| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Statement ofcash flows |
|||
| Notes to the financial | statements | 9-22 |
| Trustees | Ms Sarah | Blunden - Chair | appointed | Chair 30/03/22 | |||
|---|---|---|---|---|---|---|---|
| Mr Benedict Keane - Chair | resigned | 30/03/22 | |||||
| Mr David Butler - Vice-Chair and | Hon Treasurer | appointed | Vice-Chair 30/03/22 | ||||
| Ms Vanessa Morton - Vice-Chair |
resigned | 26/01/22 | |||||
| Mr John Ceybird | resigned | 30/04/21 | |||||
| Mr Christopher Cordingly |
|||||||
| Ms Sally Davenport | |||||||
| Ms Rachel | Higgs | appointed | 26/01/22 | ||||
| Ms Naomi | Newell | appointed | 29/09/21 | ||||
| Mr Michael | Pendred | ended 09/08/2022 | |||||
| Mr Paul Steward | |||||||
| Mr Robert | Tiffin | ||||||
| Ms Aqmar | Zakaria | appointed | 30/03/22 | ||||
| Secretary | Mr David Butler | ||||||
| Charity number | 1069066 | ||||||
| Company | number | 03524607 | |||||
| Registered | office | 14 Prince | ofWales Road | ||||
| Norwich | |||||||
| Norfolk | |||||||
| NR1 1LB | |||||||
| Independent | Examiner | Aston Shaw Limited | |||||
| Chartered | Certified Accountants | ||||||
| The Union | Building, 51-59Rose | Lane | |||||
| Norwich | |||||||
| Norfolk | |||||||
| England | |||||||
| NR1 tBY | |||||||
| Bankers | Lloyds Bank pic | ||||||
| Gentleman's Walk |
|||||||
| Norwich | |||||||
| Norfolk | |||||||
| NR2 1LZ |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2022 6 |
2022f | 2022 | 2021 6 |
2021 6 |
2021 6 |
||
| Income from: | ||||||||
| Donations and |
legacies | 101,149 | 788,708 | 889,857 | 165,772 | 642,450 | 808,222 | |
| Charitable activities |
48 | 48 | 1,233 | 1,233 | ||||
| Investments | 68 | 68 | 105 | 105 | ||||
| Total income | 101,265 | 788,708 | 889,973 | 167,110 | 642,450 | 809,560 | ||
| E~dit | ||||||||
| Raising funds | 6 | 13,195 | 20 | 13,215 | 8,523 | 75 | 8,598 | |
| Charitable activities |
7 | 134,136 | 689,230 | 823,366 | 99,060 | 592,185 | 691,245 | |
| Total expenditure | 147,331 | 689,250 | 836,581 | 107,583 | 592,260 | 699,843 | ||
| Gross transfers | between | |||||||
| funds | (685) | 685 | ||||||
| Net movement | in funds | (46,066) | 99,458 | 53,392 | 58,842 | 50,875 | 109,717 | |
| Fund balances | at 1 April | 2021 | 243,513 | 56,204 | 299,717 | 184,671 | 5,329 | 190,000 |
| Fund balances | at 31 March | |||||||
| 2022 | 197,447 | 155,662 | 353,109 | 243,513 | 56,204 | 299,717 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 47,227 | 38,616 | |||||
| Current assets | ||||||||
| Debtors | 55,632 | 68,636 | ||||||
| Cash at bank and | in | hand | 402,775 | 398,945 | ||||
| 458,407 | 467,581 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 12 | (152,525) | (206,480) | |||||
| Net current assets | 305,882 | 261,101 | ||||||
| Total assets less | current | liabilities | 353,109 | 299,717 | ||||
| Income funds | ||||||||
| Restricted funds |
15 | 155,662 | 56,204 | |||||
| Unrestricted funds |
197,447 | 243,513 | ||||||
| 353,109 | 299,717 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Cash flows from operating | activities | |||||||
| Cash generated | from operations | 19 | 34,749 | 181,287 | ||||
| Investing | activities | |||||||
