Company registration number: 03531040
Charity registration number: 1069403
Bath
Bath Mind
(A company limited by guarantee)
Annual Report and Financial Statements for the Year Ended
31 March 2024

BATH MIND
Contents of the Flnancial Statements
for the year ended 31 March 2024
Page
Reference and Admlnlstrative Detalls
Report of the Trustees
2 to 12
Statement of Trustees, Responslbllltles
13
Report of the Independent Audftors
14 to 16
Statsment of Flnancial Actlvltles
17
Balance Sheet
18
Cash Flow Statement
19
Notes to the Cash Flow Statement
20
Notes to the Financial Statements
21 to 28

BATH MIND
Reference and Administrative Details
for the year ended 31 March 2024
TRUSTEES
P Galland
D Goodall
B J Hutchinson
S Matthews
E Mckay
J Shayler
L Walmsley
C White
COMPANY SECRETARY
K Morton
REGISTERED OFFICE
10 Westgate Street
Bath
BA11EQ
REGISTERED COMPANY
NUMBER
03531040 (England and Wales)
REGISTERED CHARITY
NUMBER
1069403
AUDITORS
Richardson Swift Audit Ltd
Chartered Accountants
Statutory Auditor
11 Laura Place
Bath
BA2 4BL
SOLICITORS
RWK Goodman
5-6 Northumberland Buildings
Queen Square
Bath
Somerset
BA12JE
BANK
Natwest PLC
Bath
24-25 stall Street
Bath
BA1 1QF
FEDERATED WITH
Mind, 15-19 Broadway, London, E15 4BQ
Page 1

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
The trustees, who are directors for the purposes of company law, are pleased to present their annual
Trustees report together with the financial slatements and auditors, report of the charitable company for the
year ended 31 March 2024, which are also prepared to meet the requirements for a directors, report and
accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum
and Articles of Association, and the Accounting and Reporting by Charities= Statement of Recommended
Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102).
Further information about the eharily and its work can be found on Bath Mind's website
{www.bathmind.org.uk), in our leafl81 and through direct enquiry to the main office at 10 Westgate Street,
Bath, 8A1 1 EQ.
Trustees
Pip Galland, Chair
Jayne Rolls, Vice Chair {Resigned 19 October 2023)
Suzanne Matthews, Treasurer
Christopher White
Richard Ellis (Resigned 19 October 2023>
Luke Walmsley
Emily McKay
Ben Hutchinson
David Goodall
Jane Shayler
Page 2

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Public benefit
Bath Mind's Memorandum of Association sets out the principle organisational purposes, which are for the
public benefit and are compatible with the requirements of the Charities act 2006.
These are:
To promote the preservation of menlal health and to support people experiencing mental ill
health,focusing on health and wellbeing.
To promote study and research into mental health and emotional distress,. to obtain and disseminate
information concerning the same and to educate the public in matters relating to mental health.
Our vision is of a society that promotes and protect5 good mental health for all and treats people with
experience of mental ill heatth fairly, positively and with respect.
We work in partnership with national Mind and wtth other Local Minds to provide infomiation and support and
to campaign to improve policy and altitudes.
In shaping our objectives for the year and planning our activities. the trustees have considered the Charity
Commission's guidance on public benefit, including the guidance 'public benefit.. running a charity (PB2)'.
Bath Mind manages a wide range of crisis, wellbeing and support services including a care home and
supported housing, intensive outreach, tenancy sustainment, counselling, evening Place of Calm, phone line
support, befriending, wellbeing projects, benefits services and training packages in Bath & North East
Somerset and Wiltshire for people experiencing mental ill health.
The needs and experiences of people with mental ill health are at the heart of our work and we ensure that
they are involved at every level of our organisation - as trustees, paid employees and volunteers.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to
have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Housing Services
The aim of Housing Services is to safeguard individuals who have experienced a mental health crisis during
which they may have lost their jobs, friends, families and homes. These life issues add to the erosion of the
self-confidence and self-respect experienced by many individuals who have been through mental illness
Living in a safe, comfortable home, with the appropriate support provides the stability and security that
enables an individual to recover and rebuild their life to make the mosl of their potential for independence.
Within the Housing Service there are differing models of support. Our 24-hour care home 15 designed for
residents with enduring mental health conditions who require a moderate to high level of supervision and
support. We also provide tenancies through our supported housing scheme. These places are for tenants
with a lower level of support need. In both housing settings, the underlying elhos is similar to promote
positive mental health and encourage independence to the maximum of an individual's recovery potential.
Registered Care Home
This service is funded by placement fees for the eight residents. These are made up of a combination of
residents, housing benefit entitlements and payments made for their support by BaNESINHS. We are also
paid a fee by the property owners (Places for People) to act as their managing agents. A large
semi-detached villa in Lower Oldfield Park provides comfortable, safe living for eight individuals wrth more
serious. longer-term mental health needs.
Page 3

