Page 1
Scarning Village Hall and Estate Trust
Charity Number 1069370 .
Receipts and Payments Account For the Year Ended 30th June 2025
Scarning Village Hall and Estate Trust Charity Number 1069370 Receipts and Payments Account For the Year Ended 30th June 2025
Page 2
| 2025 | 2024 | ||
|---|---|---|---|
| Receipts | . | ||
| Cash Balances Brought Forward | |||
| Barclays Bank plc Current Account | 10,789 | 13,291 | |
| CBF Church of England Deposit Fund | 81,418 | 97,566 | |
| 92,207 | 110,857 | ||
| Rents Received | |||
| Cottage Rents | 25,485 | 18,518 | |
| Hall Lettings nett of Refunds | 6,237 | 5,767 | |
| 31,722 | 24,285 | ||
| Investment Income | |||
| M&G Investments | 3,634 | 3,423 | |
| 3,634 | 3,423 | ||
| Interest Received | |||
| Barclays Bank plc Current Account | |||
| CBF Church of England Deposit Fund | 3,364 | 3,851 | |
| 3,364 | 3,851 |
Scarning Village Hall and Estate Trust Charity Number 1069370
Page 3
Receipts and Payments Account
2025
2024
For the Year Ended 30th June 2025
Payments
| Expenses | |||
|---|---|---|---|
| Repairs and Maintenance | 45,855 | 28,335 | |
| Wages | 2,640 | © | 2,640 |
| Cleaning | 4,088 | 5,613 | |
| Heating and Lighting | 2,413 | 2,691 | |
| Water Rates | 449 | 229 | |
| Insurances | 3,254 | 3,075 | |
| Postage and Stationery | 148 | 325 | |
| Bookings Administration & Secretarial | 3,943 | 2,738 | |
| Trustees Expenses | 0 | 600 | |
| Donations | 146 | 50 | |
| Professional Fees | 2,961 | 2,200 | |
| Wifi | 615 | 556 | |
| Rates | 575 | 1,147 | |
| Hire Charges | 0 | 10 | |
| Advertising | 174 | 0 |
| 67,261 | 50,209 | |
|---|---|---|
| Bank Balances Carried Forward | ||
| Barclays Bank plc Current Account | 12,883 | 10,789 |
| CBF Church of England Deposit Fund | 50,783 | 81,418 |
| 63,666 | 92,207 |
Scarning Village Hall and Estate Trust Charity Number 1069370
Page 4
Schedule to the Accounts
| Number 1069370 | ° | ||
|---|---|---|---|
| to the Accounts | |||
| and Maintenance | |||
| Cottage No 4 | |||
| E Fire-Smoke Alarm Servicing | 25 | ||
| Coby Dickerson | No 4 Renevations | 3255 | |
| S Bowers | No 4 Renevations | 2550 | |
| R Clements | No 4 Renevations | 777 | |
| A Hudson Builders | No 4 Renevations | 1894 | |
| Electric | 156 | ||
| Heating Oil | 679 | ||
| Rates | 12 | ||
| 9899 | |||
| Cottage No 5 | |||
| E Fire-Smoke Alarm Servicing | 24 | ||
| , | |||
| Coby Dickerson | No 5 Renevations | 380 | |
| S Bowers | No 5 Renevations | 2295 | |
| R Clements | No 5 Renevations | 6372 | |
| A Hudson Builders | No 5 Renevations | 15230 | |
| Trade Tech Ser | No 5 Renevations | 10630 | |
| Key Safe | 34 | ||
| Mid Norfolk Burners-Boiler Repair/Service | 138 | ||
| A Hudson Builders Unblocking Drains | 78 | ||
| Electric | 70 | ||
| Rates | 563 | ||
| 35814 | |||
| Cottage No 6 | |||
| Mid Norfolk Burners-Boiler Repair/Service | 138 | ||
| E Fire-Smoke Alarm Servicing | 24 | ||
| A Hudson Builders New ball cock | . | 86 | |
| 248 | |||
| Village Hall | |||
| TRS-Boiler Service/Repair | 132 | ||
| E Fire- Extinguisher | Service | 119 | |
| E Fire-Fire Alarm Servicing | 216 | ||
| K Walpole -Cutting | Village Hall Lawns | 390 | |
| Wensum Electrical | Extractor Fan in Toilet | 164 | |
| Wensum Electrical-Install Christmas Lights | 162 | ||
| Wensum Electrical-Emergency Light Testing | 156 | ||