| Purchase | of tangible fixed assets |
(30,987) | (50,208) | |||||
| Investment | income received | 68 | 105 | |||||
| Net cash | used | in investing | activities | (30,919) | (50,103) | |||
| Net cash | used | in financing | activities | |||||
| Net increase in |
cash and cash equivalents | 3,830 | 131,184 | |||||
| Cash and | cash | equivalents | at beginning | ofyear | 398,945 | 267,761 | ||
| Cash and | cash | equivalents | at end of | year | 402,775 | 398,945 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2022f | 2022 6 |
2022 | 2021f | 2021 6 |
2021f | |
| Donations and gifts |
11,139 | 5,800 | 16,939 | 4,696 | 2,972 | 7,668 |
| Grants - government | 5,000 | 446,633 | 451,633 | 5,000 | 274,757 | 279,757 |
| Grants —other |
85,010 | 336,275 | 421,285 | 156,076 | 364,721 | 520,797 |
| 101,149 | 788,708 | 889,857 | 165,772 | 642,450 | 808,222 | |
| Grants receivable for | ||||||
| core activities | ||||||
| Norfolk County Council |
151,329 | 151,329 | 58,074 | 58,074 | ||
| Money Advice and | ||||||
| Pensions Service | 90,603 | 90,603 | 67,930 | 67,930 | ||
| Home Office | 84,650 | 84,650 | 34,546 | 34,546 | ||
| Community Justice Fund |
24,010 | 45,990 | 70,000 | |||
| Access to Justice | ||||||
| Foundation | 68,158 | 68,158 | 82,475 | 82,475 | ||
| Public Health - Suicide | ||||||
| Prevention | 62,942 | 62,942 | 19,610 | 19,610 | ||
| Norwich Consolidated |
||||||
| Charities | 45,000 | 9,460 | 54,460 | 70,000 | 70,000 | |
| University of East Anglia |
50,000 | 50,000 | 50,000 | 50,000 | ||
| Norwich City Council- |
||||||
| Consortium | 46,360 | 46,360 | 46,360 | 46,360 | ||
| The Legal Education | ||||||
| Foundation | 39,985 | 39,985 | 39,712 | 39,712 | ||
| Tudor Trust | 32,000 | 32,000 | 30,000 | 30,000 | ||
| Norfolk Community | ||||||
| Foundation | 22,048 | 22,048 | 42,420 | 42,420 | ||
| The Children's Society |
20,004 | 20,004 | 16,653 | 16,653 | ||
| A BCharitable Trust |
15,000 | 15,000 | 15,000 | 15,000 | ||
| Hopestead | 10,000 | 10,000 | ||||
| Allen & Ovary Foundation | 9,000 | 9,000 | ||||
| Shaw Trust | 8,766 | 8,766 | 9,072 | 9,072 | ||
| Broadland Distict Council |
5,000 | 5,000 | 5,000 | 5,000 | ||
| Norwich City Council- |
||||||
| Housing Mediation |
5,000 | 5,000 | 5,000 | 5,000 | ||
| Other | 1,000 | 26,613 | 27,613 | 71,076 | 137,626 | 208,702 |
| 90,010 | 782,908 | 872,918 | 161,076 | 639,478 | 800,554 |
| 4 | Charitable | activities | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| Funds | funds | |||
| 2022 | 2021 | |||
| 6 | f | |||
| Other income | 48 | 1,233 | ||
| 5 | Investments | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2022f | 2021 | |||
| Interest receivable | 68 | 105 | ||
| 6 | Expenditure | on raising funds | ||
| Total | Total | |||
| 2022 | 2021 | |||
| 6 | ||||
| Fundraising | and project development | 1,531 | 1,901 | |
| Staff costs | 11,684 | 6,697 | ||
| Total | 13,215 | 8,598 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Salaries and Social Security | 636,321 | 506,672 | ||
| Pensions | 27,754 | 21,504 | ||
| Sub-Contractor Costs |
7,513 | 12,348 | ||
| Depreciation | 22,376 | 17,177 | ||
| Office Rent and Rates | 17,875 | 32,079 | ||
| Insurances | 2,991 | 2,144 | ||
