## **Trustees Report Year End 2025** 

Following the previous years discussions with the academic trust, whom we rented our classroom from, we had to make a decision to close Broomley Pre-school and make our staff redundant.  Our reasons for this are that we were offered no security over a lease to offer us protection and ownership of our own pre-school setting.  The costs that were to be imposed to us were significantly higher and low birth rate numbers forecasted for the next few years ahead would have seen us in a negative financial position within a matter of years.  The trust also wanted us to accept 9 month olds and upwards which would have changed staff ratio and costs. 

I personally met with each staff member and discussed our options.  We were all in favour and understanding to close the preschool and accept a redundancy payout.  One staff member offered to resign and seek employment elsewhere for their own financial security. 

We focused on selling and donating our resources and did regular checks on our staff welfare, especially as one member was pregnant.  We did not make any efforts to fundraise during this financial period. 

As we were closing on July 18[th] 2025, we had to arrange for a member of staff to receive their statutory maternity pay in a lump sum, which we then had to claim back from HMRC.  This delayed our ability to make redundancy payments immediately upon closure, However, in the November staff were contacted and it was mutually agreed that they would be receive one payment in December 2025 and enhanced payments in February once all monies had been claimed.  This will explain why there was still a significant amount of money left in the account at the end of this academic year. 

It has been a pleasure to be chairperson of such a wonderful and Ofsted graded outstanding charity, but now its tome for pastures new. 



Date10/14/202410/15/202410/16/202410/17/202410/21/202410/28/202410/29/202411/11/202411/13/202411/18/202411/21/202411/25/202411/29/202412/13/202412/16/202412/17/202412/23/20249/10/20249/11/20249/13/20249/16/20249/16/20249/23/20249/24/20249/30/202410/1/202410/2/202410/3/202410/7/202411/4/202411/7/202412/2/202412/3/202412/5/202412/6/202412/9/20241/10/20251/13/20251/15/20251/17/20251/20/20251/24/20251/27/20251/29/20251/30/20252/10/20252/11/20252/12/20252/13/20252/14/20252/17/20253/10/20253/13/20253/17/20253/24/20253/27/20253/28/20253/31/20254/10/20254/23/20254/28/20255/12/20255/15/20255/19/20255/21/20255/22/20255/23/20256/13/20256/16/20256/20/20256/23/20256/24/20256/25/20256/26/20256/27/20256/30/20257/14/20257/23/20257/31/20258/29/20259/2/20249/3/20249/6/20249/9/20241/6/20251/7/20251/8/20252/3/20253/3/20253/4/20254/1/20254/3/20254/7/20254/8/20255/6/20256/2/20256/3/20256/6/20256/9/20257/4/20257/9/2025 **wooley laws weir parkinson parkinson laws hillier reed parkinson wooley hillier parkinson hillier parkinson phillips parkinson hillier ncc  ridley phillips wooley parkinson cauliflower group laws ridley parkinson armstrong f/flow - equals card read woolley phillips woolley parkinson tiarks woolley laws read park farm day nursery phillips hillier ncc  parkinson wooley parkinson  phillips parkinson laws lee hillier parkinson parkinson debbie young parkinson laws parkinson phillips parkinson hillier parkinson ridley ncc  parkinson tiarks parkinson hillier ridley laws laws phillips laws parkinson parkinson parkinson ridley read parkinson ncc  hiller parkinson tiarks park farm day nursery parkinson parksinson woolley parkinson laws tiarks phillips parkinson parkinson read parksinson phillips hillier tiarks hillier laws hillier ncc  maturity savings account morton michel refundBroomley Pre SchoolDetailsparkinsondobsonwooleylawslawsphilipswooleywooleyphillipslawswooleyphillipslawswooleyphillipsphillipslawswooleyparkinsonwooleylawslawswooleyhillierlawswooleylawswooleyphillipswooleylawswooleyphillipsreedlawswooleyparkinsonlawswooleyphillipslawswoolleyphillipslawsphillipswoolleylawswoolleyphillipsparkinsonlawswoolleyphillipswoolleyreadtiarksphillipslawswoolleywoolleyphillipsphillipslawslawsphillipstiarkslawsphillipslawsphillipslawsreadwoolleylawsparkinsonparksinsonlawsphillipsphillipsparkinsonlawstiarkstiarkscheviot overpayment refundlawsphillipstiarksphillipsreadlawsphillipswoolleylawsphiollipsreadwoolleyparksinsonphillipslawslawswoolleylawsphillipslawswoolleyhillierlawstiarkstiarkstiarksparksinsonphillipswoolley** Totals Total32379.5375941.687611.242003.556523.921871.618355.6523.3525.9262.6226.12516.412.96845.817.1612.9612.9630.9619.4442.3638.8829.8845.36719115002.8829.50.966.480.9632.46.480.729.7211637449413411055450026650022616815181515152424151572301240152715602415331530156215151512251512151218151212301512121215843012151512121512121254301212151212291512601512127315121212182115121230212715121216161212121858241212125030181884182439869996969699969969888669969696969898963969699669663366887689886869 Nursery Grant/support funds26365.927611.242003.556523.921871.618355.6 Fees & lunches7362.7625.9226.12516.412.96845.817.1612.9612.9630.9619.4442.3638.8829.8845.362.880.966.480.9632.46.480.729.72116374494134110554500266226168151815151524241515723012401515602415331530156215151512251512151218151212301512121215843012151512121512121254301212151212291512601512127315121212182115121230212715121216161212121858241212125030181884182439869996969699969969888669969696969898963969699669663366887689886869 petty cash62.6262.62 Fundraisingsale of goo56.5029.527 32379.5334902.88523.351500500 refunds/erros7191.007191 Transfer from Deposit0.00 Transfers0.00 EYPS 0.00 Grant 0.00 Broomley 1donation0.00 0.00 75941.68 



