| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report |
2-5 | ||
| Independent Examiner's |
Report to the Trustees | ||
| Statement of financial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9-13 |
| TRUSTEES | Christine JESUTHASAN |
|---|---|
| Arunasalam THARMALINGAM |
|
| Valerie WELLS | |
| Shaw DHUNRAJ | |
| Md Aminul ISLAM from 26/11/2022 |
|
| Vilasini MENON from 26/11/2022 |
|
| Md Mahbub MORSHED from 26/11/2022 |
| None ofour trustees | None ofour trustees | is a corporate | body bul are individuals | in their own right. |
|---|---|---|---|---|
| COMPANYNUMBER | 03522986 | |||
| CHARITY NUMBER | 1069592 | |||
| REGISTERED | OFFICE | Community House |
||
| 311Fore Street | ||||
| Edmonton | ||||
| London | ||||
| N9 OP2 | ||||
| INDEPENDENT | EXAMINERS | Razzakul Haider Khan, |
MSc, FCCA | |
| Chartered Cerlitied Accountant |
||||
| Brit Tax Accountants | ||||
| 132High Street, Enfield | ||||
| EN3 4ET | ||||
| BANKERS | Barclays Bank pic | |||
| 4/6 South Mall |
||||
| Lower Edmonton | ||||
| London | ||||
| N9 ONJ | ||||
| SOLICITORS | Waran &Co Solicitors |
|||
| 538 High Road | ||||
| London | ||||
| N17 6SB |
| Unrestricted | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | Funds | |||
| 2023 | 2022 | ||||||
| R | |||||||
| Incoming resources from generating | funds: | ||||||
| Donations and legacies |
18,244 | 18,244 | |||||
| Incoming resources from charitable | activities | ||||||
| Grants to provide charitable activities |
(9) | 23,789 | 12,522 | 36,311 | 28,292 | ||
| Activities to generate funds: | |||||||
| Fees and voluntary contributions |
5,689 | ||||||
| Educational partnership services |
12,449 | 12,449 | 9,098 | ||||
| Others | 29 | 29 | 2 | ||||
| Total Incoming Resources |
~54 | 11 | 12522 | 67033 | 43081 | ||
| ERE*E d d |
|||||||
| Expenditure on raising funds |
|||||||
| Expenditure on charitable activities |
(12) | 42 | 964 | 17314 | 60278 | 52 788 | |
| Total Resources Expended | ~42 | 17314 | 60278 | 52 788 | |||
| Net Incomings/(Outgoings) and |
|||||||
| Net movement in Funds for the year |
11,547 | (4,792) | 6,755 | (9,707) | |||
| Total Funds Brought Forward | 8 | 065 | 4792 | 12857 | 22 564 | ||
| Total Funds at 31st March 2023 | 19 | 612 | 0 | ~1612 | 12827 |
| (Company | Number: | 03522986) | 03522986) | ||||||
|---|---|---|---|---|---|---|---|---|---|
| AS AT | 31 MARCH | 2023 | |||||||
| Notes | 2023 | 2022 | |||||||
| 6 | 8 | ||||||||
| Fixed Assets | 799 | ||||||||
| Current Assets: | |||||||||
| Cash at Bank and | in Hand | 23,464 | 13,379 | ||||||
| Prepayments | (7) | 365 | 360 | ||||||
| Current Liabilities |
|||||||||
| Creditors: | |||||||||
| Falling due within | one year: | ||||||||
| Creditors and accruals |
(8) | (5,016) | (882) | ||||||
| Net Current Assets | 18813 | 12857 | |||||||
| Total Net Assets | 1 | 12 | 12857 | ||||||
| As Represented | By: | ||||||||
| Restricted Fund |
(11) | 4,792 | |||||||
| Unrestricted Fund |
(14) | 19612 | 8065 | ||||||
| Total Funds | ~19612 | ~12 857 |
| 7. | Debtors and Prepayments | Debtors and Prepayments | Debtors and Prepayments | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| 6 | ||||||||||
| Prepayments | 365 | 360 | ||||||||
| ~36 | 360 | |||||||||
| 8. | Creditors and Accruals |
|||||||||
| 2023 | 2022 | |||||||||
| 6 | ||||||||||
| Professional fees | 600 | 600 | ||||||||
| Other taxes and social | security | costs | 84 | 124 | ||||||
| Other Creditors | 4 | 332 | 158 | |||||||
| 5 | 016 | 882 | ||||||||
| Grants to provide charitable | activities | |||||||||
| Unrestricted | Restricted | Total | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||
| 2023 | 2023 | 2023 | 2022 | |||||||
