OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REGISTERED COMPANY NUMBER 03486361 (England and Wales) and Wales)
REGISTERED CHARITY NUMBER 1069485
REGISTERED OFFICE AND CONTACT DETAILS Upper Ground
Floor
Noah's
Ark Children's
Hospital for Wales, Heath Park, Cardiff, CF144XW
www noahsarkcharity org
enquiriesonoahsarkcharity. org
029 21847310

TRUSTEES E.A. Hayward
OBE (Chair)
J.A. Hayward
(Vice Chair)
Dr. R.Verrier-Jones
MA FRCP HON FRCPCH
A. Abhyankar
MS, FRCS(Gen. Surgery)
MCh, FRCS(Paed Surgery)
L. H. Doyle Cert PFS First SMM
Dr. M. Alfaham
MB, CHB, MRCP,
MD, FRCPCH
K. Clatworthy
S.O. Gates
D.C.Jones BEd
S.P. Thompson
LLB
C. Williams
SENIOR MANAGEMENT S Mainwaring
MSc
AUDITORS Carston Chartered
Accountants
and Statutory Auditor
16Cathedral
Road, Cardiff, CF119LJ
BANKERS HSBC Bank pic
56 Queen Street, Cardiff, CF102PX
SOLICITORS Eversheds
Sutherland
1 Callaghan
Square, Cardiff, CF10 SBT

Objectives and gctivities Everything at Noah's Ark is geared around the needs of a child, both physically and emotionally. As a result Emmeline doesn't fear coming here and having treatment. It isn't always easy to entertain an active toddler who'5 wired to a drip but the play team work so hard to engage Emmeline with different things. Clare, Emmeline's mum 99

Achievemen The support given to us by the Noah's Ark Charity has been amazing and this will ultimately improve the care we can provide to the children we see. It's what we're all strivi ng for. 99 Annal paedlatrlc reglstrar

The differen you make cc All the ways that the Noah's Ark Charity have found to help us, all the moments of hope and joy we've been given,. these have been made possible because of the people that support. It makes a world of difference to William and to all the other kids here, 99 Kylie, William's mum

(including inc ome an expen diture acco unt) Year ended
31 Dec
ember 2o20
2020 2019
Unrestricted funds Restricted funds Total funds Total funds
Note
Income and endowments from
Donations
and legacies
745,431 196,420 941,851 1,397,258
Other trading
activities
77,805 77,805 105,922
Investment
income
2,467 2,467 5,846
Total income 825,703 196,420 1,022,123 1,509,026
Expenditure
on
Raising funds: (324,932) (324,932) (408,573)
Charitable
activities
(Supporting
the Children's
Hospital) (570,874) (355,307) (926,181) (953,916)
Taxation (277) (277) (355)
Total expenditure (896,083) (355,307) (1,251,390) (1,362,846)
Net income / (expenditure) (70,380) (158,887) (229,267) 146,180
Transfers
between
funds 25 (731) (731)
Net movement
in funds
(71,111) (158,156) (229,267) 146,160
Reconciliation
of funds
Total funds brought forward 963,112 462,930 1,426,042 1,279,862
Total funds carried forward 892,001 304,774 1,196,775 1,426,042

31 December 020 2020 2019
Group Charity Group Charity
Fixed assets Note 6 6 E
Tangible fixed assets 17 32,247 32,144 33,916 33,748
Investments 18 2 2
32,247 32,146 33,916 33,750
Current assets
Stocks
Debtors
Cash at bank and
in hand 19
20
17,034
117,198
1,965,620
8,510
124,173
1,955,875
11,412
367,394
1,954,661
6,658
391,610
1,927,100
2,099,852 2,088,558 2,333,467 2,325,368
Creditors: amounts falling due within one year 21 (935,324) (930,513) (941,341) (938,544)
Net current assets 1,164,528 1,158,045 1,392,126 1,386,824
Total assets less current liabilities 1,196,775 1,190,191 1,426,042 1,420,574
Net assets 1,196,775 1,190,191 1,426,042 1,420,574
Funds ofthe charity 24
Unrestricted
funds
Parent Charity 885,417 885,417 957,644 957,644
Subsidiary 6,584 5,468
Total unrestricted funds 892,001 885,417 963,112 957,644
Restricted
funds
304,774 304,774 462,930 462,930
Total charity funds 1,196,775 1,190,191 1,426,042 1,420,574