|Date<br>chq/ref<br>Details<br>9/5/2024<br>ncc wages<br>ncc wages<br>clive rudd bark chippings<br>9/10/2024<br>nest<br>9/12/2024<br>cheviot learning trust<br>9/24/2024<br>nesty<br>tna gray - hope educaton<br>9/26/2024<br>vodafone<br>ncc wages<br>10/1/2024<br>nest<br>10/2/2024<br>jif home and garden<br>10/28/2024<br>vodafone<br>11/1/2024<br>ico<br>11/7/2024<br>ncc wages<br>11/12/2024<br>nest<br>11/21/2024<br>david jones frst aid training<br>11/27/2024<br>vodafone<br>11/28/2024<br>ncc underpaid wages<br>cheviot learning trust<br>christne litle<br>12/5/2024<br>ncc wages<br>12/10/2024<br>nest<br>12/12/2024<br>williamson craig - solicitor<br>12/19/2024<br>tna gray -amazon staf gifs<br>12/30/2024<br>vodafone<br>1/9/2025<br>ofsed regostraton<br>christne litle<br>cheviot learning trust<br>ncc wages<br>1/14/2025<br>nest<br>1/28/2025<br>vodafone<br>2/13/2025<br>ncc wages<br>2/18/2025<br>nest<br>2/26/2025<br>vodafone<br>3/4/2025<br>cheviot learning trust<br>3/6/2025<br>ncc<br>3/11/2025<br>nest<br>3/26/2025<br>vodafone<br>3/27/2025<br>vanessa hucklesby laptop and ofce set up<br>4/3/2025<br>morton michel insurance<br>ncc<br>4/8/2025<br>nest<br>4/28/2025<br>vodafone<br>5/1/2025<br>ncc<br>5/7/2025<br>nest<br>5/8/2025<br>christne litle<br>cheviot learning trust<br>cheviot learning trust<br>5/29/2025<br>vodafone<br>6/12/2025<br>ncc<br>cheviot learning trust<br>6/17/2025<br>nest<br>christne litle<br>6/24/2025<br>tna gray pety cash<br>6/26/2025<br>vodafone<br>7/10/2025<br>ncc<br>pety cash tna gray<br>7/15/2025<br>nest<br>7/17/2025<br>cheviot learning trust<br>stocksfeld cricket club<br>7/24/2025<br>heritage accoutnans<br>7/28/2025<br>vodafone<br>8/6/2025<br>ncc<br>8/12/2025<br>nest<br>8/28/2025<br>vodafone<br>TOTALS|Total<br>lunches & rsolicitor/leEquipment/sPety cash trips/Actvicleaning<br>dbs fees<br>Telephone<br>accountant<br>snacks etc<br>6,595.19<br>6595.19<br>6,375.82<br>6,375.82<br>50<br>50<br>371.09<br>371.09<br>728.64<br>728.64<br>377.08<br>377.08<br>106.48<br>106.48<br>22.83<br>22.83<br>4843.01<br>4843.01<br>303.96<br>303.96<br>660<br>660<br>22.83<br>22.83<br>35<br>35<br>6004.67<br>6004.67<br>367.28<br>367.28<br>310<br>310<br>22.17<br>22.17<br>50<br>50<br>453<br>453<br>51.48<br>51.48<br>5441.75<br>5441.75<br>327.59<br>327.59<br>1140<br>1140<br>200<br>200<br>22.17<br>22.17<br>50<br>50<br>51.48<br>51.48<br>423<br>423<br>6228.55<br>6228.55<br>349.93<br>349.93<br>22.83<br>22.83<br>5772.17<br>5772.17<br>345.86<br>345.86<br>23.49<br>23.49<br>510<br>510<br>5803.86<br>5803.86<br>349<br>349<br>22.17<br>22.17<br>458.99<br>458.99<br>837.97<br>837.97<br>5239.84<br>5239.84<br>348.65<br>348.65<br>23.51<br>23.51<br>5597.14<br>5597.14<br>392.38<br>392.38<br>91.57<br>91.57<br>7989.75<br>7989.75<br>381<br>381<br>23.61<br>23.61<br>5212.04<br>5212.04<br>276<br>276<br>377.56<br>377.56<br>24.42<br>24.42<br>150<br>150<br>23.61<br>23.61<br>5556.46<br>5556.46<br>100<br>100<br>402.09<br>402.09<br>505.44<br>505.44<br>420<br>420<br>528<br>528<br>25.71<br>25.71<br>3960.34<br>3960.34<br>946.42<br>946.42<br>23.61<br>23.61<br>Wages/<br>pension<br>Transfer<br>to Savings<br>Insurance<br>/licenses<br>SLA/ staf<br>training &<br>wellbeing<br>fee<br>reimburse<br>ment<br>Outdoor<br>area<br>Day<br>Nursery<br>Membship<br>Early<br>years fees|
|---|---|
||94750.49<br>78158.68 11266.83<br>1140.00<br>565.47<br>250.00<br>0.00<br>0.00<br>0.00<br>0.00<br>278.54<br>922.97<br>528.00<br>930.00<br>0.00<br>710.00<br>0.00<br>0.00<br>0.00<br>94750.49|