| Repairs &Renewals |
292 | 3,147 | ||
| Advert & Promotion |
274 | 2,338 | ||
| Postage | 1,374 | 1,335 | ||
| Telephone | 4,462 | 6,068 | ||
| Software/IT | 28,035 | 29,392 | ||
| Interpreters | 11,613 | 6,153 | ||
| Direct Service Costs | 483 | |||
| Referral System | 22,151 | 26,830 | ||
| Relocation Costs | 3,148 | 3,238 | ||
| Audit/Independent examination |
3,574 | 3,250 | ||
| AGM/Annual Report |
1,599 | |||
| Bank Charges | 200 | 128 | ||
| Stationery & Printing |
1,549 | 1,873 | ||
| Affiliations/Subscriptions | 3,817 | 3,257 | ||
| Sundry Expenses | 65 | 146 | ||
| Staff Training | 4,838 | 880 | ||
| Staff Expenses | 4,764 | 1,437 | ||
| Volunteers Expenses |
&Training | 478 | 298 | |
| Cleaning and Utilities |
5,406 | |||
| Quality Advice Standard | Audit Costs | 1,875 | ||
| Accounting Software |
624 | 50 | ||
| Client Disbursements | 4,980 | 2,780 | ||
| Journals and Books |
1,084 | 897 | ||
| Payroll Charges | 2,217 | 2,100 | ||
| Files Storage &Waste | Disposal | 1,509 | 1,849 | |
| 823,366 | 691,245 | |||
| Analysis by fund |
||||
| Unrestricted funds |
134,136 | 99,060 | ||
| Restricted funds |
689,230 | 592,185 | ||
| 823,366 | 691,245 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Number | Number | |||
| Administration | 8 | 7 | ||
| Employed | on | projects | 19 | 17 |
| Total | 27 | 24 | ||
| Employment | costs | 2022 | 2021 | |
| 8 | 6 | |||
| Wages and salaries | 648,005 | 513,369 | ||
| Pension | costs | 27,754 | 21,504 | |
| 675,759 | 534,873 |
| 10 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Leasehold | Fixtures and | Total | |||
| improvements | fittings | ||||
| f | F | ||||
| Cost | |||||
| At 1 April 2021 | 32,685 | 75,922 | 108,607 | ||
| Additions | 13,964 | 17,023 | 30,987 | ||
| At 31 March 2022 | 46,649 | 92,945 | 139,594 | ||
| Depreciation and impairment |
|||||
| At 1 April 2021 | 3,269 | 66,723 | 69,992 | ||
| Depreciation charged |
in the year | 4,665 | 17,710 | 22,375 | |
| At 31 March 2022 | 7,934 | 84,433 | 92,367 | ||
| Carrying amount |
|||||
| At 31 March 2022 | 38,715 | 8,512 | 47,227 | ||
| At 31 March 2021 | 29,416 | 9,200 | 38,616 | ||
| 11 | Debtors | ||||
| 2022 | 2021 | ||||
| Amounts falling due |
within one year: | 8 | 6 | ||
| Trade debtors | 48,048 | 66,064 | |||
| Prepayments and accrued income |
7,584 | 2,572 | |||
| 55,632 | 68,636 | ||||
| 12 | Creditors | ||||
| 2022 | 2021 | ||||
| Amounts falling due |
within one year: | f | 5 | ||
| Other taxation and social security | 11,512 | 10,723 | |||
| Deferred income | 13 | 127,600 | 103,307 | ||
| Trade creditors | 9,677 | 39,010 | |||
| Other creditors | 47,861 | ||||
| Accruals and deferred | income | 3,736 | 5,579 | ||
| 152,525 | 206,480 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| F | F | ||||||||
| Arising from government | grants | 28,480 | 53,911 | ||||||
| Other deferred income |
99,120 | 49,396 | |||||||
| 127,600 | 103,307 | ||||||||
| Deferred | income | is | included | in the financial | statements | as follows: | |||
| 2022 | 2021 | ||||||||
| 6 | |||||||||
| Deferred | income | is | included | within: | |||||
| Current | liabilities | 127,600 | 103,307 | ||||||
| Movements in the |
year: | ||||||||