Year ended
31 Decemb
er 2020
2020 2019
E
Cash flows from operating activities Notes
Cash generated
from operations
1 18,080 309,673
Finance costs paid (1,560) (1,892)
Net cash provided
by/(used
in) operating
activities 16,520 307,781
Cash flows from investing activities
Purchase
of tangible
fixed
assets (8,569) (35,207)
Interest received 3,008 5,739
Net cash (used in)/provided by investing activities (5,561) (29,468)
Change
in cash and cash equivalents
in the reporting period 10,959 278,313
Cash and cash equivalents at the beginning ofthe reporting period 1,954,661 1,676,348
Cash and cash equivalents at the end of the reporting period 1,965,620 1,954,661

Year ended
31 D
ecembe r 2020 r 2020 r 2020
1.Reconciliation of net income/(expenditure) to net cash flow from operating activities
2020 2019
f f
Net income/(expenditure)
for the reporting
period (as per the Statement of Financial Activities) (229,267) 146,180
Adjustments
for:
Depreciation
charges
10,238 6,224
Loss on disposal of fixed assets 1
Interest received (2,467) (5,846)
Finance costs 1,560 1,892
Taxation 277 355
(Increase)/decrease in stocks (5,622) 4,526
(Increase)/decrease in trade and other debtors
(Increase)/decrease in prepayments and accrued income 249,655 (190,461)
(Decrease)/increase in trade and other creditors (36,888) 355,309
(Decrease)/increase in accruals 30,594 (8,507)
Net cash provided by/(used in) operations 18,080 309,673
Net cash
Cash at bank and in hand
Total
At 1/1/20 Cash flow At 31/12/20
f f f
1,954,661 10,959 1,965,620
1,954,661 10,959 1,965,620

Year ended
31 Dec
Year ended
31 Dec
ember 2020 ember 2020 ember 2020 ember 2020
2.Donations
and
legacies Unrestricted funds
6
Restricted funds Total funds 2020
E
Legacies 23,852 23,852
Grants 76,199 60,136 136,335
Clothes recycling schemes
Individuals
and other groups
375,137 66,742 441,879
Trusts and foundations 32,984 16,150 49,134
Corporate donations 151,491 48,695 200,186
Fundraising
events
85,768 4,697 90,465
745,431 196,420 941,851
Grants received, included in the above, are as follows: Unrestricted funds Restricted funds Total funds 2020
6 6
Wallace
& Gromit Children's
Foundation 8,886 8,886
Dare 2 Dream Trust Wales 16,050 16,050
The Wooden Spoon Society 5,000 5,000
The Moondance
Foundation
10,000 10,000
LEGO Systems 15,000 15,000
Charities
Trust
Reuben
Foundation
Dezna Robins Jones Charitable Foundation 10,000 10,000
Miscellaneous
small grants
5,500 200 5,700
Deymel Charitable
Trust
Lloyds Bank Foundation
Thomas Cook Children's Charity
The Huggard
Charitable
Trust
The Eakin Foundation
Next pic 1,500 1,500
Western
Power
4,000 4,000
Other grants
(including
Government COVID relief) 60,199 60,199
76,199 60,136 136,335 55

Year ended
31 De
cember 2020 cember 2020 cember 2020
2.Donations
and
legacies - continued Unrestricted funds
f
Restricted funds
f
Total funds 2019
f
Legacies 356,962 356,962
Grants 11,340 4,443 15,783
Clothes recycling schemes 34,267 34,267
Individuals
and other groups
315,929 143,522 459,451
Trusts and foundations 12,733 375 13,108
Corporate
donations
272,090 96,503 368,593
Fundraising
events
128,422 20,672 149,094
1,131,743 265,515 1,397,258
Grants received, included in the above, are as follows: Unrestricted funds Restricted funds Total funds 2019
f f
Wallace & Gromit Children's Foundation
Dare 2 Dream Trust Wales
The Wooden Spoon Society
The Moondance
Foundation
LEGO Systems
Charities
Trust
4,840 4,840
Reuben
Foundation
2,500 2,500
Dezna Robins Jones Charitable Foundation
Miscellaneous
small grants
Deymel Charitable
Trust
1,000 1,000
I loyds Bank Foundation 1,500 1,500
Thomas Cook Children's Charity 4,443 4,443
The Huggard
Charitable
Trust 500 500
The Eakin Foundation 1,000 1,000
Next pic
Western
Power
Other grants
11,340 4,443 15,783