**?ALL PAYMENTS OUT OF THE A/C FROM BANK STATEMENT?** 



|Opening Balance<br>Receipts<br>Payments<br>Closing Balance<br>**8/29/2025**<br>Bank Movement<br>.|**87756.88**<br>8/29/2024<br>75941.68<br>94750.49<br>**68948.07**|
|---|---|
||163698.56<br>94750.49|
||-18808.81|





|outgoings for||||||
|---|---|---|---|---|---|
|Pety cash 24-25|Ref|Total|resources/equipmet for school|travel|Postage|
|aldi snack||3.62||||
|aldi snack||3.93||||
|tesco||10.97||||
|b&m||3.49||||
|sophie travel||22.4||£22.40||
|stocksfeld cricket club||15.9||||
|aldi cooking||5.16||||
|post ofce||1.55|||£1.55|
|aldi snack||11.83||||
|aldi snack||6.16||||
|the works books||15.99|£15.99|||
|aldi snacks||8.1||||
|aldi snack and prizes||13.02||||
|stocksfeld cricket club||31.65||||
|coop snack||5.25||||
|aldi||2.17||||
|aldi||11.21||||
|travel expenses||11.7||£11.70||
|aldi||7.18||||
|aldi||11.26||||
|aldo||8.23||||
|aldi||3.17||||
|coop snack||1.48||||
|asda||4.8||||
|argos||27.45|£27.45|||
|twinkl membership||26.97|£26.97|||
|aldi||10.84||||
|b&m||2.49||||
|aldi||4.18||||
|down to earth||6.93|£6.93|||
|stocksfeld golf club||7.55||||
|aldi||14.93||||
|amazon||19.96|£19.96|||
|aldi||3.9||||
|coop snack||8.55||||
|ALDI||10.61||||
|aldi||3.36||||
|asda||4.82||||
|amazon||53.7|£53.70|||
|aldi||8.04||||
|aldi||8.71||||
|aldi||12.66||||
|aldi||10.78||||
|b&m||2.99||||
|b&m prizes||3.65||||
|amazon cups||5.99|£5.99|||
|aldi||13.16||||
|cilantro voucher||100||||





|sophie dbs fee<br>stocksfeld cricket club|48.5<br>13.4|
|---|---|
||**654.34**<br>**156.99**<br>**34.1**<br>**1.55**|