| Wifi | 615 | ||
| Pest Control | 328 | ||
| Pat Test | 72 | ||
| Oven Cleaning | 84 | ||
| Signage | 276 | ||
| 2714 |
Repairs and Maintenance
Page 5
Scarning Village Hall and Estate Trust Charity Number 1069370
Schedule to the Accounts
;
Insurances
==> picture [436 x 420] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|The|Village|Hall|Insurance|2294|
|Cottage|No|4|Insurance|320|
|Cottage|No|5|Insurance|320|
|Cottage|No|6|Insurance|320|
|3254|
|and|Water|
|E-ON|Electricity|774|
|WCF|Chandler|Heating|Oil|735|
|Anglian|Water|449|
|1958|
|Materials|.|
|Breckland|Council|Bins|443|
|G|B|Cleaning|(Windows)|280|
|Stulee|2808|
|Sanitiser|&|Consumables|372|
|Tom|Tom|184|
|4087|
|Wages|and|PAYE|2640|
|Admin|and|Secreterial|Costs|3177|
|Trustees|Out|of|Pocket|Expenses|)|
|Donations|146|
|Professional|Fees|2961|
|New|Laptop|914|
|9838|
----- End of picture text -----
Heating,Lighting and Water
Cleaning and Materials .
Other Expenditure
Scarning Village Hail and Estate Trust Charity Number 1069370
Page 6
Notes to the Accounts for the year ending 30th June 2025 THIS PAGE |S PART OF THE 2025 YEAR ACCOUNTS
| Note | 1 | Investments with M & G Securities | |||
|---|---|---|---|---|---|
| Value at | |||||
| Reference No. | Units | 30.06.2025 | |||
| 24004160 | 168 | Accumulation Shares | 7,206.85 | ||
| 24004161 | 563 | Accumulation Shares | 24,151.52 | ||
| 24004162 | 5,197 | Income Shares | 5,633.03 | ||
| 24015687 | 3627 | Income Shares | 57,051.98 | ||
| TheaboveinvestmentsaretheCharity'spermanentendowment. |
Note 2 Cottage Rents
.
It was agreed by the Trustee's that the cottage rents for the financial year would be as follows: £660 per calendar month for No6, £925 for No 5, £835 No 4
Page 7
Scarning Village Hall and Estate Trust
Charity Number 1069370
Receipts and Payments Account for the year ending 30th June 2025
Accountants/Independent Examiners Report
| report on the accounts of the Scarning Village Hall and Estate Trust for the year ended 30th June 2025 which are set out on pages 2 to 6
Respective Resposibilities of the Trustees and Examiner
As the Charity's trustees you are responsible for the preparation of the accounts, you consider that the audit requirement of Section 43(2) of the Charities Act 1993 does not apply.
It is my responsibilty to state, on the basis of the procedures specified in the General Directors given by the Charity Commissioners under Section 43(7)(b) of the Act, whether particular matters have come to my attention.
Bais of Independent Examiners Report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusal items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently | do not express an audit opinion on the view given by the accounts
Independent Examiners Statement
In connection with my examination, no matter has come to my attention:
- 1 which gives me reasonable cause to believe that any material respect the requirements
to keep accounting receipts in accordance with Section 41 of the Act, and
to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act
have not been met, or
-
2 ce,o~whje ofy opinion,the accountsattention to beshould reachedbe drawn in order to enable a proper nt ERD seen R J Turner BA (Hons) FFA, FIPA, FFTA Affinity Associates EA Limited
-
ACCA Accountants