| Trustees | Ros Attille | |||||
|---|---|---|---|---|---|---|
| Natasha Freedman | ||||||
| Glenda King | ||||||
| Conrad Lynch | ||||||
| Angela McSherry | (Chair) | |||||
| James Simpson | ||||||
| Alex Tyrrell | ||||||
| Pete Staves | ||||||
| Celine Gagnon | ||||||
| Secretary | Dimity Nicholls | |||||
| Key management | personnel | David Harradine, | Co-Artistic Director/CEO | |||
| Sam Butler, Co-Artistic Director | ||||||
| Dimity Nicholls, Executive Director | ||||||
| Registered | company | number | 3524224 (England | and Wales) | ||
| Registered | charity | number | 1069144 | |||
| Registered | office | 15A Old Ford Road | ||||
| London | ||||||
| E2 9PJ | ||||||
| Independent | examiners | Simpson Wreford | LLP | |||
| Wellesley House | ||||||
| Duke ofWellington | Avenue | |||||
| Royal Arsenal | ||||||
| London | ||||||
| SE186SS | ||||||
| Bankers | Triodos Bank | |||||
| Deanery Road | ||||||
| Bristol | ||||||
| BS15AS | ||||||
| Shawbrook Bank | Limited (CAF) | |||||
| Lutea House | ||||||
| Warley Hill Business Park | ||||||
| The Drive | ||||||
| Brentwood, Essex, | CM13 3BE | |||||
| The Charity Bank | Limited | |||||
| Fosse House | ||||||
| 182High Street | ||||||
| Tonbridge, TN9 |
1BE |
| Page | ||
|---|---|---|
| Trustees' Report |
||
| Independent examiners |
report | |
| Statement ofFinancial | Activities | 10 |
| Balance sheet | ||
| Statement ofCashflows | 12 | |
| Notes to the financial | statements | 13-22 |
| ' | ||||||||
|---|---|---|---|---|---|---|---|---|
| ~ ~ - - ~. . ~ |
I I |
|||||||
| Project | .,8".:~&'dfil+Pgp "g&'.',p~rr24'*"J'i„~$ .„Eve'nt:Name&~j44'. ~ ' |
k~fik1" | "821r~. | ViewslTIckets | ||||
| Whom Did The Light Touch7 |
A short dance film; online | views | 725 | |||||
| Brilliant screening | Online views | 214 | ||||||
| It's the Skin You're Living | in | Online views | 45 | |||||
| On Ageing | iOnline views |
19 | ||||||
| Sheep Pig Goat | Online views | 149 | ||||||
| Touch | iDigital delivery in residential care home, |
96 | ||||||
| This Grief Thing | Grief Revisited - Liquid | Blackness on Soundcloud | 42 | |||||
| This Grief Thing | Digital Grief Gathering - attendees | 228 | ||||||
| 1 | ||||||||
| SUB-TOTAL | IOnline views and digital | attendance | 1,518 | |||||
| This Grief Thing posters | x900. | 60% of usual footfall of pre- | ||||||
| This Grief Thing Posters | covid figures | 720,000 | ||||||
| Hope Is... | Participants interviewed |
30 | ||||||
| Hope Is... Newspaper | Hope Is... Newspaper. Number |
printed. | 8,000 | |||||
| Hope Is... Posters x 700; | Approx. footfall figure due to | |||||||
| Hope Is... Posters | unregistered flyposting |
sites | 150,000' | |||||
| SUB-TOTAL | Newspaper distribution |
and poster footfall | ' 878,030 | i | ||||
| Social Media Followers | 8,932 | |||||||
| Online shop sales | 14 | |||||||
| Website views | 12,179 | |||||||
| TOTAL | Including newspaper distribution and posters fooffall |
I | 900,673 |
| Unrestricted | Restricted | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Total funds | Total funds | |||||
| 2021 | 2020 | ||||||||
| INCOME | |||||||||
| Donations | and legacies | 257,998 | 60,000 | 317,998 | 335/55 | ||||
| Charitable | activities | 18,954 | 18,954 | 49,842 | |||||
| Investments | 1,581 | 1,581 | 1,014 | ||||||
| Other | 865 | 865 | 7/76 | ||||||
| TOTAL INCOME | 279/98 | 60,000 | 339/98 | 393/87 | |||||
| EXPENDITURE | ON: | ||||||||
| Fundraising | 10@00 | ||||||||
| Charitable | activities | 167,975 | 125,689 | 293,664 | 393,413 | ||||
| Other | 3/14 | 3@14 | 1,824 | ||||||
| TOTAL EXPENDITURE | 171,189 | 125,689 | 296,878 | 405,537 | |||||