||staf|Snacks and||||
|---|---|---|---|---|---|
|dbs|perks/gifs|Baking|lunches|insurance|trips/actvifees|
|||£3.62||||
|||£3.93||||
|||£10.97||||
|||£3.49||||
||15.9|||||
|||£5.16||||
|||£11.83||||
|||£6.16||||
|||£8.10||||
||||||13.02|
||31.65|||||
|||£5.25||||
|||£2.17||||
|||£11.21||||
|||£7.18||||
|||£11.26||||
|||£8.23||||
|||£3.17||||
|||£1.48||||
|||£4.80||||
|||£10.84||||
|||£2.49||||
|||£4.18||||
||7.55|||||
|||£14.93||||
|||£3.90||||
|||£8.55||||
|||£10.61||||
|||£3.36||||
|||£4.82||||
|||£8.04||||
|||£8.71||||
|||£12.66||||
|||£10.78||||
|||£2.99||||
||||||3.65|
|||£13.16||||
||100|||||





|48.5|||||||
|---|---|---|---|---|---|---|
||13.4||||||
|**48.5**|**168.5**|**228.03**|**0**|**0**|**16.67**|£654.34|



**654.34 654.34** 



|2024 2025<br>pety cash incoming<br>phillips lunch<br>read lunch<br>read lunch<br>read lunch<br>ridley lunch<br>read lunch<br>read lunch<br>ridley lunch<br>ridley lunch<br>read lunch<br>phillips lunch<br>read lunch<br>read lunch<br>hillier lunch<br>cash in<br>cash in<br>**openin balannce**<br>**cash incoming**<br>**cash out**<br>**balance**||Income<br>forest<br>fundraising<br>Pety cash fees<br>schools|
|---|---|---|
|||3.00<br>£24.00<br>£30.00<br>£24.00<br>£21.00<br>£27.00<br>£60.00<br>£3.00<br>£6.00<br>£45.00<br>£3.00<br>£60.00<br>£39.00<br>£40.00<br>£150.00<br>£100.00|
|||**£635.00**<br>**£0.00**<br>**£0.00**<br>**£0.00**|
||**£124.85**<br>**£635.00**<br>**£654.34**<br>**£105.51**|from 23-24|





|staf|school|fees/|cash||
|---|---|---|---|---|
|||snack/|||
|perks|trips/Actvity|lunch|in||
|||3.00|||
|||£24.00|||
|||£30.00|||
|||£24.00|||
|||£21.00|||
|||£27.00|||
|||£60.00|||
|||£3.00|||
|||£6.00|||
|||£45.00|||
|||£3.00|||
|||£60.00|||
|||£39.00|||
|||£40.00|||
||||150||
||||100||
|**£0.00**|**£0.00**|**£385.00 **|**£250.00**|**£635.00**|





## **Broomley Pre School** 

**Accounts for the year ended 31st August 2025** 

## **Prepared by: Heritage Accountancy Ltd** 

76 Front Street Prudhoe Northumberland NE42 5PU 

Registered Charity Number 1069127 



**Broomley Pre School** 

Independent Examiner's Report to the Trustees of Broomley Pre School 

We report on the accounts for the Charity "Broomley Pre School"; Registered Charity Number 1069127, for the year ended 31st August 2025. 

The financial information set out in these accounts complies with all current statutory requirements, the memorandum of association and the Statement of Recommended Practice - Accounting and Reporting by Charities. 

## **Respective Responsibilities of The Trustees and The Independent Examiner** 

As the charities trustees you are responsible for keeping accurate financial records which at any given point would disclose with reasonable accuracy the financial position of the Charity and that those records would enable you to comply with the Charities Act 2011 in producing financial statements. 

The charities trustees are also responsible for the safeguarding of any assets of the Charity and hence take reasonable steps for the prevention and detection of fraud and other irregularities. 

As the charities trustees you are responsible for the preparation of the accounts which make up this report; you consider that the audit requirement of section 43(2) of the Charities Act 2011 (The Act) does not apply. It is our responsibility to state, on the basis of procedures identified and specified in the General Directions given by the Charity Commissioners under section 43(7)(b) of the Act; whether particular matters have come to our attention. 

## **Basis of Independent Examiners Report** 

This examination has been carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of Accounting Records kept by the Charity and a comparison of the accounts presented within those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and as a consequence we can not express an audit opinion on the view given by the accounts. 