Year ended
31 D
ecember 2020
3.Other trading activities Unrestricted funds Restricted funds Total funds 2020
F E
Trading at fundraising events 1,694 1,694
Shop income 69,272 69,272
Social lotteries 6,839 6,839
77,805 77,805
Unrestricted funds Restricted funds Total funds 2019
E f
Trading at fundraising events 2,005 543 2,548
Shop income 96,855 96,855
Social lotteries 6,519 6,519
105,379 543 105,922

Notes to the consolidated
fi
Year ended
31 December 2020
4.Results ofthe trading
subsidiary
Notes to the consolidated
fi
Year ended
31 December 2020
4.Results ofthe trading
subsidiary
Notes to the consolidated
fi
Year ended
31 December 2020
4.Results ofthe trading
subsidiary
Notes to the consolidated
fi
Year ended
31 December 2020
4.Results ofthe trading
subsidiary
Notes to the consolidated
fi
Year ended
31 December 2020
4.Results ofthe trading
subsidiary
nancial statements
(.
ti
d)
nancial statements
(.
ti
d)
nancial statements
(.
ti
d)
nancial statements
(.
ti
d)
nancial statements
(.
ti
d)
nancial statements
(.
ti
d)
nancial statements
(.
ti
d)
nancial statements
(.
ti
d)
As stated, the foyer shop's operations
are now carried out through
the trading
company,
registered
in England
and Wales, company
number 04656756, and
the profits are donated to the charity
via a gift aid distribution,
in accordance
as working
capital for the shop.
subsidiary,
Noah's Ark Appeal Limited. This company
is a private
limited
its registered
office is the same as that ofthe parent charity. The majority of
with the deed of covenant
in place between
them. Some profits are retained
The charity owns the entire share capital of2 ordinary shares of El each. A summary ofthe results ofthe subsidiary alone is shown below:
2020 2019
E
Turnover 36,843 64,705
Cost of sales (20,837) (35,266)
Gross profit 16,006 29,439
Administrative
expenses,
including
management
to Noah's
Ark Children's
Hospital
Charity
charges payable (14,728) (15,266)
Other operating
income: donations
received
115 132
Operating
profit
1,383 14,305
Tax on profit (277) (355)
Profit for the financial year and total comprehensive income 1,116 13,950
Gift aid payment
to Noah's
Ark Children's
Hospital
Charity (12,500)
Retained earnings
at the start ofthe year
5,468 4,018
Retained
earnings at the end ofthe year
6,584 5,468

6.Raising fund 6.Raising fund s
Raising donations and legacies Unrestricted funds Total funds 2020 Unrestricted funds Total funds 2019
f E f
Staff costs 176,165 176,165 182,203 182,203
Fundraising purchases 8,519 8,519 67,104 67,104
Fundraising marketing 56,160 56,160 62,206 62,206
Third party events costs 934 934 8,471 8,471
241,778 241,778 319,984 319,984
Other trading
activities
Unrestricted funds Total funds 2020 Unrestricted funds Total funds 2019
E E F
Purchases 32,289 32,289 39,961 39,961
Staff costs 24,971 24,971 18,476 18,476
Shop rent and service charges 10,000 10,000 4,500 4,500
Shop rates 424 424 1,206 1,206
Events marketing & merchandise 2,715 2,715 11,433 11,433
Shop utilities,
ins,
licences &cleaning costs 2,783 2,783 2,329 2,329
Shop miscellaneous costs 4,310 4,310 2,797 2,797
Shop depreciation 5,662 5,662 3,104 3,104
Shop exceptional items for start-up 4,783 4,783
83,154 83,154 88,589 88,589
Aggregate amounts 324,932 324,932 408,573 408,573
7.Charitable 7.Charitable activities costs activities costs activities costs Direct Costs Grant funding ofactivities ofactivities Support Costs Support Costs Support Costs 2020 Totals
(note 8)
f
(note 9)
f
(note 10)
f
f
Supporting the Children's Hospital 192,212 640,170 93,799 926,181
Direct Costs Grant funding of activities Support Costs 2019Totals
(note 8)
f
(note 9)
f
(note 10) f
Supporting the Children's Hospital 184,871 683,946 85,101 953,918
8.Direct costs ofcharitable activities
Unrestricted
funds
Total funds 2020 Unrestricted funds Total funds 2019
f f f
Staff costs 147,007 147,007 131,461 131,461
Office costs and sundry equipment 4,536 4,536 16,878 16,878
Rent 5,000 5,000 5,000 5,000
Travel, subsistence and catering 1,337 1,337 4,567 4,567
Training 2,877 2,877 3,132 3,132
IT costs 26,072 26,072 18,571 18,571
Subscriptions and licences 5,383 5,383 5,262 5,262
192,212 192,212 184,871 184,871

