OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From April/Ebrill 2024 To March/Mawrth 2025

Charity name: Cylch Meithrin y Gelli

Charity registration number: 1069656

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To advance the education of preschool
children in Caernarfon through the medium
of the Welsh language.
Amcanion y gymdeithas yw hyrwyddo
addysg plant dan oed ysgol yng
Nghaernarfon trwy gyfrwng yr iaith Gymraeg.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
Cylch Meithrin Y Gelli's priority is the
happiness and safety of every child - the
best possible care is offered in a happy and
homely atmosphere, and an opportunity for
every child to learn through play and develop
to their full potential. The room contains
equipment, toys and resources of the
highest quality, which reflect the needs,
development and age of the children.
Blaenoriaeth Cylch Meithrin Y Gelli yw
hapusrwydd a diogelwch pob plentyn –
cynigir y gofal gorau posib mewn awyrgylch
hapus a chartrefol, a chyfle i bob plentyn
ddysgu trwy chwarae a datblygu i’w lawn
botensial. Mae’r ystafell yn cynnwys offer,
teganau ac adnoddau o’r ansawdd uchaf,
sy’n adlewyrchu anghenion, datblygiad ac
oedrany plant.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 All trustees are aware of and act in
accordance with the guidance on public
benefit. All charity decisions are made to
ensure that public benefit is provided.
Mae pob ymddiriedolwr yn ymwybodol o'r
arweiniad ar fudd cyhoeddus ac yn
gweithredu yn unol ag ef. Mae pob
penderfyniad elusennol yn cael ei wneud i
sicrhau bod budd cyhoeddus yn cael ei
ddarparu.

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Policy on grant making Para 1.38 Policy on social investment Para 1.38 including program related investment Contribution made by Para 1.38 volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The Cylch continues to provide high quality,
Welsh medium education provision for
children from 2 years old. Parent/guardian
satisfaction is high and many sessions
during the week are operating at full
capacity. The Cylch maintains an excellent
relationship with the adjoining primary school
and provides an excellent feeder system to
its nursery class.
Mae'r Cylch yn parhau i ddarparu addysg
cyfrwng Cymraeg o ansawdd uchel i blant o
2 oed. Mae boddhad rhieni/gwarcheidwaid
yn uchel ac mae llawer o sesiynau yn ystod
yr wythnos yn gweithredu i'w llawn gapasiti.
Maer Cylch yn cynnal perthynas ardderchog<br>gydar ysgol gynradd gyfagos ac yn darparu
system fwydo ardderchog i`w dosbarth
meithrin.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against Para 1.41 objectives set Performance of fundraising Para 1.41 activities against objectives set Investment performance Para 1.41 against objectives Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The Cylch has experienced higher
expenditure costs during this financial year
due to rising costs relating to staff wages,
staff restructuring, heating costs and
increased inflation.
Fundraising revenue doubled from the
previous year due to the hard work of the
fundraising committee.
The Cylch continues to take action to review
the fees and increase the hourly childcare
fee in order to offset rising costs where
necessary, and now offers childcare from 2
years of age which has resulted in increased
income from fees. We are also now in talks
to extend care to a after school club which
will help with costs while assisting parents
further with their child care needs
Mae'r Cylch wedi profi costau gwariant uwch
yn ystod y flwyddyn ariannol hon oherwydd
costau cynyddol yn ymwneud â chyflogau
staff, ail-strwythuro staff, costau gwresogi a
chwyddiant uwch.
Mae refeniw codi arian wedi dyblu diolch i
ymdrechion y pwyllgor codi arian newydd.
Mae'r Cylch yn parhau i gymryd camau i
gynyddu'r ffi gofal plant fesul awr er mwyn
gwrthbwyso y costau cynyddol ble bo angen,
ac hefyd yn cynnig lle o 2 oed erbyn hyn,
sydd wedi arwain at godiad incwm.
Rydym nawr mewn trafodaethau i agor clwb
aro l ysgol yn y dyfodol. Mi fydd hyn yn helpu
gyda arianu , a hefyd cynnig gwasanaeth i
rhieni gyda gofal eu plant,
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The Cylch holds funds in reserve in order to
protect the financial stability of the charity
from unexpected costs associated with the
building and rising inflation and staff costs.
Mae'r Cylch yn cadw arian wrth gefn er
mwyn diogelu sefydlogrwydd ariannol yr
elusen rhag costau annisgwyl sy'n
gysylltiedig â'r adeilad a chwyddiant
cynyddol a chostau staff.
Amount of reserves held Para 1.22 £40,127.85
Reasons for holding zero
reserves
Para 1.22 n/a
Details of fund materially in
deficit
Para 1.24 n/a
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 n/a