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Supported Housing - Marlborough Lane and WanNick Close
We manage two properties on behalf of Places for People, a national housing association, providing a total
0* 10 tenancies. Our supported house in Bath and North East Somerset (BaNESI offers fixed-term, two-year
tenancies for people fram the black and ethnic community. The supported house in Wiltshire has a more
flexible timetable of two to three years.
The service is intended for individuals at a stage of recovery where they have the potential to make further
progress towards independence. Working on a recovery plan developed and agreed with a support worker,
the tenant will be encouraged, supported, and challenged to develop the skills and confidence required to
gain and sustain an independent tenancy with a housing association, or in the private sector.
The service is funded by a combination of the rents and charges paid by tenants,. managing agent fees paid
by the property landlord,. and contract fees to provide Ihe support element of the service paid for by BaNES
Council Supporting People and the Willshire Mental Health Contracts team.
Welfare Benefits - Collaboration with Citizens, Advice, 8aNES
Qur Welfare Benefits Service is part of a joint project with Citizen's Advice BaNES. We employ a mental
health support worker who provides advice and support with all benefit appeals and helps lo navigate the
benefits pathway.
Community Support
We offer practical assistance and emotional support lo people living in their own homes to help them live an
independent and fulfilling life. This includes 5UPPOrt with building self-confidence, health and wellbeing, living
skills, budgeting, social connections, housing issues and accessing community facilities. The team offer
flexible person-centred support across BaNES. We fund the service through either private individual
payments or personal budgets from BaNES Council.
Access Mental Health Support
The Access Community Mental Health IACMH) team is the 'front door, for BaNES' mental health service.
The team provide a seven day per week seNice, from 9-5.30pm, working with people to access the correct
mental health support for them, and learn more about other seNices in the local community. This support
includes..
regular check ins to support individuals to achieve their goals
discussions around lo¢a1 seNices
encouragement and support to access mental health services such as coun5elling
a trained and friendly team member
The ACMH team will a150 help to plan next step5, With a focus on future independence. The team have
supported over 1,400 people in the last year.
Breathing Space
Our evening Breathing Space phone support service opened in April 2020 allowing people living within
BaNES to make contact when experiencing crisis with their mental health. The service ha5 been successful
in de-escalating the crisis feelings felt by a person needing support when statutory day services have closed.
In 2023124, the service has taken over 3,200 calls.
The in-person service opened in April 2021 in addition to the phone support offer. In 2023124 we have
supported over 3,000 people in crisis.
Both services are open seven evenings per week, from 5.30pm to 11.00pm.
Page 4

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Befriending
Bath Mind manage a daytime phone support and response service as part of BaNES' Community Wellbeing
Hub. This is managed by three support staff covering five days and is an additional daytime phone support
service complimenting the Breathing Space phone support line and Access phone support setvice.
Wellbeing Services
Our wellbeing services are designed to promote positive mental health, support recovery and combat
stereotyping and discrimination. There is a strong emphasis on collaborating with other groups and
organisations and encouraging individuals experiencing mental ill health to become actively involved in their
communities.
Food for Thought
Food for Thought (FFT) is a catering and training enterprise running cookery workshops and courses. lunch
clubs, and event catering across BaNES. Part funded by BaNES, the project provides opportunities for
participants to gain skills, boost self-esteem, socialise and progress on their mental and physical wellbeing
recovery path. FFT works with groups and individuals to improve their skills around self-confidence,
budgeting, making healthier eating choices, socialising, working as a team, and using local and seasonal
produce.
FFT participants who want to move into volunteering can complete a food hygiene course and help with Bath
Mind's event catering, including the preparation and serving of food. FFT uses any profrt made from event
catering to offset the cost5 of workshops.
Greenlinks
Greenlinks is a community support group offering people with mental and physical health issues the
opportunity lo engage in gardening activities on allotments based in Monksdale Road and Alice Park in Bath
and Ammerdown, Radstock. Members can get involved in all elements of planning, gardening and site
maintenance or can simply come along and enjoy a cup of tea in one of the seating areas.
Communlty Wellbeing Groups
Our Communty Wellbeing Groups are a range of peer facilitated and staff-led community groups offering
people with ongoing mental health issues the opportunity to receive one to one support, advice and lo
engage in social and 5kill-based activities. The aim is to improve members, physical and mental heallh,
increase confidence, 5UPPOrt people to self-care and to reduce social isolation.
Youth I school support
Our Wellbeing Services have developed further into youth support over the past year, operating in Bath Spa
University, University of Bath and Bath College. We deliver support through our wellbeing discussion groups
and our Greenlinks and Food for Thought seNices for students who require talking therapies, activities and
courses to maintain positive mental health whilst experiencing the pressures of student life.
627 Project
Under the 627 project we have secured funding to deliver mental health support to children transitioning from
junior to senior school. This Se￿iCe promotes the benefits of talking and sharing experiences and aims to
build confidence in Children and teachers to feel safe and knowledgeable while living or working with menial
health issues.
Page S

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Safe Space
This peer support group is for young people aged 16 25 to connect and have discussions about their
mental health in a safe, sUPPOrtive place, facilitated by Bath Mind staff and volunteers There are
opportunities to engage in new activities based around the 5 Ways to Wellbeing, such as sharing music,
literature. guided art sessions, theatre and physical activity. This group a150 has a social gathering once
each month, sharing a game of bowling, a cinema trip or a meal together. Meetings take place on Monday
evenings both online and in person.
Counselling
Our counselling service was established in September 2020 to support people living within BaNES. The
service offers affordable counselling for individuals aged 16 and over who are seeking one-to-one support
through talking therapies. Over the last year we employed five registered Counsellors.
Intensive Outreach
The seNice aims to provide a Smooth discharge from psychialric care or prevent people needing access to
hospital. The team provide short term flexible and trauma informed support with the development of
strategies to stay well. The service operates over seven days per week and works closely with AWP.
Emergoncy Department and Safety Planning for Adults
Based at the Royal United Hospital in Bath Emergency Department, we offer trauma-informed person
centred support to adults presenting to the RUH'S Emergency Department with mental hearth crisis
behaviors, low mood, depression and anxiety. This service is open seven days per week from 8.30am to
5.30pm based at the Royal United Hospital Bath Emergency Department.
Developing Health and Independence IDHI) collaboration
We collaborate with DHI to provide interventions for people with dual diagnosis rnental ill health and drug
and alcohol misuse with one Practitioner for 30 hours a week, managed under the umbrella of the Intensive
T8am. It was developed as a flexible, person-centred, service to build relationships, working one to one.
Orchard House - Crisis Housa
We opened our four-person crisis house in September 2023. The seNice operates 2417 with an
experienced staff team supporting people with 'step down, from our Mental Health Trust's (AWP) in-patient
unit and 'step up, as an avoidance to hospital admission. The service is in collaboration wtth AWP who are
the sole referral agency.
Beauford House
A capital grant agreement has been signed with NHS Bath and NE Somerset, Swindon and Wiltshire
Integrated Care Board INHS BSW ICB) for Bath Mind to acquire a property in Bath for the provision of a
safe, Iherapeutic, non-clinical environment for people experiencing or recovering from a mental health crisis
or emotional distress. The property was purchased in April 2024 by NHS BSW ICB, Bath Mind are
responsible for running the service from Beauford House.
Page 6