Year ended
31 Dec
e mber 2020
.Grants payable Unrestricted funds Restricted funds Total funds 2020
E E
Supporting the Children's Hospital 284,863 355,307 640,170
Unrestricted funds Restricted funds Total funds 2019
Supporting the Children's Hospital 561,471 122,475 683,946
ll ofthe above represent
or Wales.
grants to institutions, namely Cardiff &Vale University Health Board, who manage and run the Noah's Ark Children's
Hospital
10.Suppor t costs Unrestricted funds Total funds 2020 Unrestricted funds Total funds 2019
Management: 6 f
Support wages 69,154 69,154 61,701 61,701
Depreciation oftangible assets 4,576 4,576 3,120 3,120
Loss on sale of tangible fixed assets 1 1
Bank charges 1,560 1,560 1,881 1,881
Governance: 75,290 75,290 66,703 66,703
Auditors'
remuneration
9,000 9,000 9,000 9,000
Accountancy fees 2,286 2,286 2,009 2,009
Legal fees 1,458 1,458 2,040 2,040
Costs of trustee meetings 136 136 1,286 1,286
Other office costs 5,629 5,629 4,063 4,063
18,509 18,509 18,398 18,398
93,799 93,799 85,101 85,101

oesoeco so a e
a ca sa mens &,.ti d)
Year ended
31 December 2020
11.Net income/(expenditure)
Net income/(expenditure)
is stated after charging/(crediting):
2020 2019
6
Depreciation
—owned assets
10,238 6,224
Other operating
leases
10,000 5,212
Deficit on disposal of fixed assets 1
12.Taxation
Taxation
is only applicable
on the results ofthe trading
subsidiary.
as adjusted
by disallowed
expenditure
and capital allowances.
The
The
tax
tax charge for the year
rate applicable
is 19%.
is E277 (2019:f355),based on profits of 51,116(2019:61,450)
13.Charitable
company
results
The charitable
company
has taken advantage
these financial statements.
The results of the
of Section 408ofthe Companies
Act 2006 and has not included
Noah's Ark Children's
Hospital
Charity are summarised
below:
its own income and expenditure account
in
Unrestricted funds Restricted funds Tote I Funds 2020 Total funds 2019
6 6
Total incoming
resources
795,981 196,420 992,401 1,466,730
Total resources expended (867,477) (355,307) (1,222,784) (1,324,000)
Net incoming / (outgoing)
resources
(71,496) (158,887) (230,383) 144,730
Transfers
between
funds
(731) 731
Net movement
in funds
(72,227) (158,156) (230,383) 144,730
Funds:
As at 1 January 2020 957,644 462,930 1,420,574 1,275,644
As at 31 December 2020 885,417 304,774 1,190,191 1,420,574

Notes to the c onsolidate d fi nan cial statem ents
(,.ti
d)
Year ended
31 December 2020
14.Auditors'
remuneration
2020 2019
f f
Fees payable to the charity's
auditors
and their associates for
the audit of the charity's
financial statements
9,000 9,000
15.Trustees'
remuneration
and benefits
There were no Trustees'
remuneration
or other benefits for the year ended 31stDecember 2020 nor for the year ended 31st December 2019.
Trustees' expenses
There were no Trustees' expenses paid for the year ended 31st December 2020 nor for the year ended 31stDecember 2019.
16.Staff costs 2020 2019
Wages and salaries 405,167 390,019
Social security costs 9,643 2,756
Other pension costs 2,487 1,066
417,297 393,841
Staff costs include
all wages recharged
by Cardiff &Vale UH8. It
required
by FRS102.Social security and pension costs represent
also includes
those ofthe
an accrual for holiday pay off6,835(2019:f1,294)at the end of
charity's
own payroll scheme only.
the year, as
The average
monthly
number of employees
and head count during the year was as follows:
2020 2019
Charity staff 12 12
Shop staff 2 2
14 14