| Deferred | income | at | 1 April 2021 | 103,307 | 80,370 | ||||
| Released from previous |
periods | (103,307) | (80,370) | ||||||
| Resources deferred | in the year | 127,600 | 103,307 | ||||||
| Deferred | income | at | 31 | March 2022 | 127,600 | 103,307 |
| 4 4I (I (4 |
C« N 0 C« $ |
PlO IA O D( |
ID N CG |
Uf Gf |
' | O C |
' | O O O IA |
«( C« Gf (0 |
' | ' | DI (0 CD IA IA |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VlS Vl00. 0.0 4= US0. Ut |
S '0 «. 0 |
IQ g Ih P Ql QI It p 0 L 0 ~0 Vl X (Ch |
O Dt IA |
Dt O O |
C«f C(f O CD |
C«l O IA pt C«l |
O pl |
O IA IA Dl |
O IA «C CD |
Dt (0 IA O |
O | IA O |
0 O O IA |
O IA C(f C(f |
0 IA CQ Dt CD(0 |
||||||
| Ih2 0 |
0 S E S ) 0 |
' |
0t L 0 O |
h 4I 0 0 0 m |
O Ut (D |
(0 (h Ul O I |
pl CD I |
CD | O CD(0 |
O Dt |
CD O Uf CD |
IA CD CQ pt Gf |
O CQ O IA |
C«l Ch Clt |
O O O IA |
O IA (X Al |
CO O I CO CO |
||||
| tQ | |||||||||||||||||||||
| Qt | |||||||||||||||||||||
| (h Gf ptp |
«I 8 0 GI (4 Gf |
N 0 N P 0 «I |
CD O |
0( CD IA |
O N |
O | Ut 0 IA |
O CD Dt |
C«t CD C«t |
I I IA |
'«( CII C« |
O C« |
|||||||||
| Gf | |||||||||||||||||||||
| (h | |||||||||||||||||||||
| 0 (4 0 |
Ih 4t Ih0 GI |
IA CO (D |
' | ' | IA CD (0 |
||||||||||||||||
| 0 | |||||||||||||||||||||
| UlS00 (4 (QA Ql'(I S |
«- 0 0 ES |
e op 0" Ih 0 h X Ql |
(0 (0 O |
O (0 |
CD Dt (0 |
I CD IA CD |
IA | OO O IA |
(0 Dt pt IA |
||||||||||||
| CL X Qt pt |
Ch W L E0 00" IU |
(0 | O UU I O |
IA CD |
d CDO |
O U4(0 |
CD Dt 0 0 |
I O Gt CO |
CD Uf O |
OOO Vf |
O O O IA |
' | O IA DI (0 |
||||||||
| 30 | |||||||||||||||||||||
| Ci UJI- |
0 iUDZI-Z0 |
0 Ql pl (h CL E 00 |
h 4I (( 0 lh h Gf |
0 N 0 N '0 0 «I |
|||||||||||||||||
| u) ILI lO I-z X 0u 0 0Z |
O VJI-Z UJ LUI- I- IO OZ Z UJzI-0I- M UJI-0Z |
Q0 (4f O Ci UJ Ci UJ IJ:0 U. |
VI 0 '0 Qt 0 IhS |
Vlp tf Ql0 IhS Qt 10 00 (4 0S «0 Ihp Qt E 8 S |
03 Qlz Qt0 lh E s o E 0 2O(0 (A~ S S 0 0 Zi t: Ql 0 ozB |
Vt N |
0 CL 0. (0 40 8 |
S Ql 0 ct 0 S o «t' IQ IG Ch S E LL |
S o 2S (A t: 0 CL CL (0 t: 0 u m (L |
CL QE Vt30 S LL Ul LL Qt (h p |
pl L Ih Gt '0 0 (L |
0 (4 tf 0 E E 0 00 «t |
00 (4 IG Ul 0 z |
S O Gl0 S 0 0 |
| 16 | Analysis | of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2022 6 |
2022 6 |
2022 6 |
2021 f |
2021f | 2021 6 |
||||
| Fund balances at 31 | |||||||||
| March 2022 | are | ||||||||
| represented | by: | ||||||||
| Tangible | assets | 1,209 | 46,018 | 47,227 | 2,516 | 36,100 | 38,616 | ||
| Current | assets | 196,238 | 109,644 | 305,882 | 240,997 | 20,104 | 261,101 | ||
| 197,447 | 155,662 | 353,109 | 243,513 | 56,204 | 299,717 |
| Cash generated from |
operations | operations | 2022 6 |
2021f | |||
|---|---|---|---|---|---|---|---|
| Surplus for the year | 53,392 | 109,717 | |||||
| Adjustments for: |
|||||||
| Investment income recognised |
in statement | of financial | activities | (68) | (105) | ||
| Depreciation and impairment of |
tangible | fixed assets | 22,376 | 17,177 | |||
| Movements in working |
capital: | ||||||
| Decrease/(increase) in |
debtors | 13,004 | (48,362) | ||||
| (Decrease)/increase in |
creditors | (78,248) | 79,923 | ||||
| Increase in deferred income |
24,293 | 22,937 | |||||
| Cash generated from |
operations | 34,749 | 181,287 |