| 8 | f | |||||||||
| Arnold Clark community |
fund | 1,000 | 1,000 | 1,000 | ||||||
| HMRC JRS Grant | 10,822 | |||||||||
| LBEBusiness support | grant | 6,000 | 6,000 | 6,370 | ||||||
| LBE Health &Adult Social Care | 5,000 | |||||||||
| EVA- TPI Grant | 500 | 3,500 | 4,000 | 3,000 | ||||||
| The Barrow Cadbury | Grant | 100 | ||||||||
| The ASDA Foundation | 1,313 | 1,313 | ||||||||
| The Royal Free Charity | 9,022 | 9,022 | ||||||||
| New Philanthropy Capital |
14976 | 14976 | ||||||||
| 23783 | 12522 | 36311 | 28 292 | |||||||
| 10. | Resources expended | by activities | ||||||||
| 2023 | 2022 | |||||||||
| 6 | 6 | |||||||||
| Central functions and |
EETC | 3,433 | 2,901 | |||||||
| Educational support |
16,455 | 17,733 | ||||||||
| Information and advice |
19,404 | 22,776 | ||||||||
| Positive connections | / Elderly | project | 20 | 966 | 9376 | |||||
| 60207. | 522788 | |||||||||
| 11. | Analysis ofRestricted |
funds | ||||||||
| Balance at | Incoming | Outgoing | Balance at | |||||||
| 1stApdl 2022 | resources | resources | 31st March 2023 | |||||||
| LBE Health &Adult Social Care |
4,792 | 4,792 | ||||||||
| EVA- TPI Grant | 3,500 | 3,500 | ||||||||
| The Royal Free Charity | 9022 | 9022 | ||||||||
| ~47 2 | 12522 |
| 12. | Charitable Activities |
Charitable Activities |
Charitable Activities |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||
| 2023 | 2022 | |||||||||
| 6 | ||||||||||
| Salary costs | 20,509 | 10,832 | 31,341 | 32,815 | ||||||
| Sessional workers | and | teachers | 1,118 | 1,690 | 2,808 | 4,032 | ||||
| Volunteers | 1,330 | 1,330 | 490 | |||||||
| Meals &Refreshments | —Luncheon | Club | 7,286 | 1,464 | 8,750 | 247 | ||||
| Rent and service | charges | 4,762 | 3,328 | 8,090 | 8,581 | |||||
| AQS Audit | 1,500 | |||||||||
| Ulilities | 1,817 | 1,817 | 935 | |||||||
| Insurance | 869 | 869 | 1,356 | |||||||
| Telephone | 346 | 346 | 403 | |||||||
| Office running | costs | 476 | 476 | 245 | ||||||
| Subscription | and | registration | 101 | 101 | 343 | |||||
| Printing and photocopying |
1,239 | 1,239 | 1,241 | |||||||
| Independent | Examination | 600 | 600 | 600 | ||||||
| Room Hire | 1,356 | 1,356 | ||||||||
| Trip - Coach | fare | 955 | 955 | |||||||
| Depreciation | 200 | 200 | ||||||||
| Total Resources | Expended | 42 964 | 17314 | 60278 | ~2788 | |||||
| 13. | Support and | Governance | Cost | |||||||
| General Support | Governance | Total | ||||||||
| 6 | 6 | 6 | ||||||||
| Rent and service | charges | 8,090 | 8,090 | |||||||
| Utilities | 1,817 | 1,817 | ||||||||
| Insurance | 869 | 869 | ||||||||
| Telephone | 346 | 346 | ||||||||
| Office running | costs | 476 | 476 | |||||||
| Printing and |
photocopying | 1,239 | 1,239 | |||||||
| Independent | Examination | 600 | 600 | |||||||
| Total Support and Governance | Cost | 11968 | 1 469 | 13437 |
| Total funds brought forward |
Total incoming resources |
Total incoming resources |
Total incoming resources |
Total resources expended |
Total funds carried forward |
Total funds carried forward |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | |||||||||
| Restricted | funds | 4 792 | 12 | 522 | 17314 | |||||
| 4 792 | ~12 | 22 | 17314 | |||||||
| Total restricted | funds | |||||||||
| Unrestricted | funds | |||||||||
| General funds |
8065 | 54 | 511 | 42 964 | 19612 | |||||
| 8065 | 54 | 511 | 429 4 | 19612 | ||||||
| Total unrestricted | funds | |||||||||
| Totalfunds | ~12857 | 67 | 033 | ~27 | 19612 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| f | 6 | 6 | ||
| Fixed assets | 799 | 799 | ||
| Current | assets | 23,829 | 23,829 | |
| Current | liabilities | {55016 | ||
| Net Assets at 31 March 2023 | 1 12 |
0 | 19612 |