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Business Development
Unrestricted Fundraising
2023124 was a busy year for Fundraising including two Bath Half Marathons. Mental Etf sk run and a number
of community events and amazing individual challenges. Bath Mind continues to develop digilal fundraising
through social media campaigns and selling Small products Such as Christmas cards. This also includes
regular online giving. Bath Mind is proud to have maintained the support of local philanthropists, businesses
and organisations throughout 2023124 and developed new corporate partners that will continue into 2024125.
The posl-pandemic fundraising landscape remains challenging. Fundraising fatigue, the economic climate
and the cost-of-living crisis, are still having an impact on the charity's fundraising income.
The charity adheres to the Institute of Fundraising Code of Practice, is registered with the Information
Commissioner Office, and the Fundraising Regulator. Any complaints received by the charity are recorded
on a complaints register and shared with the Fundraising Regulator annually. Our procedures for dealing
with complaints means that if we were to receive a complaint it would be dealt with immediately and any
remedial actions which were required would be implemented as soon as possible. The charity did not receive
any data subject access requests during the year. In addition, there were no data breaches to report.
Restricted Fundralslng
Our Business Development & Press Manager explores and scopes income generating opportunities applying
to larger grant funders. Bath Mind has been successful in obtaining funding from a number of businesses in
2023124.
Due to Bath Mind's growth and size, we are no longer eligible for many grant funders, plus the grant
landscape post-pandemic has become even more competitive. Therefore, we have developed an Income
Generalion Strategy, and we will be scoping new and innovative ways to generate income in 2024125.
Tralnlng servlces
Bath Mind's Wellbeing in the Workplace and Training scheme is a chargeable service which incorporates 8
variety of training courses, workshops, and wellbeing initiatives. Wrthin this we deliver an array of
qualifications, for example the Suicide First Aid courses and Mental Health First Aid courses. We offer a
hybrid approach to delivery and ran several public courses, as well as many courses in-house within
organisations throughout 2023124. We also deliver youth training upon request.
Communications
Bath Mind's communication work has hugely increased as the charity has grown. It is an important arm to the
charity and is vital to increasing awareness, tackling stigma, and providing support to the community we
serve. Bath Mind's communications consist of strands. Firstly, digital which encompasses all our social
media channels, our website, newsletters, digital marketing materials and support resources. Print
communications consists of our Service Brochure, Impact Report, and our free Wellbeing Magazine. We also
work with local press and publications to promote our services and events, as well as providing wellbeing
tips and support to the local communty.
Bath Mind organises and manages a significant number of awareness raising campaigns throughout the
yeaf and offer a variety of tips, information, and resources to help people support their mental health and
wellbeing.
Page 7

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Administration
The Chief Executive works closely with trustees to lead the organisation, focus on external profile and
commissioning, oversee the organisation's budgets and management accounts, the strategic priorities,
business plans, policies, and ensuring service delivery is delivered to the highest quality, and managed
effectively and efficiently.
The Chief Executive is also the Company Secretary and is responsible for line management of the Iwo
Directors of Operations. Director of Business Development, the Head of People and Finance Manager.
The trustees have commended the work of the Chief Executive and the staff of Bath Mind, during what again
has been a challenging year for the Charity and the sector.
Qualtty Management
Active involvement with the Processes of the Mind Federation's "Quality Management" scheme facilitates
organisational improvement through self-reflection and external assessment Our current quality mark with
Mind ensures we maintain our eligibility to membership of the Mind Federation and qualifies us to display the
Charity Commission's endorsement logo.
Volunteer Support & Servl¢e User Involvement
Bath Mind welcomes applications for paid and voluntary positions from individuals who have direct personal
or family experience of mental health issues. We promote a range of opportunities for individuals who use
our services to become involved in the organisation as volunteers. This support5 recovery and provides
encouragement for individuals to re-engage with the Gommunity.
During the year Bath Mind has increased ils number of volunteers to 40, all of whom have played a
fundamental role throughout the pandemic. Roles vary from administrative support, supporting with wellbeing
groups and communications support. All trustees of Bath Mind are volunteers.
Bath Mind employ a dedicated Volunteer Coordinator.
Page 8

