| taff &Office Su |
ort | |
|---|---|---|
| Gillian Jones | F/T Manager | |
| Maggie Readman | P/T Project Worker | |
| Lisa Nixon | P/T Project Worker | —to 10/04/2022 |
| Hannah Booth |
P/T Project Worker | —from 05/09/2022 to 15/12/2022 |
| Sarah Gill | P/T Project Worker | —from 13/02/2023 |
| Amanda Hunt |
P/T Project Worker | —from 07/03/2023 |
| Hannah Guthrie |
F/T Activity Coordinator | |
| Lizzie Fry | F/T Volunteer Coordinator —to 20/05/2022 |
|
| Sean Worth | F/T Volunteer Coordinator —from 15/08/2022 |
|
| Claire Addis | P/T Fundraising & Marketing Coordinator |
|
| Jo Stokes | Activity Leader | |
| Maria Potter | Activity Leader | |
| Lesley Ingham | Activity Leader | |
| Tess Hulme | Activity Leader | |
| Cathy Florentine | Activity Leader | |
| Liz Houlihan | Activity Assistant —from 15/10/2022 | |
| Barry Wilson | Volunteer Office Assistant |
|
| Chris Jones | Volunteer Office Assistant |
|
| Martyn Connolly |
Volunteer Database | Administrator |
| Annette Kinsella |
Volunteer Database | Administrator |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |||||
| Funds | Funds | Funds | Funds | Funds | Funds | |||||
| Notes | E | F | E | E | E | E | ||||
| Incoming resources |
||||||||||
| Donations | 3 | 5,582 | 5,582 | 9,258 | 9,258 | |||||
| Fundraising | 4 | 3,611 | 3,611 | 4,132 | 4,132 | |||||
| Provision ofservice |
5 | 80,621 | 80,621 | 79,716 | 79,716 | |||||
| Commissioned Income |
6 | 41,984 | 41,984 | 54,101 | 54,101 | |||||
| Other grants and |
income | 7 | 1,100 | 1,100 | 128 | 7,032 | 7,160 | |||
| Activity-related income (Sobs etc) |
1,618 | 1,618 | 1,951 | 1,951 | ||||||
| Interest | 668 | 668 | 23 | 23 | ||||||
| Earned income | 250 | 250 | ||||||||
| Gift aid | 866 | 866 | 2,377 | 2,377 | ||||||
| Total incoming | resources | 122,605 | 13,445 | 136,050 | 133,945 | 25,023 | 158,968 | |||
| Resources expended | ||||||||||
| Salaries | 79,191 | 10,282 | 89,473 | 91,223 | 24,080 | 115,303 | ||||
| Employer National |
Insurance | 1,253 | 1,198 | 2,451 | 1,766 | 3,085 | 4,851 | |||
| Employer pension |
contributions | 8 | 414 | 575 | 989 | 340 | 1,646 | 1,986 | ||
| Travel and Subsistence | (staff) | 824 | 40 | 864 | 1,026 | 7 | 1,033 | |||
| Vol expenditure | 1,068 | 491 | 1,559 | 940 | 672 | 1,612 | ||||
| Governance | ||||||||||
| Training | 50 | 50 | 20 | 20 | ||||||
| Recruitment | 444 | 759 | 1,203 | 176 | 176 | |||||
| Activities | 10,265 | 85 | 10,350 | 11,552 | 552 | 12,104 | ||||
| Stationery | 71 | 71 | 131 | 131 | ||||||
| Postage | 832 | 18 | 850 | 1,127 | 1,127 | |||||
| Telecommunication | 2,058 | 2,058 | 2,005 | 2,005 | ||||||
| Rent & utihties | 8,188 | 8,188 | 8,022 | 8,022 | ||||||
| Insurance | 1,752 | 1,752 | 1,752 | 1,752 | ||||||
| Admin. | 2,103 | 103 | 2,206 | 2,205 | 458 | 2,663 | ||||
| Bank charges | 208 | 208 | ||||||||
| Publicity and Promotion |
2,833 | 272 | 3,105 | 1,392 | 20 | 1,412 | ||||
| Equipment | 188 | 795 | 983 | |||||||
| Other expenditure | ||||||||||
| Parent/Carer information |
sessions | 160 | 160 | 51 | 51 | |||||
| Total resources | expended | 111,694 | 14,826 | 126,520 | 123,728 | 30,520 | 154,248 | |||
| Fundraising costs |
9 | 6,505 | 3,898 | 10,403 | 10,242 | 2,310 | 12,552 | |||
| Capital expenditure | 10 | 80 | 80 | 75 | 75 | 150 | ||||
| Total Costs | 118,199 | 18,804 | 137,003 | 134,045 | 32,905 | 166,950 | ||||
| Net movement | in funds | 4,406 | (5,359) | (953) | (100) | (7,882) | (7,982) | |||
| Total funds brought | forward | 46,332 | 82,690 | 129,022 | 46,432 | 90,572 | 137,004 | |||
| Total funds carried forward | 50,738 | 77,331 | 128,069 | 46,332 | 82,690 | 129,022 |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | F | 5 | ||||||||
| CURRENT ASSETS | ||||||||||
| Bank accounts: | Deposit | account | 29,674 | 29,157 | ||||||