## **Independent Examiners Statement** 

In connection with the independent examination of the records and accounts of the Charity: Broomley Pre School, no matter has come to our attention: 

1. Which gives us reasonable cause to believe that any material respect, the requirement to keep accounting records in accordance with Section 41 of The Act; and to prepare the accounts which accord with the accounting records and to comply with the accounting requirements of The Act have not been met or; 

2. which, in our opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


L Copple FCCA Heritage Accountancy Ltd 76 Front Street, Prudhoe, Northumberland, NE42 5PU 



## **Broomley Pre School** 

## **Receipts and Payment Accounts** 

|**Changes in Resources in the year**<br>Insurance<br>Accountancy<br>Advertising and Stationery<br>Professional Fees and Subscriptions<br>Cleaning<br>Rent<br>**Direct Charitable Expenditure**<br>Salaries<br>Training<br>Repairs and Renewals<br>Lunches<br>Telephone<br>Snacks and Sundries<br>Equipment and Resources<br>Outings and Activities<br>Trips/Activites<br>Other income<br>**Resources Arising**<br>Parental Fees<br>Nursery Vouchers<br>Fundraising<br>Bank Interest|**2025**<br>7,748<br>26,366<br>57<br>2,000<br>349<br>0<br>36,519<br>78,159<br>952<br>-<br>4597<br>279<br>397<br>1,432<br>51<br>0<br>400<br>528<br>2<br>1,189<br>87,984<br>**-51,465**|**2024**<br>10,370<br>68,780<br>1,432<br>529<br>60|
|---|---|---|
|||81,171|
|||76,695<br>0<br>0<br>2,268<br>187<br>442<br>2,026<br>25<br>0<br>1,141<br>912<br>146<br>0<br>1,056|
|||84,897|
||||
||**-51,465**|**-3,726**|





