OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
2-3
Independent
Examiners'
Report
Statement ofFinancial Activities
Balance Sheet 6-7
Notes to the Financial Statements 8-Il
Status
Limited by Guarantee
Trustees John Witmut
Clive Kidman
Caroline Vulliamy
Ruth Nevill
Penelope Davies-Gregory
Vivienne
Davis
~ Secretary Caroline Vulliamy
Acting Chairperson/Treasurer Mr. C. Kidman
Company Number 3430472
Charity Number 1069240
Registered Deice The Old School House
Stoke Climsland
Callington
PL17 8NY
Accountants Dawe, Hawken &Dodd
52 Fore Street
Call ington
Corn wall
PL177AJ
Bankers Clydesdale
Bank
14Bothwell Street
Glasgow
G2 6QY

S TOKE CLIMSLAND COMMUNITY PROJECT LIMITED CLIMSLAND COMMUNITY PROJECT LIMITED CLIMSLAND COMMUNITY PROJECT LIMITED CLIMSLAND COMMUNITY PROJECT LIMITED
Statement ofFinancial Activities
for the ear ended 31u March 2023
Unrestricted Restricted 2023 2022
Funds Funds Total Total
Notes
Incoming Resources
Donations 2,842 2,842 3219
Grants
Cornwall
Council Grants
Activities
in furtherance
ofthe 12000
Charity's
Objects
29495 29495 21876
Total Incoming Resources 32,337 32,337 37095
Charitable
Expenditure
Cost ofActivities in furtherance of
the Charity's
Objects:
Provision ofCommunity Facilities 2 36,891 36,891 32925
Management
and
Administration 4 900 900 870
Bad Debts Written Off 555
Total Charitable Expenditure 37,791 37,791 34350
Deficit/Surplus (5,454) (5,454) 2745
Add: Support Costs ~1299 ~1299 ~1528
(6,753) (6,753) 1217
Transfers
between
Funds
Net Movements in Funds (6,753) (6,753) 1217
Total Funds Brought Forward 196004 196004 194787
Total Funds Carried Forward 189251 189251 196004

Notes 2023 2022
Fixed Assets
Tangible Assets 149368 150667
Current
Assets
Stocks 500 500
Debtors 6 3536 942
Cash at Bank and in Hand 37971 46030
42007 47472
Creditors: Amounts falling
due within one year 7 2124 2135
Net Current Assets 39883 45337
Net Assets 189251 196004
Funds
Unrestricted
Funds
188251 195004
Restricted Funds 1000 1000
189251 196004

Income of Income of Income of Costs of
Activities in Activities in
Furtherance of Furtherance of the
the
Charity's Objects Charity's Objects Net
Jazz Events 2,317 1,883
Classical Events 80
Farmers Market 2,482 298
Fund Raising Functions 587 284
Film Club 742
Friday Lunches 7,371 2,688
Community
Lunches
Private Lunches 260 106
Private Functions
Afternoon
Teas
115
General Catering Income 369 998
Crati Market
Tai Chi 72
Theatrical
Prod.
AS Room 3,000
Newsletter 2,291 2,859
Membership 440
Gift Aid Tax Refunds 275
Miscellaneous
Income
999 152
Photocopier
Income
44
Warm Spaces
Rental Income 8 051
29,495 9,273
Premises and Other Licences 1,045
Gross Wages 10,579
Furlough
Claims
Payments
to Sub-Contractors,
Cleaners, etc. 5,220
Water 428
Electric and Gas 4,580
Travelling 380
Postage &Carriage 8
Internet
Telephone 841
Stationery 56
Photocopier Costs 580
Computer
Costs
I 131
C/Fwd 29,495 34,121

B/Fwd B/Fwd 29,495 34,121
Building Maintenance 165
1nsurances 1,284
Equipment
Repairs and Renewals
688
Suhscriptions 134
Business Rates 486
Professional
Fees
13
Sundry Expenses
29,495 36,891
Support Costs
2023
Depreciation on Furniture and Office Equipment etc. 1,299
Management and Administration 2023
900
Accountants Remuneration
Tangible Fixed Assets
Land and Furniture
Buildings and Office
Freehold Equipment Total
At 1"April, 2022 142010 36856 178866
Transfer
At 31"March, 2023 142010 36856 178866
Depreciation
At 1"April, 2022 28199 28199
Charge for the Year 1299 1299
At 31"March, 2023 29498 29498
Net,BookValues
At 31"March, 2023 142010 7358 149368
At 31"March, 2022 142010 8657 150667

2023
Current 3536
Other
3536
7. Creditors: Amounts Creditors: Amounts falling due within one year falling due within one year falling due within one year falling due within one year
2023
Trade Creditors 354
Accruals and Deferred income 1770
2124
8. Analysis ofNet Assets between Funds
Unrestricted Restricted Total
Funds Funds Funds
Fund Balances as at 31"March, 2023 represented by:
Tangible Fixed Assets 149368 149368
Current Assets 41732 41732
Current Liabilities 2124 2124
188976 188976
9. Unrestricted
Funds
I"April 2022 Incoming Outgoing Transfers 31"March 2023
General Purpose Fund 195004 32546 39299 188251
Restricted
Funds
1000 1000
196004 32546 39299 189251