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 Childcare fees paid by parents/guardians,
and funded childcare provided by Welsh
Government. Fundraising revenue from
parent and child social activities and raffles.
Ffioedd gofal plant a delir gan
rieni/gwarcheidwaid, a gofal plant a ariennir
gan Lywodraeth Cymru. Incwm codi arian o
weithgareddau cymdeithasol rhieni a phlant
a rafflau.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution adopted 15 October 1997.
Mabwysiadwyd y cyfansoddiad 15 Hydref
1997.
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Unincorporated association
Cymdeithas anghorfforedig
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees are nominated by a minimum of
two attendees at the Annual General
Meeting.
Enwebir Ymddiriedolwyr gan leiafswm o
ddau fynychwr yn y Cyfarfod Cyffredinol
Blynyddol.

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures Para 1.51 adopted for the induction and training of trustees The charity’s organisational Para 1.51 structure and any wider network with which the charity works Relationship with any related Para 1.51 parties Other

Reference and Administrative details

Charity name Cylch Meithrin y Gelli
Other name the charity uses
Registered charitynumber 1069656
Charity’s principal address Safle’r Gelli,
Ffordd Bethel,
Caernarfon,
Gwynedd,
LL55 1HY

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Nam
e of
pers
on
(or
body
)
entitl
ed to
appo
int
trust
ee (if
any)
Daniel Doughty Chair
Lisa Hughes DeputyChair
Huw Gareth Jones Secretary
Emyr Davies Treasurer
Sara Tomos Treasurer
Llio Leadbitter Committee member
Gwennan Williams Committee member

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets
held in this capacity
n/a
Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charity’s objects
n/a
Details of arrangements for
safe custody and
segregation of such assets
from the charity’s own assets
n/a

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of
adviser
Name
Address
Type of
adviser
Name
Address
Type of
adviser
Name
Address
Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Sara tomos Full name(s) Sara Mair tomos Position (eg Treasurer & Trustee Secretary, Chair, etc) Trysorydd ac Ymddiriedolwr Date 31/1/26

CYLCH MEITHRIN Y GELLI Adroddlad Ariannol laf Ebrlll 2024 i 31ain Mawrth 2025 Derbynladau FfSoedd Rhieni- uniongyrchol Ffioedd Rhienl - vouchers Ffloedd gan Cyngor Gwynedd Ffioedd £an Llywodraeth Cymru Codl Arlan Grantlau Llo8 y Banc Arall 14,598.60 17,524.94 9,789.04 74,807.50 4,678.15 4,800.00 863.7 26 127,087.93 Talladau flo Cyflog Net Talladau TWE TalSadau Penslwn 114,643.93 0.00 5,503.42 120,147.35 osta 'rAd Ilad Gwres a Golau Ffon a chostau 5wyddfa Cynnal a Chadw 3,810.25 1,246.41 3,424.00 Arall Offer a Defnyddlau Costau Codl Arlan Hyfforddlant Ffloedd v Banc Mudlad Melthrln Arall Costau Cyfrlfydd a Paratol Cyflogau 1,953.73 1334.88 487.74 73.67 150 876.73 360 13,717.41 133,864.76 Elw / (Colled) am y flwyddyn Balans allan o'r cynllon -6,776,83 .8400 Balans agorladol ar 31aln Mawrth 20241£47664.15+£6848.011 Elw/lcolledl am v flwyddyn yn dlweddu 31aln Mawrth 2025 54,512.16 -6,776.83 Balans ar 31aln Mawrth 2025 47,735.33 Arian Ban Cyfrlf cyfredol1311031251 Cyfrlf Cynllo1311031251 7,607.48 40,127.85 47,735.33