17.Tangible fixed assets - group
Fixtures & Fittings Shop Fixtures &Fittings Totals
COST 8 f
At 1st January 2020 38,663 24,029 62,692
Additions 2,927 5,642 8,569
At 31st December 2020 41,590 29,671 71,261

25,737 3,039 28,776
4,641 5,597 10,238
30,378 8,636 39,014
11,212 21,035 32,247
12,926 20,990 33,916

7.Tangible fix ed assets - charity
Fixtures & Fittings Shop Fixtures &Fittings Totals
COST 6
At 1st January 2020 38,403 24,029 62,432
Additions 2,927 5,642 8,569
At 31st December 2020 41,330 29,671 71,001
DEPRECIATION
At 1st January 2020 25,645 3,039 28,684
Charge for year 4,576 5,597 10,173
At 31st December 2020 30,221 8,636 38,857
NET BOOK VALUE
At 31st December 2020 11,109 21,035 32,144
At 31st December 2019 12,758 20,990 33,748

Year ended
31 December 2020
Year ended
31 December 2020
Year ended
31 December 2020
18.Fixed asset investments - charity only Shares in group
undertakings
f
MARKET VALUE
At 1st January 2020 and 31st December 2020
NET BOOK VALUE
At 31st December 2020
At 31st December 2019
There were no investment
assets
outside the UK.
The company's
investments
at the balance sheet date in the share capital of companies include the following:
Noah's Ark Appeal Limited
Registered office: Upper Ground Floor, Noah's Ark Children's Hospital for Wales, Heath Park, Cardiff, CF144XW
Nature of business: Trading subsidiary
Class of share:
Holding
Ordinary
100
2020 2019
Aggregate
capital and reserves
6,586 5,470
Profit for the year 1,116 13,950
19.Stocks 2020 2019
Group Charity Group Charity
6
Merchandise
for sale in shop
and at events 17,034 8,510 11,412 . 6,658
20.Debtors: amounts falling due within one year 2020 2019
Group Charity Group Charity
Amounts
owed
by group undertakings 7,026 24,234
Prepayments
and accrued income
117,155 117,104 366,810 366,792
Accrued interest
receivable
43 43 584 584
117,198 124,173 367,394 391,610
21.Creditors: amounts falling due within one year 2020 2019
Group Charity Group Charity
R
Trade creditors 54,208 52,074 38,169 38,128
Social security and other taxes 2,005 2,005 2,081 2,081
Corporation
tax
277 355
Hospital
grant
creditors 836,405 836,405 888,901 888,901
Accruals and deferred income 42,429 40,029 11,835 9,434
935,324 930,513 941,341 938,544

22. Leasing agree ments - group
Minimum
lease payments
under non-cancellable operating leases fall due as follows: 2020 2019
E
Within one year 13,587 10,534
Between one and five years 28,312 32,932
41,899 43,466

~Grou Unrestricted Funds Restricted Funds Total Funds 2020
6 K
Fixed assets 32,247 32,247
Investments
Current assets 1,270,656 829,196 2,099,852
Current liabilities (410,902) (524,422) (935,324)
892,001 304,774 1,196,775
~charit Unrestricted Funds Restricted Funds Total Funds 2020
6
Fixed assets 32,144 32,144
Investments 2 2
Current assets 1,259,362 829,196 2,088,558
Current liabilities (406,091) (524,422) (930,513)
885,417 304,774 1,190,191

24.An alysis of net assets betwee n
funds - continued
~Grou Unrestricted Funds Restricted Funds Total Funds 2019
E
Fixed assets 33,916 33,916
Investments
Current Assets 1,561,612 771,855 2,333,467
Current Liabilities (632,416) (308,925) (941,341)
963,112 462,930 1,426,042
~Charit Unrestricted Funds Restricted Funds Total Funds 2019
f
Tangible fixed assets 33,748 33,748
Investments 2 2
Current Assets 1,553,513 771,855 2,325,368
Current liabilities (629,619) (308,925) (938,544)
957,644 462,930 1,420,574