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Many thanks to our supporters and funders
We would not have been able to carry out our work from April 2023 to March 2024 without the generous
support of our funders, donor5 and fundraisers.
Anthem Publishing
Baskervilles
Bath Building Society
Bath NHS Foundation Trust
Bath Odeon
Bath Rotary Club
Bath Spa Hockey
Bath Spa University
Bath Sports and leisure Centre
Bath Stone Property
Bespoke Performance
Buro Happold
Caliunity
Chathell Funding
Contracts Advance
Cornish Bakery
Farrans Construction
Fidelius
Freemasons Elizabethan Lodge
Future Publishing
Good Afternoon Club and Choir
Hall and Woodhouse
Jason Dorley Brown
John Lewislwaitrose
Juno Bar
King Edward School
Kingswood School
Marks and Spencer
Paragon School
Pavers Foundation
Radstock and MSN Lions
Sanctuary Barbers
Seccl
Seven Hills
Southgate British Land Trust
Spec Savers
St Monicas Trust Home Care Services
Slanza Fitness
The Crescent Restaurant
The Hailstones
The Medlock Charitable Trust
The National Lottery
The Norrie Trust
The Roper Foundalion
Toogood Tattoo
University of Bath Gardening Club
Widcombe Social Club
Zen Rebel Studios
We also received donations from private sources supporting our work and in memory of loved ones.
Flnanclal revlew
Total income of £3,800,856 (2023.. £2,880,808) was up by 41.8°h year on year. This was mainly due to an
increase in operations and new services being established.
Income from donations and legacies was £159,599 up from £136,141 in 2023.
Expenditure on charitable activities was £3,776,320 up from £2,834,860 in 2023.
The charity reported a surplus of £24,536 compared to a deficit of £154,052 in 2023.
Policy on reserves
The Committee of Management is responsible for signing off Bath Mind's budget before the beginning of
each financial year and regularly review5 income and expenditure against budget plans.
At 31 March 2024, we held £478,762 (2023.. £515,044) of unrestricted reserves. The reserves are required to
meet the working capital requirements of the charity, representing approximately 35/0 of budgeted
unrestricted operating costs. This is within the range representing 3 - 6 months of running costs.
It is the charity's target to have a reseNes policy to provide for 3-month operating costs in the event of
funding loss.
Page 9

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Going concern
Bath Mind management have conducted a review of their current year {2024-25) budget, established
performance and income delivery to date. For the first 3 months of this year, to the end of June. they had
received 40 % of their budgeted income for the year.
Bath Mind's main commissioned services have received 30 % of their funding and the remaining balances
are being paid by regular monthly inslalmen15, or quarterly invoicing.
Our housing Services are at ftjll capacity. We have a waiting list, and work closely with the Community
Mental Health Team.
Unrestricted Reserves at 31st March, 2024 of £478,762 also setve to add confidence to Bath Mind's assured
position.
Plans for future periods
Organisational and service development is structured and guided by a three-year Strategic Plan. We have
finalized and published our three-year strategy. The strategic plan and values are discussed at annual full
staff awaydays.
Progress against agreed development targets is monito￿d quarterly (SMART objectives) and the plan is
reviewed annually.
The Strategic Plan 2023-26 is on our website at w￿.bathmind.0rg.Uk.
Nature of governing document
The charty is controlled by its governing document, a deed of trust, and constitutes a limited company,
limited by guarantee. as defined by the Companies Act 2006.
Page 10

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Bath Mind is a registered charity and company limited by guarantee. We are governed by Memorandum and
Articles of Association 2009, approved by the Charity Commission and the national charity Mind.
Bath Mind is an independènt Local Mind (LM) operating throughout the area of Bath & North East Somerset
and Wiltshire. We are federated with the national organisation of Mind and are fully committed to enhancing
the qualily of administration and services through active participation in the national 'Mind Quality
Management" processes. Bath Mind maintains the Mind Quality Mark. An award entitles Bath Mind to display
the Charity Commission's Endorsement Mark.
The Committee of Management oversees the operation of Bath Mind. During the reporting year, thi5
comprised of 10 voluntary trustees, some of whom have lived experience of mental health, plus the Chief
Executive. As a paid employee, the Chief Executive is a non-voting member of the committee and acts as
Company Secretary. The positions of Chair, Vice Chair and Treasurer are elected by the membership at the
Annual General Meeting (AGM}.
Anyone is entitled to make an application to become a trustee and, following a recruitment process, will be
elected by the membership at the AGM. Those who access Bath Mind services are welcomed to apply to
become trustees, up to a limit of 500/0 of the numerical composition of the Committee of Management.
Fomial policies and governance manual detail procedures for the recrurtment, induction, training and term of
office of trustees.
The Committee of Management mel eight times during the year in addition to the Annual General Meeting.
Outside of these meetings, the trustees continued to meet on an ad hoc basis as and when urgent and
unforeseen issues arise, and decision are required. In the last year, we had one functioning subgroup The
Finance Group. Chaired by the Treasurer. The Treasurer reports regularly to the CEOIChair and is
responsible for reporting on progress at full Board meetings.
Bath Mind's Engagement and Members, Group continues to be managed operationally by the Wellbeing
Services Manager. Any updateslissues from this group are presented to full Board.
The work of the Committee of Management involves:
Ensuring that Bath Mind complies with its governing documents, charty law, company law and any
other relevant legislation or regulalions.
Ensuring that Bath Mind pursues its objects as defined in its governing document.
Guarding the ethos and values of Bath Mind, ensuring that they are compatible with those of the
national Mind Federation.
Securing financial stability and the effective management of resources by approving the annual
financial statement and budget plan, monitoring income and expenditure. arranging the annual
independent audit and reporting of accounts, minimising risk and raising funds.
Protecting and managing the property of Bath Mind and ensuring the proper investment of funds.
Providing clear strategic direction. setting overall policy, defining goals and evaluating perfomiance
against agreed targets.
Ensuring effective and efficient administration by establishing and monitoring policies, procedures and
employment practices.
Promoting Bath Mind, protecting and enhancing its reputation.
The Committee of Management employs staff to manage and deliver services. Trustees also greatly value
the volunteer team= these unpaid individuals freely donate their time, skills and eneigy, allowing Bath Mind to
work more efficiently in the community, increasing service capacity and reaching more people.
Page11

