'& 1(I,'II IIICI»&IIC(' 1,7N ) ?.7 IS
I'Icss (& I'«I)li( ity 5«S '. 137
ih(l«& i&1(4,(I:&I),'I!!('«10&11 S, I ')
3&
Ii!!I&ti&1(' 'Oit«««'s's&&L««l 10 ')
I S
' I 6')s
It&»,&ltics, i& &iiiis, scores X li(antics I, I -1.3 ? 35S
Vcii«c Il&ic 7,()26 I 6.0 13
()tlici pr«&liicti«&i
& Osis
I iV,771 1(1,039
(';«'!'ic&l
I'&)&«,&nl
102 20?

)022 2021
'
(.
C'h:u ltahlc activi(ics
131'oug&11( Iorvvard 102,202 gS,2(gg
C on(l"lc(cd gcl'vlccs
I I'o(luc(lon
34,162 28,020
()(hcl' c011(l"Ic(c(l scl"vices 20,02)( 12,94')
l)cpl'cc IIII)On 01 (anglblc I Ixc(l assc(s 1,276) 1,275
I Sl(,56g 127,532
c)u0po I t costs
(:olel n;lnce costs
II1(IL'pcl1(l('ll( I)xlu)lincl's I'ccs ')00
Ilookkccping
lees
632
I,S32
'I'0((ll !'csou)ccs cxpcndcd 16)(,7)(0 134,578
ct (exi)cud Itul e)/incolne (5,605) 5,701