OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information
Trustees'
report
2-5
Independent
Examiner's
Report to the Trustees
Statement
of financial
activities
Balance sheet
Notes to the financial statements 9-13

TRUSTEES Christine
JESUTHASAN
Arunasalam
THARMALINGAM
Valerie WELLS
Shaw DHUNRAJ
Md Aminul
ISLAM from 26/11/2022
Vilasini
MENON
from 26/11/2022
Md Mahbub
MORSHED from 26/11/2022
None ofour trustees None ofour trustees is a corporate body bul are individuals in their own right.
COMPANYNUMBER 03522986
CHARITY NUMBER 1069592
REGISTERED OFFICE Community
House
311Fore Street
Edmonton
London
N9 OP2
INDEPENDENT EXAMINERS Razzakul
Haider Khan,
MSc, FCCA
Chartered
Cerlitied Accountant
Brit Tax Accountants
132High Street, Enfield
EN3 4ET
BANKERS Barclays Bank pic
4/6 South
Mall
Lower Edmonton
London
N9 ONJ
SOLICITORS Waran
&Co Solicitors
538 High Road
London
N17 6SB

Unrestricted Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
2023 2022
R
Incoming resources from generating funds:
Donations
and legacies
18,244 18,244
Incoming resources from charitable activities
Grants to provide charitable
activities
(9) 23,789 12,522 36,311 28,292
Activities to generate funds:
Fees and voluntary
contributions
5,689
Educational
partnership
services
12,449 12,449 9,098
Others 29 29 2
Total Incoming
Resources
~54 11 12522 67033 43081
ERE*E
d
d
Expenditure
on raising funds
Expenditure
on charitable
activities
(12) 42 964 17314 60278 52 788
Total Resources Expended ~42 17314 60278 52 788
Net Incomings/(Outgoings)
and
Net movement
in Funds for the year
11,547 (4,792) 6,755 (9,707)
Total Funds Brought Forward 8 065 4792 12857 22 564
Total Funds at 31st March 2023 19 612 0 ~1612 12827

(Company Number: 03522986) 03522986)
AS AT 31 MARCH 2023
Notes 2023 2022
6 8
Fixed Assets 799
Current Assets:
Cash at Bank and in Hand 23,464 13,379
Prepayments (7) 365 360
Current
Liabilities
Creditors:
Falling due within one year:
Creditors
and accruals
(8) (5,016) (882)
Net Current Assets 18813 12857
Total Net Assets 1 12 12857
As Represented By:
Restricted
Fund
(11) 4,792
Unrestricted
Fund
(14) 19612 8065
Total Funds ~19612 ~12 857

7. Debtors and Prepayments Debtors and Prepayments Debtors and Prepayments
2023 2022
6
Prepayments 365 360
~36 360
8. Creditors
and Accruals
2023 2022
6
Professional fees 600 600
Other taxes and social security costs 84 124
Other Creditors 4 332 158
5 016 882
Grants to provide charitable activities
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
8 f
Arnold
Clark community
fund 1,000 1,000 1,000
HMRC JRS Grant 10,822
LBEBusiness support grant 6,000 6,000 6,370
LBE Health &Adult Social Care 5,000
EVA- TPI Grant 500 3,500 4,000 3,000
The Barrow Cadbury Grant 100
The ASDA Foundation 1,313 1,313
The Royal Free Charity 9,022 9,022
New Philanthropy
Capital
14976 14976
23783 12522 36311 28 292
10. Resources expended by activities
2023 2022
6 6
Central functions
and
EETC 3,433 2,901
Educational
support
16,455 17,733
Information
and advice
19,404 22,776
Positive connections / Elderly project 20 966 9376
60207. 522788
11. Analysis
ofRestricted
funds
Balance at Incoming Outgoing Balance at
1stApdl 2022 resources resources 31st March 2023
LBE Health
&Adult Social Care
4,792 4,792
EVA- TPI Grant 3,500 3,500
The Royal Free Charity 9022 9022
~47 2 12522

12. Charitable
Activities
Charitable
Activities
Charitable
Activities
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2022
6
Salary costs 20,509 10,832 31,341 32,815
Sessional workers and teachers 1,118 1,690 2,808 4,032
Volunteers 1,330 1,330 490
Meals &Refreshments —Luncheon Club 7,286 1,464 8,750 247
Rent and service charges 4,762 3,328 8,090 8,581
AQS Audit 1,500
Ulilities 1,817 1,817 935
Insurance 869 869 1,356
Telephone 346 346 403
Office running costs 476 476 245
Subscription and registration 101 101 343
Printing
and photocopying
1,239 1,239 1,241
Independent Examination 600 600 600
Room Hire 1,356 1,356
Trip - Coach fare 955 955
Depreciation 200 200
Total Resources Expended 42 964 17314 60278 ~2788
13. Support and Governance Cost
General Support Governance Total
6 6 6
Rent and service charges 8,090 8,090
Utilities 1,817 1,817
Insurance 869 869
Telephone 346 346
Office running costs 476 476
Printing
and
photocopying 1,239 1,239
Independent Examination 600 600
Total Support and Governance Cost 11968 1 469 13437

Total funds
brought forward
Total incoming
resources
Total incoming
resources
Total incoming
resources
Total
resources
expended
Total funds
carried forward
Total funds
carried forward
6 6
Restricted funds 4 792 12 522 17314
4 792 ~12 22 17314
Total restricted funds
Unrestricted funds
General
funds
8065 54 511 42 964 19612
8065 54 511 429 4 19612
Total unrestricted funds
Totalfunds ~12857 67 033 ~27 19612

Unrestricted Restricted Total
Funds Funds Funds
f 6 6
Fixed assets 799 799
Current assets 23,829 23,829
Current liabilities {55016
Net Assets at 31 March 2023 1
12
0 19612