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
The Management of Organisational Risk
The potential risk to income streams is minimised by maintaining a balance of different income sources such
as. payments for services commissioned by Bath & North East Somerset Council, Wiltshire Council and the
BaNES Swindon and Wiltshire CCG, project grants from other organisations, housing rents, fundraising and
training income and private donations.
There is a150 a balance of activities between long- medium- and short-term projects.
Long-term projects, such as supported housing projects, are relatively stable with long-term planning cycles.
Demand for places in the housing projects has remained steady but the situation is closely monitored. Risk is
managed by maintaining positive and constructive relationships with the housing association that owns the
properties managed by Bath Mind. The provision of an excellent housing management service is at the heart
of these positive relationships. Financial risk is minimised through the adjustment of void levels, making
budget provision for rooms that may remain empty. These are kept under continuous review and adjusted
annually.
Medium- and short-term projects are planned and managed on an individual basis. Potential risks are
analysed at the planning and design stage and if a potential project cannot provide full cost recovery, it is
rejected. Robust monitoring and review processes ensure that any problems are picked up in time for
delivery adjustments to be made.
Arrangements for settlng key management pèrsonnel remuneration
The trustees consider that the board of trustees, the CEO, Finance Manager, and Directors of Services and
Business development comprise the key management personnel of the charity in charge cf the directing and
controlling the charity and running and operating the charity on a day-to-day basis. All trustees give of their
time freely and no trustee remuneration was paid in the year. Details of trustee expenses and related party
transactions are disclosed in note 8 8nd 9 to the aGGounts.
Trustees are required to disclose all relevant interests and register them and in accordance with the charity's
policy and withdraw from decisions where a conflict of interest arises.
Financial instruments
The Charity only holds basic financial instruments as defined in FRS 102. The financial assets and financial
liabilities of the charity and their measurement basis are as follows:
Financial assets
trade and other debtors are basic financlal Instruments and are debt instruments
measured at amortised cost as detailed in note 11. Prepayments are not financial instruments.
Cash at bank - is classified as a basic financial instrument and is measured at face value.
Financial liabilities trade creditors, accruals and other creditors are financial instruments, and are measured
at amortised cost as detailed in note 12. Taxation and social security are not included in the financial
instruments, disclosure definition. Deferred income is not deemed to be a financial liability, as Ihe cash
settlement has already taken place and there is an obligation to deliver services rather than cash or another
financial instrument.
Disclosure of infomiation to auditor
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware
of any relevant audit information and to eslablish that the charity's auditor is aware of that information. The
trustees confirm that there is no relevant infomiation that they know of and of which they know the auditor is
unaware.
Small company's provision statement
This report has been prepared in accordance with the small company's regime under the Companies Act
2006.
Page 12

BATH MIND
Report of the Trustees
for the year ended 31 March 2024
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the
company directors, on .......
311.ol£t ............
and signed on the board's behalf by..
P Galland- Trustee
Page 13

BATH MIND
Statement of Trustees. Responsibllities
for the year ended 31 March 2024
The trustees (who are also the directors of Bath Mind for the purposes of company law) are responsible for
preparing the trustees, report and the financial statements in accordance with the United Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice} and applicable law and
regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company
law the trustees must not approve the financial statements unless they are satisfied that they give a true and
fair view of the state of affairs of the charitable company and of ils incoming resources and application of
resources, including Its income and expenditure, for that period. In preparing these financial statements, the
trustees are required to..
select suitable accounting policies and apply them consistently.
observe the methods and principle5 in the Charities SORP.
make judgements and estimates that are reasonable and prudent.
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements.. and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain
the charitable company's transactions and disclose with reasonable accuracy at any time the financial
position of the charitable company and enable them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and
hence for taking reasonable steps for the prevention and detection of fraud and other irregulanties.
The trustees are responsible f.or the maintenance and integrity of the charity and financial information
included on the charily's website in accordance with legislation in the United Kingdom governing the
preparation and dissemination of financial statements.
Approved by the trustees of the charity on
and signed on its behalf by-.
Pip Galland, Chair
Trustee
Page 14

Report of the Indepèndent Auditors to the Members of
Bath Mind
Opinion
We have audited the financial statements of Bath Mind (the 'charitable company,) for the year ended
31 March 2024 which comprise the Statement of Financial Activities. the Balance Sheet, the Cash Flow
Statement and notes to the financial statements, including a summary of significant accounting policies. The
financial reporting framework that has been applied in their preparation is applicable law and United
Kingdotn Accounting Standards (Uniled Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its
incoming resources and application of resources, including its income and expenditure. for the year then
have been properly prepared in accordance with United Kingdorn Generally Accepted Accounting
Practice-, and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS IUK>) and
applicable law. Our responsibilities under those standards are further described in the Auditors,
responsibilities for the audit of the financial statements section of our report. We are independent of the
charitable company in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Concluslons relatlng to going concern
In auditing the financial stalemenls, we have concluded that the trustees, use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to
continue as a going concern for a period of at least twelve months from when the financial statements are
authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concem are described in the
relevant sections of this report.
Other information
The trustees are responsible for the other inform8tion. The other infomiation comprises the infomation
included in the Annual Report, other than the financial statements and our Report of the Independent
Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any fomi of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibilily is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparent material misstatements, we are required to determine
whether this gives rise to a material misstatement in the financial statements themselves. If, based on the
work we have performed. we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescrlbed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit=
the information given in the Report of the Trustees for the financial year for which the financial statements
are piepared is consistent with the financial statements., and
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page15

Report of the Independent Auditors to the Members of
Bath Mind
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in
the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to
report to you if, in our opinion..
adequate accounting records have not been kept or returns adequate for our audit have not been
received from branches not visited by us. Of
the financial statements are not in agreement with the accounting records and returns., or
certain disclosures of trustees, remuneration specified by law are not made., or
we have not received all the infomiation and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees, Responsibilities, the trustees {who are also the
directors of the charitable company for the purposes of company lawl are responsible for the preparation of
the financial statements and for being satisfied that they give a true and fair view, and for such internal
control as the trustees determine is necessary to enable the preparation of financial statements that are free
from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Irustees are responsible for assessing the charitable company's
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the trustees either intend lo liquidate the charitable company or
to cease operations, or have no realistic alternative but lo do so.
Page 16