||**BROOMLEY PRE SCHOOL**|**BROOMLEY PRE SCHOOL**|**BROOMLEY PRE SCHOOL**|**BROOMLEY PRE SCHOOL**|**BROOMLEY PRE SCHOOL**|**1069127**|**1069127**|**1069127**|**CC16a**|
|---|---|---|---|---|---|---|---|---|---|
||**For the period**<br>**from**||Period start date<br>01/09/2024||**To**||Period end date<br>31/08/2025|||
|||||||||||
|**Section A Receipts and payments**||||||||||
|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest**<br>**£**<br>**£                7,748**<br>**£              26,366**<br>**£                     57**<br>**£                   349**<br>**£                2,000**<br>**£                     -**<br> **£              36,519**<br>**£                     -**<br> <br>**£                     -**||**Restricted**<br>**funds**<br>**to the nearest £**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**||**Endowment**<br>**funds**<br>**to the nearest £**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**||**Total funds**<br>**to the nearest £**<br>**£                        7,748**<br>**£                      26,366**<br>**£                             57**<br>**£                           349**<br>**£                              -**<br>**£                      34,519**<br>**£                              -**<br>**£                              -**||**Last year**<br>**to the nearest £**|
|Parental Fees|**£                7,748**||||||||**£                10,370**|
|Nursery Vouchers|**£              26,366**||||||||**£                68,780**|
|Fundraising|**£                     57**||||||||**£                  1,432**|
|Bank Interest|**£                   349**||||||||**£                     529**|
|other Income|**£                2,000**|||||||||
|Trips/Activites|**£                     -**||||||||**£                       60**|
|**_Sub total_**_(Gross income for AR)_|**£              36,519**||||||||**£                81,171**|
|||||||||||
|**A2 Asset and investment sales, (see**<br>**table).**||||||||||
||**£                     -**||||||||**£                       -**|
|**_Sub total_**|<br>**£                     -**||||||||**£                       -**|
|**_Total receipts_**<br>**A3 Payments**||||||||||
||**£              36,519**||**£                     -**||**£                     -**||**£                      34,519**||**£                81,171**|
||**£              78,159**<br>**£                   952**<br>**£                     -**<br>**£                4,597**<br>**£                   279**<br>**£                   397**<br>**£                1,432**<br>**£                     51**<br>**£                     -**<br>**£                   400**<br>**£                   528**<br>**£                       2**<br>**£                1,189**||**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**||**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**||**£                      78,159**<br>**£                           952**<br>**£                              -**<br>**£                        4,597**<br>**£                           279**<br>**£                           397**<br>**£                        1,432**<br>**£                             51**<br>**£                              -**<br>**£                           400**<br>**£                           528**<br>**£                               2**<br>**£                        1,189**<br>**£                              -**<br>**£                              -**|||
|Salaries|**£              78,159**||**£                     -**||**£                     -**||**£                      78,159**||**£                76,695**|
|Training|**£                   952**||**£                     -**||**£                     -**||**£                           952**||**£                       -**|
|Repairs & Renewals|**£                     -**||**£                     -**||**£                     -**||**£                              -**||**£                       -**|
|Lunches|**£                4,597**||||||**£                        4,597**||**£                  2,268**|
|Telephone|**£                   279**||**£                     -**||**£                     -**||**£                           279**||**£                     187**|
|Snacks|**£                   397**||**£                     -**||**£                     -**||**£                           397**||**£                     441**|
|Equipment / Resources|**£                1,432**||**£                     -**||**£                     -**||**£                        1,432**||**£                  2,026**|
|Playgroup Outings & Entertainment|**£                     51**||**£                     -**||**£                     -**||**£                             51**||**£                       25**|
|Rent payable|**£                     -**||**£                     -**||**£                     -**||**£                              -**||**£                       -**|
|Insurance|**£                   400**||**£                     -**||**£                     -**||**£                           400**||**£                  1,141**|
|Accountancy Fees|**£                   528**||**£                     -**||**£                     -**||**£                           528**||**£                     912**|
|Advertising & Stationary|**£                       2**||**£                     -**||**£                     -**||**£                               2**||**£                     146**|
|Professional Fees and Subscriptions|**£                1,189**||**£                     -**||**£                     -**||**£                        1,189**||**£                       -**|
|Travel & Subsistance|||**£                     -**||**£                     -**||**£                              -**||**£                       -**|
|Cleaning|||**£                     -**||**£                     -**||**£                              -**||**£                  1,056**|
|**_Sub total_ **|**£              87,984**||**£                     -**||**£                     -**||**£                      87,984**||**£                84,896**|
||**£                     -**<br>**£                     -**<br>**£          87,984**<br>**£         (51,465)**<br>**£                  -**<br>**£         120,519**<br>**£          69,054**||**£                     -**<br>**£                     -**<br>**£                  -**<br>**£                  -**<br>**£                  -**<br>**£                  -**<br>**£                  -**||**£                     -**<br>**£                     -**<br>**£                  -**<br>**£                  -**<br>**£                  -**<br>**£                  -**<br>**£                  -**|||||
|**A4 Asset and investment purchases,**<br>**(see table)**||||||||||
|**Fixed Asset Equipment Purchases**|**£                     -**||||||**£                              -**||**£                       -**|
|**_Sub total_**|**£                     -**||||||**£                              -**||**£                       -**|
|**_Total payments_**<br>**_Net receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds b/fwd**<br>**_Cash funds this year end_**||||||||||
||||||||||**£            84,896**|
|||||||||||
||**£         (51,465)**||**£                  -**||**£                  -**||**£                (53,465)**||**£             (3,725)**|
||**£                  -**||**£                  -**||**£                  -**||**£                              -**||**£                    -**|
||**£         120,519**||**£                  -**||**£                  -**||**£                120,519**||**£          124,244**|
||**£          69,054**||**£                  -**||**£                  -**||**£                  67,054**||**£          120,519**|





## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on behalf of all<br>the trustees<br>**B5 Liabilities**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B1 Cash funds**|<br>Signature<br>**Details**<br>Accruals<br>**Details**<br>Total<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>**Details**<br>Current Bank<br>Savings Bank<br>Petty Cash<br>**Details**|**Unrestricted**<br>**Funds**<br>**£             68,948**<br>**£                       -**<br>**£                  106**<br>**£          69,054**<br>OK<br>**Unrestricted**<br>**funds**<br>**to nearest £**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**£                     -**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**liability relates**|**Restricted**<br>**Funds**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                         -**<br>OK<br>**Restricted funds**<br>**to nearest £**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**Cost (optional)**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**Cost (optional)**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**Amount due**<br>**(optional)**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>**£                              -**<br>Name|**Endowment**<br>**Funds**|
|---|---|---|---|---|
|||||**-**|
|||||**-**|
|||||**-**|
|||||**£                    -**|
|||||OK|
|||||**Endowment**<br>**funds**<br>**to nearest £**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**Current value**<br>**(optional)**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**Current value**<br>**(optional)**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**£                       -**|
|||||**When due**<br>**(optional)**|
||||||
||||||
||||||
||||||
||||||
||||||
||<br>Signature|Print|Name|Date of<br>approval|
||||||
||||||



