OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Ros Attille
Natasha Freedman
Glenda King
Conrad Lynch
Angela McSherry (Chair)
James Simpson
Alex Tyrrell
Pete Staves
Celine Gagnon
Secretary Dimity Nicholls
Key management personnel David Harradine, Co-Artistic Director/CEO
Sam Butler, Co-Artistic Director
Dimity Nicholls, Executive Director
Registered company number 3524224 (England and Wales)
Registered charity number 1069144
Registered office 15A Old Ford Road
London
E2 9PJ
Independent examiners Simpson Wreford LLP
Wellesley House
Duke ofWellington Avenue
Royal Arsenal
London
SE186SS
Bankers Triodos Bank
Deanery Road
Bristol
BS15AS
Shawbrook Bank Limited (CAF)
Lutea House
Warley Hill Business Park
The Drive
Brentwood, Essex, CM13 3BE
The Charity Bank Limited
Fosse House
182High Street
Tonbridge,
TN9
1BE

Page
Trustees'
Report
Independent
examiners
report
Statement ofFinancial Activities 10
Balance sheet
Statement ofCashflows 12
Notes to the financial statements 13-22

'
~
~ -
-
~. .
~
I
I
Project .,8".:~&'dfil+Pgp
"g&'.',p~rr24'*"J'i„~$ .„Eve'nt:Name&~j44'. ~ '
k~fik1" "821r~. ViewslTIckets
Whom
Did The Light Touch7
A short dance film; online views 725
Brilliant screening Online views 214
It's the Skin You're Living in Online views 45
On Ageing iOnline
views
19
Sheep Pig Goat Online views 149
Touch iDigital delivery
in residential
care home,
96
This Grief Thing Grief Revisited - Liquid Blackness on Soundcloud 42
This Grief Thing Digital Grief Gathering - attendees 228
1
SUB-TOTAL IOnline views and digital attendance 1,518
This Grief Thing posters x900. 60% of usual footfall of pre-
This Grief Thing Posters covid figures 720,000
Hope Is... Participants
interviewed
30
Hope Is... Newspaper Hope Is... Newspaper.
Number
printed. 8,000
Hope Is... Posters x 700; Approx. footfall figure due to
Hope Is... Posters unregistered
flyposting
sites 150,000'
SUB-TOTAL Newspaper
distribution
and poster footfall ' 878,030 i
Social Media Followers 8,932
Online shop sales 14
Website views 12,179
TOTAL Including
newspaper
distribution
and posters fooffall
I 900,673

Unrestricted Restricted
Notes Funds Funds Total funds Total funds
2021 2020
INCOME
Donations and legacies 257,998 60,000 317,998 335/55
Charitable activities 18,954 18,954 49,842
Investments 1,581 1,581 1,014
Other 865 865 7/76
TOTAL INCOME 279/98 60,000 339/98 393/87
EXPENDITURE ON:
Fundraising 10@00
Charitable activities 167,975 125,689 293,664 393,413
Other 3/14 3@14 1,824
TOTAL EXPENDITURE 171,189 125,689 296,878 405,537
NET INCOME/(EXPENDITURE) 108709 (65,689) 42,520 (12,150)
Transfers between funds
NET MOVEMENT IN FUNDS 108/09 65,689 42,520 12,150
RECONCILIATION OF FUNDS
Total funds brought forward 196,428 65,689 262,117 274467
Total funds carried fonmrd 304,637 304,637 262,117

Notes 2021 2020
Fixed Assets
Tangible Fixed Assets 1,965
Current Assets
Debtors 14,107 32,718
Cash at bank and in hand 293,848 236,670
307,955 269,388
Creditors
Amounts
falling due within one year
8 ~6383 7,271
Net current assets 302,672 262,117
Total net assets 304637 262 117
The Funds ofthe Charity
Unrestricted
Funds
304,637 196,428
Restricted Funds 65,689
304,637 262,117

Notes 2021 2020
K
Cash used in operating activities
Net cash provided
by/(used
in) operating activities 16 58,544 ~38,193
Cash flows from investing activities
Interest income 1,581 1,014
Purchase oftangible fixed assets 294
Cash provided
by/
(used) in investing activities 1
661
1014
Increase
in cash and
cash equivalents in the year 57,178 (37,179)
Cash and cash equivalents at the beginning ofthe year 236,670 273,849
Total cash and cash equivalents
at the
end ofthe year 293848 236 670