Report of the Independent Auditors to the Members of
Bath Mind
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement. whether due to fraud or error, and to issue a Report of the Independent
Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAS (UK) will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these fi'nancial statements.
The exient to which our procedures are capable of detecting irregularities, including fraud is detailed below=
We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity by
discussion with key personnel and consideration of our experience of clients in similar sectors.
We determined that the most significant laws and regulations which have a direct impact on the fom and
content of the financial statements of the entity are the Companies Act and UK GAAP, specifically the
Charities SORP.
We determined that the most significant operational laws and regulations for the entty are those governing
the charitable sector, safeguarding regulations and GDPR.
Based on the results of our risk assessment we designed our audit procedures to identify non-compliance
with such laws and regulations identrfied above, with no issues arising.
We gained an understating of the entity's policy and procedures by discussion with key personnel and
substantive audit work.
We assessed the risk of material misstatement in respect of fraud through our planning processes, and no
significant risks were identified. We considered the risk of fraud through management override and, in
response, we incorporated testing of manual journal entries into our audit approach.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including
those leading lo a material misstalement in the financial statements or non-compliance with regulation. This
risk increases the more that compliance with a law or regulation is removed from the events and transactions
reflected in the financial statements, as we will be less likely to become aware of instances of
non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as
fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at www.frc.org.ukJauditorsresponsibilities. This description forms part of our
Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of
Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might stale to the
chariiable company's members those matters we are required to state to them in an auditors. report and for
no other purpose. To the fullest extent pemiitted by law, we do not accept or assume responsibility to
anyone other than the charitable company and the charitable company's members as a body, for our audit
work, for this report. or for the opinions we have fomied.
Catherine Edwards Bsc FCA (Senior Statutory Auditor)
for and on behalf of Richardson Swift Audit Ltd
Chartered Accountants
Statutory Auditor
11 Laura Place
Bath
BA2 4BL
Page 17

BATH MIND
Statement of Financial Activities
Ilncorporating an Income and Expenditure Account)
for the year ended 31 March 2024
2024
Total
funds
2023
Total
funds
Unrestricted Restricted
funds
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
159,599
159,599
136,141
Charitable activities
Charitable activities
1,034,891
2,589,463
3,624,354
2.541,908
Investment income
16,903
16,903
2,759
Total
1,211,393
2,589,463
3,800,856
2,680,808
EXPENDITURE ON
Charitable activities
Housing Projects
Other Projects
Support Costs
417,465
646,768
183,442
410,388
1,777,812
340,445
827,853
2,424,580
523,887
475,014
2,030,307
329,539
Total
1,247,675
2,528,645
3,776,320
2,834,860
NET INCOMEI(EXPENDITUREI
(36,282)
60,818
24,536
(154,052)
RECONCILIATION OF FUNDS
Total funds brought forward
515,044
399,815
914,859
1,088,911
TOTAL FUNDS CARRIED FORWARD
478,762
460,633
939,395
914,859
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 18

BATH MIND
Balance Sheet
31 March 2024
2024
Total
funds
2023
Total
funds
Unrestricted Restricted
funds
funds
Notes
FIXED ASSETS
Tangible assets
10
11,166
11,166
18,455
CURRENT ASSETS
Debtors
Cash in hand
107,972
377,813
27,547
737,864
135,519
1,115,677
1%,232
1,168,867
485,785
765,411
1,251,196
1,365,099
CREDITORS
Amounts falling due within one year
12
(18,189) (304,778) (322,967)
(468,695)
NET CURRENT ASSETS
467,596
460 633
928,229
TOTAL ASSETS LESS CURRENT
LIABILITIES
478,762
460,633
939,395
914,859
NET ASSETS
478,762
460,633
939,395
914.859
FUNDS
Unrestricted funds
Restricted funds
14
478,762
460 633
515,044
399815
TOTAL FUNDS
939 395
914 859
The financial statements were approved by the Board of Trustees and authorised for issue on
i.l.i.o/.i+
and were signed on its behalf by..
P Galland - Trustee
The notes form part of these financial statements
Page 19

BATH MIND
Cash Flow Statement
for the year ended 31 March 2024
2024
2023
Notes
Cash flovts from operating activities
Cash generated from operations
70.093)
188,973
Net cash (used in)Iprovided by operating activilies
70,0931
188,973
Cash flows from Investing activlties
Purchase of tangible fixed assets
Investment income
(10,854)
2,759
16,903
Net cash provided byllused inl investing activrties
16,903
8,095)
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginnlng of the reportlng perlod
(53,190)
180,878
1,168,867
987 989
Cash and cash equivalents at the end
of the reporting period
1,115,677
1,168,867
The notes form part of these financial statements
Page 20

BATH MIND
Notes to the Cash Flow Statement
for the year ended 31 March 2024
RECONCILIATION OF NET INCOMEIIEXPENDITURE) TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2024
2023
Net incomel(expenditure) for the reporting period (as per the
Statement of Financial Activitlesl
Adjustments for:
Depreciation charges
Investment income
Decreasellincreasel in debtors
(Decrease)lincrease in creditors
24,536
(154,052)
7,289
(16,903)
60,713
145,728
13,515
{2,7591
(130,667)
462,936
Net cash (used in)Iprovided by operations
70.093)
188,973
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.23
Cash flow
At 31.3.24
Net cash
Cash at bank and in hand
1,168.887
53,190
1,115,677
1,168,867
53,190)
1115,677
Total
1,168,867
53,190
1,115,677
The notes fomi part of these financial statements
Page 21