| NET INCOME/(EXPENDITURE) | 108709 | (65,689) | 42,520 | (12,150) | |||||
| Transfers | between | funds | |||||||
| NET MOVEMENT IN FUNDS | 108/09 | 65,689 | 42,520 | 12,150 | |||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds | brought | forward | 196,428 | 65,689 | 262,117 | 274467 | |||
| Total funds carried | fonmrd | 304,637 | 304,637 | 262,117 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Tangible Fixed Assets | 1,965 | ||||
| Current Assets | |||||
| Debtors | 14,107 | 32,718 | |||
| Cash at bank and in hand | 293,848 | 236,670 | |||
| 307,955 | 269,388 | ||||
| Creditors Amounts falling due within one year |
8 | ~6383 | 7,271 | ||
| Net current assets | 302,672 | 262,117 | |||
| Total net assets | 304637 | 262 117 | |||
| The Funds ofthe Charity | |||||
| Unrestricted Funds |
304,637 | 196,428 | |||
| Restricted Funds | 65,689 | ||||
| 304,637 | 262,117 |
| Notes | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| K | ||||||||
| Cash used in operating | activities | |||||||
| Net cash provided by/(used |
in) operating | activities | 16 | 58,544 | ~38,193 | |||
| Cash flows from investing | activities | |||||||
| Interest income | 1,581 | 1,014 | ||||||
| Purchase oftangible | fixed | assets | 294 | |||||
| Cash provided by/ |
(used) | in investing | activities | 1 661 |
1014 | |||
| Increase in cash and |
cash | equivalents | in | the year | 57,178 | (37,179) | ||
| Cash and cash equivalents | at the beginning ofthe year | 236,670 | 273,849 | |||||
| Total cash and cash | equivalents at the |
end ofthe year | 293848 | 236 670 |
| 2 | Income | Unrestricted | Restricted | ZOZI Total | 20ZO Total | |||
|---|---|---|---|---|---|---|---|---|
| 2.1 | Income trom | donations | and legacies | |||||
| Donations | 734 | 734 | 862 | |||||
| Grant income | ||||||||
| Arts Council England - National Portfolio Funding | 204,861 | 204,861 | 201,160 | |||||
| Paul Hamlyn Foundation |
60,000 | 60,000 | 58/50 | |||||
| Coronavirus Job Retention |
Scheme | 24/03 | 24303 | |||||
| Wellcome Trust - Sustaining | Excellence | 64,867 | ||||||
| Royal Central | School ofSpeech and Drama | 28,100 | 28,100 | 10,116 | ||||
| 2.2 | Income Irom | charitable | activities | |||||
| Performance | fees and commissions | 17,842 | 17,842 | 36,414 | ||||
| Books, DVD's and screenings | 1,112 | 1,112 | 1,824 | |||||
| Research and | development | 5,000 | ||||||
| Boxoffice | 6,604 | |||||||
| 2.3 | Income Irom | investments | ||||||
| Bank interest | received | 1,581 | 1,581 | 1,014 | ||||
| 2.4 | Other income | |||||||
| Other | 865 | 865 | 7876 | |||||
| 279 98 | 60,000 | 339 98 | 393/87 |
| 3 | Income by | activity | activity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 Tender | JVeAre Not | Suslainuig | This Grief | Slieep Pig | Other | 2021 | 3030 | ||||||
| Solinules | Touch | Finislied | Fvcettence | Tiring | Goat | projecn | Core | Treat | Total | ||||
| E | E | E | E | E | E | E | E | E | |||||
| Donations | 734 | 734 | 862 | ||||||||||
| Grant income | 317261 | 317264 | 334.393 | ||||||||||
| Performance | fees and commissions | 14,750 | 2302 | 17,842 | 36.414 | ||||||||
| Boobs, DVD's and screenings | 36 | V 12 | 1,824 | ||||||||||
| Research and | deva Iopment | 5,000 | |||||||||||
| Boxoffice | 6,604 | ||||||||||||
| Investment | income | I$8I | 1,581 | 1,014 | |||||||||
| Other income | 865 | 865 | 7 6 |
||||||||||
| 14750 | I 021 | 38 | 321 89 | 339 98 | 393 87 |
| 4 | Expenditure | by activity | by activity | 8 Tenrler | tVeAre leot | Sustaining | Ttris Grief | Sheep Pig | Other | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Solitudes | Ttnrch | Finished | ExceUence | Thing | Goat | projects | Core | Total | Total | |||||