2 Income Unrestricted Restricted ZOZI Total 20ZO Total
2.1 Income trom donations and legacies
Donations 734 734 862
Grant income
Arts Council England - National Portfolio Funding 204,861 204,861 201,160
Paul Hamlyn
Foundation
60,000 60,000 58/50
Coronavirus
Job Retention
Scheme 24/03 24303
Wellcome Trust - Sustaining Excellence 64,867
Royal Central School ofSpeech and Drama 28,100 28,100 10,116
2.2 Income Irom charitable activities
Performance fees and commissions 17,842 17,842 36,414
Books, DVD's and screenings 1,112 1,112 1,824
Research and development 5,000
Boxoffice 6,604
2.3 Income Irom investments
Bank interest received 1,581 1,581 1,014
2.4 Other income
Other 865 865 7876
279 98 60,000 339 98 393/87

3 Income by activity activity
8 Tender JVeAre Not Suslainuig This Grief Slieep Pig Other 2021 3030
Solinules Touch Finislied Fvcettence Tiring Goat projecn Core Treat Total
E E E E E E E E E
Donations 734 734 862
Grant income 317261 317264 334.393
Performance fees and commissions 14,750 2302 17,842 36.414
Boobs, DVD's and screenings 36 V 12 1,824
Research and deva Iopment 5,000
Boxoffice 6,604
Investment income I$8I 1,581 1,014
Other income 865 865 7
6
14750 I 021 38 321 89 339 98 393 87

4 Expenditure by activity by activity 8 Tenrler tVeAre leot Sustaining Ttris Grief Sheep Pig Other 2021 2020
Solitudes Ttnrch Finished ExceUence Thing Goat projects Core Total Total
4.1 Direct charitable expenditure
Peep' costs 2,425 737 5,053 216,482 224,697 285338
Production
and touring costs
2,797 3,640 2,133 8,698 29,598
Marketing 9,070 2,574 8,042 19,686 25,622
Research and development 2/80 960 1/34 13 4@10 6/05
Support costs 14 937 34 722 35673 46 50
7602 751 18723 128 7178 259 59 293664 393413
4.2 Fundraising 10300
4.3 Other expenditure
Accountant
fees
3,090 3,090 1,660
Bank charges 124 124 164
3 14 3
14
1.824
Total expenditure 7 602 751 23 - IS723 128 7 178 262,473 296878 405537

Staffcosts for the year were as follows: 2021 2020
Sahries and wages 107/43 130@28
Redundancy
costs
Social Security costs 2,864 9/65
Staffpension costs 1468 2574
111575 142 167
2021 2020
Direct projects 2.8 3
Fundraising 0.2 0.4
Administration 1 1.3
4.7

Cost
At 1 April 2020
Additions 2947
At 31March 2021 2947
Depreciation
At 1 April 2020
Charge for the year 982
At 31March 2021 982
Net book value
At 31March 2021 1965
At 31March 2020

FO R THE YEAR END ED 31MARCH 20 21
7. Debtors
2021 2020
Grants and performance fees
Accrued income 20,000
Theatre Tax Relief 5,119 6,759
Prepayments 2/53 2,211
Other debtors 6735 3,748
14,107 32,718
8. Creditors
2021 2020
Trade Creditors 2,384 101
Accruals 2,514 5,583
Social security and other tax 966
Other creditors 385
~583
621
7371

Reconciliation
offunds
As atI Asat3J
Restricted fimds April 2020 Income Expenditure Transfers March 202l
This Grief Tiring
Paul Hamlyn
Foundation
61,769 60,000 (121,769)
We Are Not Finished
Paul Hamlyn
Foundation
Institute ofEverything
Paul Hamlyn
Foundation
Fidelity
UIr Fouudation
Digital Development 3,920 - (3,920
65,689 60,000 (125,689)
Unrestricted funds
Sustaining
Excellence
Wellcome Trust
Core 96428 279398 171 189) 204637
96,428 279,398 (171,189) 204,637
Designated funds
Core operating 85,000 85,000
Strategic - artistic 15,000 15,000
Restricted
Digital development
100,000
Totalfunds 262,117 339 98 296,878 304637

2021 2020
Expire within I year 17856 17 856

16. Reconciliation ofnet movement ofnet movement ofnet movement in funds to net cash flow from operating in funds to net cash flow from operating activities
2021 2020
Net movements
in
funds 42,520 (12,150)
Deduct: Interest shown in investing activities (1,581) (1,014)
Add back depreciation charge 982
Decrease/(increase) in debtors 18,611 (5,874)
(Decrease)/increase in creditors (1,988) (19,155)
58.544 38193