BATH MIND
Notes to the Financial Statements
for the year ended 31 March 2024
CHARITY STATUS
The charity is limited by guarantee, incorporated in England and Wales, and consequently does not
have share capital. Each of the Trustees is liable to contribute an amount not exGeeding £1 towards
the assets of the charity in the event of liquidation.
The address of its registered office is-
10 Westgate Street
Bath
BA1 1EQ
ACCOUNTING POLICIES
Basis of preparlng the flnancial statements and statement of compliance
The financial statements of the charitable company, which is a public benefit entity under FRS 102,
have been prepared in accordance with the Charities SORP (FRS 1021 'Accounting and Reporting by
Charities.. Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Slandard applicable in the UK and Republic of Ireland {FRS
1021 (effective 1 January 2019),, Financial Reporting Standard 102 'The Financial Reporting Standard
applicable in the UK and Republic of Ireland, and the Companies Act 2006. The financial statemenls
have been prepared under the historical cost convention.
The financial statements comply with the Charities Act 2011.
The financial statements are prepared in sterling, which is the functional currency of the charity, and
rounded to the nearest £.
Going concern
The financial statements are prepared on the assumption that the entity is a going concern and will
ontinue its operations for the foreseeable future.
Income and endowments
Income is recognised when the charity has been notified in writing of both the amount and settlement
date. In the event that income is subject to conditions that require a level of performance by the
charity before the charity is entitled to the funds, or other specific conditions thal limit income
recognition, the income may be deferred and not recognised until either those conditions are fully mel,
or the fulfilment of those conditions is wholly within the control of the charity and it is probable that
those conditions will be fulfilled in the reporting period
Legacy gifts are recognised on a case-by-case basis following the grant of probate when the
administratorlexecutor for the estate has communicated in writing both the amount and seltlement
date. In the event that the gift is in the form of an asset other than cash, or a financial asset Iraded on
a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable
with a degree of reasonable accuracy and the title to the asset having been transferred to the charity.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation
committing the charity to that expenditure, it is probable that a transfer of economic benefrts will be
required in settlement and the amount of the obligation can be measured reliably. Expenditure is
accounted for on an accrua5s basis and has been classified under headings that aggregate all cost
relaled to the category. Where costs cannot be directly attributed to particular headings. they have
been allocated to activities on a basis consistent with the use of resources.
Charitable activities
Charitable expenditLJre comprises those costs incurred by the charity in the delivery of its activities
and services for its beneficiaries. It includes both costs that Gan be allocated directly to such activities
and those c05t5 of an indirect nature necessary to support them.
Page 22
continued...

BATH MIND
Notes to the Financial Statements - continued
for the year ended 31 March 2024
ACCOUNTING POLICIES - continued
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its
estimated useful life.
Leasehold
Furniture & equipment
in accordance with the property lease
25 /0 on cost
Tangible asse15 are measured at depreciated historical cost.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010
and therefore it meets the definition of a charitable company for UK corporation tax purposes.
Aeeordingly, the charity is potentially exempt from taxation in respect of income or capital gains
received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Sedion
256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are
applied exclusively to charitable purposes.
Fund accountlng
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the
trustees.
Designated funds are unrestricted funds set aside for specific purpose5 as at the discretion of the
Trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted
purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial
statements.
Trade debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of
business.
Trade debtors are recognised initially at transaction price. The are subsequently measured at
amortised cost using the effective interest method, less provision for impairment. A provision for the
impairment of trade debtors is established when there is objective evidence that the charity will not be
able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposlts, and other short-term highly
liquid investments that are readily convertible to a known amount of cash and are subject to an
insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Accounts payable are classified as current liabilities if the charity
does not have an unconditional right , at the end of the reporting period, to defer settlement of the
creditor for at least twelve months after the reporting date. If there is an unconditional right to defer
settlement for at east ￿e&ve months after the reporting date. they are presented as non<urrent
liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at
amortised cost using the effective interest method.
Page 23
Continued...

BATH MIND
Notes to the Financial Statements - continued
for the year ended 31 March 2024
ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
The charity participates in a defined contribution pension scheme which is a pension plan under which
fixed contributions are paid into a pension fund and the charity has no legal or constructive obligations
to pay further contributions even if the fund does not hold sufficient assets to pay all employees the
benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Adivities
when they are due. If contribution payments exceed the contribution due for service, the excess is
recognised as a prepayment.
Hire purchase and leasing commitments
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are
classified as operating leases. Rentals payable under operating leases are charged to the Statement
of Financial Activities on a straight-line basis over the term of the lease.
DONATIONS AND LEGACIES
2024
2023
Donations
159 599
136,141
£159.599 (2023 - £136,141) of the income above was attributable to unrestricted funds and £nil (2023
£nil) attributable to restricted funds.
INVESTMENT INCOME
2024
2023
Interest income
2,759
£16,903 (2023 £2,759} of the income above was attributable to unrestricted funds and £nil {2023
£nil) altributable to restricted funds.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Unrestricted
Restricted
Total 2024
Total 2023
Housing
Other Funds
Wellbeing Groups
Community SeNices & Support
Place of Calm
Outreach Support
Children & Young Adults Projects
Benefits Advice Project
533.024
146.631
14,273
324,787
430,889
62.201
159,519
967,460
504,736
448,969
3,375
963,913
208,832
173.792
1,292.247
504,736
448,969
4,550
510,351
109,477
172,762
944.564
561.897
140,379
48,495
53,983
1,175
1,034,891
2,589,463
3,624,354
2,541,908
Page 24
continued...

BATH MIND
Notes to the Financial Statements - continued
for the year ended 31 March 2024
CHARITABLE ACTIVITI ES COSTS
2024
2023
Housing projects
other projects
Support costs
827,853
2,424,580
523,887
475,014
2,030,307
329,539
3,776,320
2,834.860
£1,247,675 (2023 £1,041,234) of the expenditure above was attributable to unrestricted funds and
£2,528,645 (2023 - £1,793,626) attributsble to restricted funds.
NET INCOMEI(EXPENDITURE)
Net incomel{expenditure) is stated after chargingl(crediting):
2024
2023
Depreciation - owned assets
Audit fees
Olher non-audit services
7,289
10,800
900
13,515
9,000
3,846
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees, remuneration or other benefits for the year ended 31 March 2024 nor for the
year ended 31 March 2023.
Trustees, expenses
There were no trustees, expenses paid for the year ended 31 March 2024 nor for the year ended
31 March 2023.
STAFF COSTS
2024
2023
Wages and salaries
Social security costs
Other pension Gosts
2,447,358
197,363
43,610
2,009,310
150,428
33,532
2,688,331
2,193,270
The average monthly number of employees during the year was as follows:
2024
12
32
2023
Office Staff
Housing Projects
Community Support
Community Wellbeing
Fundraising and Training
21
73
15
148
117
Page 25
continued...