CYLCH MEITHRIN Y GELLI Adroddlad Ariannol laf Ebrlll 2024 i 31ain Mawrth 2025 Derbynladau FfSoedd Rhieni- uniongyrchol Ffioedd Rhienl - vouchers Ffloedd gan Cyngor Gwynedd Ffioedd £an Llywodraeth Cymru Codl Arlan Grantlau Llo8 y Banc Arall 14,598.60 17,524.94 9,789.04 74,807.50 4,678.15 4,800.00 863.7 26 127,087.93 Talladau flo Cyflog Net Talladau TWE TalSadau Penslwn 114,643.93 0.00 5,503.42 120,147.35 osta 'rAd Ilad Gwres a Golau Ffon a chostau 5wyddfa Cynnal a Chadw 3,810.25 1,246.41 3,424.00 Arall Offer a Defnyddlau Costau Codl Arlan Hyfforddlant Ffloedd v Banc Mudlad Melthrln Arall Costau Cyfrlfydd a Paratol Cyflogau 1,953.73 1334.88 487.74 73.67 150 876.73 360 13,717.41 133,864.76 Elw / (Colled) am y flwyddyn Balans allan o'r cynllon -6,776,83 .8400 Balans agorladol ar 31aln Mawrth 20241£47664.15+£6848.011 Elw/lcolledl am v flwyddyn yn dlweddu 31aln Mawrth 2025 54,512.16 -6,776.83 Balans ar 31aln Mawrth 2025 47,735.33 Arian Ban Cyfrlf cyfredol1311031251 Cyfrlf Cynllo1311031251 7,607.48 40,127.85 47,735.33

C Ich Meithrin Y Gelli Adroddiad Arholwr Annlbynnol I ymddirledolwyr Cylch Melthrln y Gelll Adroddaf I'r ymddlrledolwyr ar y cyfrifon am8aeedig am y flwyddyn yn diweddu 31. 0 Fawrth 2025 Cyfrlfoldebau a'r sall adrodd Mae ymddlriedolwyr yr elusen yn gyfrifol am baratol y cyfrlfon. Mae ymddiriedolwyr yr elusen o'r farn nad oes angen archwlliad am y flwyddyn hon Igofynlon adran 144121 Deddf Elusennau 20111"v Ddeddf'll ond bod angen arholiad annibynnol. Adroddaf mewn perthyna5 a'm arhollad o gyfrlfon yr ymddlrledolaeth a gwblhawyd o dan adran 145 o Ddeddf 2011 ac wrth ymgymryd a'm arhollad , dllynals yr holl gyfarwyddiadau cymwys a roddwyd gan y Comlslwn Elusennau o dan adran 14515}Ibl o'r Ddeddf. Datganlad yr Arholwr Annlbynnol Mewn perthynas a'r arholiad nld oes unrhyw faterlon perthnasol wedl dod I'm sylw sy'n rhol achos I ml gredu, mewn unrhyw a8wedd perthnasol o'r gofynlon nad yw'r cyfrlfon yn cael eu cadw yn unol ag adran 130 O'r ddeddf Elusennau nad yw'r cyfrlfon yn cael eu paratol 8an gydymffurflo a'r gofynlon cymwys yn ymwneud a ffurf a chynnwys cyfrlfon a amllnelllr yn y Ddeddf 2011 neu yn fy marn l unrhyw faterlon eralll y dylld dwyn sylw atynt yn yr adroddiad hwn er mwyn slcrhau dealltwriaeth briodol o'r cyfrlfon. I Parry ACA A Hu8hes-Jones, Dyson & Co Cyfrifwyr Siartredig ac Archwllwyr Cofrestredlg Capel Morela South Penrallt Caernarfon