25.Movement
in fun
ds
Current
year:
Unrestricted
funds
At 1 January 2020 Income Expenditure Transfers At 31 December 2020
~Grou 6 K 6 K f
General funds 518,098 644,114 (819,708) 174,269 516,773
Designated
fund
445,014 (175,000) 270,014
COVID-19 Resilience Fund 181,589 (76,375) 105,214
963,112 825,703 (896,083) (731) 892,001
C~harit
General funds 512,630 614,392 (791,102) 174,269 510,189
Designated
fund
445,014 (175,000) 270,014
COVID-19 Resilience Fund 181,589 (76,375) 105,214
957,644 795,981 (867,477) (731) 885,417

25.Movement 25.Movement in funds - continued
Prior year comparatives:
Unrestricted funds
At 1 January 2019 Income Expenditure Transfers At 31 December 2019
~Grou E 8 E
General funds 516,560 1,242,968 (1,240,371) (1,059) 518,098
Designated fund 445,014 445,014
961,574 1,242,968 (1,240,371) (1,059) 963,112
~Charit
General funds 512,542 1,202,672 (1,201,525) (1,059) 512,630
Designated fund 445,014 (360,000) 445,014
957,556 1,202,672 (1,201,525) (1,059) 957,644

25.Movemen t
in funds
- continued
Current
year:
Restricted
funds
—group and charity
At 1January 2020
E
Income Expenditure
E
Transfers At 31December 2020
5
Tiny Lives Neonatal ICU 282,895 2,962 (199,229) (250) 86,378
Paediatric
Intensive
Care Unit 8,942 (1,903) 7,039
Island Ward 3,208 (3$$) 2,820
Kidney Centre 170 170
Owl Ward 160 1,000 1,160
Jungle Ward 1,418 10 1,428
Parent Packs 300 (176) 124
Play Specialist Equipment 2,500 (1,449) 1,051
Prom Ind Incubator 300 300
Vital Signs Monitor 800 800
Televisions 485 485
Endoscopy 176 176
Vanous Wards Funds 1,452 4,860 6,312
Peter Holmes
Fund
60 60
Oncology
Ward
36 45
Gastroenterology 663 663
Starfish Ward 155 155
Sparkle Fund 2,891 (873) 481 2,499
Jungle Redevelopment 155,067 12,917 167,984
Sensory Equipment 4,443 8,886 (13,172) 157
Back On Your Feet 1,200 1,200
CPAP Machine 37,813 (14,480) 23,333
Play Therapy 107,502 (107,502)
Star Fund 20 (85) 500 435
Physiotherapy
Bikes
16,050 (16,050)
462,930 196,420 (355,307) 731 304,774

Year ended
31
Year ended
31
December 2020
25.Movement in funds - continued
Prior year comparative:
Restricted
funds
-group and charity
At 1January 2019
E
Income
F
Expenditure
E
Transfers At 31December 2019
E
Tiny Lives Neonatal ICU 301,934 100,897 (119,936) 282,895
Paediatric
Intensive
Care Unit 7,572 1,370 8,942
Island Ward 2,873 335 3,208
Kidney Centre 170 170
Owl Ward 160 160
Jungle Ward 1,418 1,418
Parent Packs 36 250 (716) 430
Play Specialist Equipment 2,500 2,500
Prom
Ind Incubator
300 300
Vital Signs Monitor 800 800
Televisions 485 485
Endoscopy 176 176
Various Wards Funds 1,382 70 1,452
Peter Holmes
Fund
60 60
Oncology
Ward
36
Surgicallnstruments 1,140 (1,250) 110
Gastroenterology 663 663
Starfish Ward 155 155
Sparkle Fund 54 (573) 519
Jungle Redevelopment 155,067 155,067
Sensory Equipment 4,443 4,443
318,288 266,058 (122,475) 1,059 462,930

ren's Hospital Charity Elusen Ysbyty Plant Noah's Ark Children's Hospital Charity Upper Ground Floor Noah's Ark Children's Hospital for Wales Heath Park Cardiff CF14 4XW T: +44 (0)29 218 4131 noahsarkcharity.org Registere¢ Ch Reglstered Corn 0. 1069485 y No. 03486361