BATH MIND
Notes to the Financial Statements - continued
for the year ended 31 March 2024
STAFF COSTS - continued
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60,000 was..
2024
2023
£60,001- £70,000
£70,001- £80.000
The total employee benefits of the key management personnel of the charity were £247,859 (2023
£237,588).
10. TANGIBLE FIXED ASSETS
Furniture
Leasehold & equipment
Totals
COST
At 1 April 2023 and 31 March 2024
24,871
37,270
DEPRECIATION
At 1 April 2023
Charge for year
11,054
4,968
7,761
18,815
At 31 March 2024
26,104
NET BOOK VALUE
At 31 March 2024
2,317
At 31 March 2023
18,455
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Trade d8btors
Prepayments and accrued income
78,486
57,033
176,582
135,519
196,232
Page 26
continued...

BATH MIND
Notes to the Financial Statements - continued
for the year ended 31 March 2024
12. CREDITORS,. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Other creditors
Accruals and deferred income
278,434
44,533
468.695
322,967
468,695
Income is deferred where performance criterta have not been met at the year end. Total deferred
income is £15,316 (2023 £454,995).
13. LEASING AGREEMENTS
Minimum lease payment5 under non-cancellable operating leases fall due as follows..
2024
2023
Within one year
Be￿een one and five years
In more than five years
63,940
141,463
59,357
191,070
9,750
205 403
280 177
14. MOVEMENT IN FUNDS
Net
movement
in funds
Transfers
between
funds
At
31.3.24
At 1.4.23
Unrestricted funds
General fund
Building Fund
IT Renewal Fund
Unfunded Essential Activity Fund
405.044
30,000
30,000
50,000
{36,282)
368,762
30,000
30,000
50,000
515,044
(36,2821
478,762
Restricted funds
Housing
Other Funds
Wellbeing Groups
Community Services
Place of Calm
Outreach 5UPPOrt
Children & Young Adult Projects. CYP
Benefit Advice Project
(19,4241
(10,4341
6,000
20,501
4,434
32,896
212,414
(265,9531
119,335
(26,1261
36,683)
1,077
6,000
1,000
39,896
212,414
23,084
154,688
20,047
9,427
289,037
35,353
53,173
46,110
{7,000)
399,815
60,818
460 633
TOTAL FUNDS
914,859
24,536
939,395
Page 27
continued...

BATH MIND
Notes to the Financial Statements - continued
for the year ended 31 March 2024
14.
MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
1,211,393
11,247,675>
(36,2821
Restrlcted funds
Housing
Other Funds
Wellbeing Groups
Community SeNices
Place of Calm
Outreach support
Children & Young Adult Projects. CYP
Benefit Advice Project
430,889
62,201
159,519
967,460
504,736
448,969
3,375
(410,388)
(57,767>
(126,623)
(755,046)
(770,689)
(329,634)
(29,501)
48,997)
20,501
4,434
32,896
212,414
1265.953)
119.335
126,126)
36 683)
2 589 463
2 528,645
60,818
TOTAL FUNDS
Comparatives for movement in funds
Net
movement
in funds
At
31.3.23
At 1.4.22
Unrestricted funds
General fund
Building Fund
IT Renewal Fund
Unfunded Essential Activity Fund
414,953
30,000
30,000
(9,909)
405,044
30,000
30,000
524,953
{9,909}
515,044
Restricted funds
HoLJsing
Other Funds
Wellbeing Groups
Place of Calm
Outreach support
Children & Young Adult Projects. CYP
Benefit Advice Project
119,424)
110,434)
132,100)
166,238
1264,034)
4,170
11,441
119,424)
(10,434)
6,000
289,037
35,353
53,173
38,100
122,799
299,387
49,003
34,669
543,958
144 143
399 815
TOTAL FUNDS
1,068911
154 052
914,859
Page 28
continued...

BATH MIND
Notes to the Financial Statements - continued
for the year ended 31 March 2024
14.
MOVEMENT IN FUNDS - Continued
Comparative net movement in funds, included in the above are as follows=
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
1,031,325
(1,041,234}
(9,909)
Restricted funds
Housing
Other Funds
Wellbeing Groups
Community Services
Place of Calm
Outreach support
Children & Young Adult Projects. CYP
Benefit Advice Project
28,886
14,991
161,624
715,902
616,102
(48,310)
(25,4251
{193,724)
(715,902)
{449,864)
(264,034)
(53,825)
42,542)
{19,424}
(10,434)
{32,1001
166,238
(264,034)
4,170
11,441
57,995
53,983
1,649,483
1,793,626)
144,143
TOTAL FUNDS
154,052}
After the year*nd, a restricted grant (within the Place of Calm fund) that totaled £277,028 was
returned to the provider, as the projecuservice was cancelled. This is included in expenditure for the
year end credttor5.
15. EMPLOYEE BENEFIT OBLIGATIONS
The charity operates a defined contribution scheme. The pension cost charge for the year represents
contributions payable by the charity to the scheme and amounted to £43,610 (2023 - £33,532).
There were no outstanding or prepaid contributions at either the beginning or end of the financial year.
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2024.
17. TAXATION
The charity is a registered charity and is therefore exempt from taxation.
Page 29