| 4.1 | Direct charitable | expenditure | ||||||||||||
| Peep' costs | 2,425 | 737 | 5,053 | 216,482 | 224,697 | 285338 | ||||||||
| Production and touring costs |
2,797 | 3,640 | 2,133 | 8,698 | 29,598 | |||||||||
| Marketing | 9,070 | 2,574 | 8,042 | 19,686 | 25,622 | |||||||||
| Research and | development | 2/80 | 960 | 1/34 | 13 | 4@10 | 6/05 | |||||||
| Support costs | 14 | 937 | 34 | 722 | 35673 | 46 50 | ||||||||
| 7602 | 751 | 18723 | 128 | 7178 | 259 | 59 | 293664 | 393413 | ||||||
| 4.2 | Fundraising | 10300 | ||||||||||||
| 4.3 | Other expenditure | |||||||||||||
| Accountant fees |
3,090 | 3,090 | 1,660 | |||||||||||
| Bank charges | 124 | 124 | 164 | |||||||||||
| 3 | 14 | 3 14 |
1.824 | |||||||||||
| Total expenditure | 7 602 | 751 | 23 | - | IS723 | 128 | 7 178 | 262,473 | 296878 | 405537 |
| Staffcosts for the year were as follows: | 2021 | 2020 |
|---|---|---|
| Sahries and wages | 107/43 | 130@28 |
| Redundancy costs |
||
| Social Security costs | 2,864 | 9/65 |
| Staffpension costs | 1468 | 2574 |
| 111575 | 142 167 |
| 2021 | 2020 | |
|---|---|---|
| Direct projects | 2.8 | 3 |
| Fundraising | 0.2 | 0.4 |
| Administration | 1 | 1.3 |
| 4.7 |
| Cost | |
|---|---|
| At 1 April 2020 | |
| Additions | 2947 |
| At 31March 2021 | 2947 |
| Depreciation | |
| At 1 April 2020 | |
| Charge for the year | 982 |
| At 31March 2021 | 982 |
| Net book value | |
| At 31March 2021 | 1965 |
| At 31March 2020 |
| FO | R THE YEAR END | ED 31MARCH 20 | 21 | |
|---|---|---|---|---|
| 7. | Debtors | |||
| 2021 | 2020 | |||
| Grants and performance | fees | |||
| Accrued income | 20,000 | |||
| Theatre Tax Relief | 5,119 | 6,759 | ||
| Prepayments | 2/53 | 2,211 | ||
| Other debtors | 6735 | 3,748 | ||
| 14,107 | 32,718 |
| 8. | Creditors | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Trade Creditors | 2,384 | 101 | |
| Accruals | 2,514 | 5,583 | |
| Social security and other tax | 966 | ||
| Other creditors | 385 ~583 |
621 7371 |
| Reconciliation offunds |
|||||
|---|---|---|---|---|---|
| As atI | Asat3J | ||||
| Restricted fimds | April 2020 | Income | Expenditure | Transfers | March 202l |
| This Grief Tiring | |||||
| Paul Hamlyn Foundation |
61,769 | 60,000 | (121,769) | ||
| We Are Not Finished | |||||
| Paul Hamlyn Foundation |
|||||
| Institute ofEverything | |||||
| Paul Hamlyn Foundation |
|||||
| Fidelity UIr Fouudation |
|||||
| Digital Development | 3,920 | - | (3,920 | ||
| 65,689 | 60,000 | (125,689) | |||
| Unrestricted funds | |||||
| Sustaining Excellence |
|||||
| Wellcome Trust | |||||
| Core | 96428 | 279398 | 171 189) | 204637 | |
| 96,428 | 279,398 | (171,189) | 204,637 | ||
| Designated funds | |||||
| Core operating | 85,000 | 85,000 | |||
| Strategic - artistic | 15,000 | 15,000 | |||
| Restricted | |||||
| Digital development | |||||
| 100,000 | |||||
| Totalfunds | 262,117 | 339 98 | 296,878 | 304637 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Expire | within | I | year | 17856 | 17 856 |
| 16. | Reconciliation | ofnet movement | ofnet movement | ofnet movement | in funds to net cash flow from operating | in funds to net cash flow from operating | activities |
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Net movements in |
funds | 42,520 | (12,150) | ||||
| Deduct: Interest shown | in investing | activities | (1,581) | (1,014) | |||
| Add back depreciation | charge | 982 | |||||
| Decrease/(increase) | in | debtors | 18,611 | (5,874) | |||
| (Decrease)/increase | in creditors | (1,988) | (19,155) | ||||
| 58.544 | 38193 |