| Current | account | 130,252 | 104,025 | |||||||
| Petty | Cash | 358 | 758 | |||||||
| Debtors | 319 | 10 | ||||||||
| 160,603 | 133,950 | |||||||||
| CREDITORS: amounts | falling | due within one year | 12 | (32,534) | (4,928) | |||||
| 128,069 | 129,022 | |||||||||
| REPRESENTED BY: | ||||||||||
| Restricted funds | ||||||||||
| Albert Hunt Trust | 2,000 | |||||||||
| Baily Thomas Charitable | Trust | 2,332 | ||||||||
| BBCChildren in Need |
4,452 | 1,951 | ||||||||
| BBCChildren in Need Next |
Steps | 72 | ||||||||
| C4C | 31 | 900 | ||||||||
| Card Factory Foundation | 122 | |||||||||
| Cheshire Community Foundation |
Main Grant | 1,051 | ||||||||
| Cheshire East Council COVID-fg |
Response | & Recovery Grant | 339 | 623 | ||||||
| Cheshire Freemasons |
4,040 | 5,438 | ||||||||
| Commissioned Cheshire |
East | 28,143 | 14,519 | |||||||
| Congleton Inclosure Trust |
356 | 1,137 | ||||||||
| Congleton Town Trust |
283 | |||||||||
| COOP Community Fund |
3,865 | 230 | ||||||||
| Crews Town Council | 1,621 | |||||||||
| Edward Gostling Foundation |
2,172 | |||||||||
| Georgia Leigh Ogden Foundation |
1,732 | |||||||||
| Macclesfield Town Council |
116 | 1,130 | ||||||||
| Margaret Williamson Memonal |
Fund | 247 | ||||||||
| National Lottery Community |
Fund | 2,550 | ||||||||
| National Lottery Reaching |
Communities | Fund | 4,823 | |||||||
| NCompass Carers' Choice |
Grant | 1,041 | ||||||||
| Ncompass Take a Break | Grant | 2,406 | ||||||||
| Postcode Community Trust |
Magic Little Grant | 500 | ||||||||
| Redrow Homes North West | 1,000 | |||||||||
| SirJules Thorn Charitable | Trust | 1,500 | ||||||||
| SMF/DCMS Community | Match | Challenge | 424 | |||||||
| Tesco Community Fund |
233 | 770 | ||||||||
| The Russell Trust | 416 | |||||||||
| Wilham Dean Trust |
174 | |||||||||
| Williams Family Foundation |
843 | 1,488 | ||||||||
| 13 | 50,738 | 46,332 | ||||||||
| General Funds | 14 | 77,331 | 82,690 | |||||||
| 128,069 | 129,022 |
| 2 | EMPLOYEES | EMPLOYEES | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Number | Number | ||||||||
| Average | number | ofpersons | employed | by | the | company | 12 |
| FUNDRAISING | 2023 | 2022 | ||
|---|---|---|---|---|
| F | ||||
| Includes the following | events: | |||
| Captain Tom 100Challenge | 340 | |||
| Carol Singing | 312 | 432 | ||
| Congleton Rotary |
Swimathon | |||
| Debbie Douglas Sky Dive | 370 | 169 | ||
| London Marathon |
sponsorship | 1,686 | ||
| Raffles | 115 | |||
| Sales ofdonated | items | 113 | 158 | |
| Waitrose | 400 | 400 | ||
| Knutsford 10K |
250 | 250 | ||
| Money Boxes | 235 | |||
| Congleton Santa |
Float | 394 | 491 | |
| Virtual London Marathon | 1,462 | |||
| Others | 86 | 80 | ||
| 3,611 | 4,132 | |||
| Less fundraising | costs | (10,403) | (12,552) | |
| (6,792) | (8,420) |
| 5 | PROVISION OF SERVICE | 2023 | 2022 | |||||
| E | ||||||||
| includes the following— | ||||||||
| Active Cheshire | 851 | |||||||
| Albert Hunt Trust | 2,000 | |||||||
| Arnold Clarke Community Fund |
2,000 | |||||||
| Baily Thomas Charitable Trust |
3,000 | |||||||
| BBCChildren in Need |
19,788 | 19,288 | ||||||
| BBCChildren in Need Next Steps |
7,540 | |||||||
| C4C | 900 | |||||||
| Card Factory Foundation | 1,000 | |||||||
| Cheshire Community Foundation |
Main Grants | 2,500 | ||||||
| Cheshire Community Foundation |
Pandemic | Recovery Grant | 1,870 | |||||
| Cheshire Freemasons | 6,000 | |||||||
| Congleton Inclosure Trust |
1,500 | |||||||
| Congleton Town Council |
1,000 | |||||||
| Congleton Town Trust |
1,000 | |||||||
| Co-op Community Fund |
3,865 | |||||||
| Crewe Town Council | 1,521 | |||||||
| Edward Gostling Foundation |
3,000 | |||||||
| Georgia Leigh Ogden Foundation | 300 | 3,000 | ||||||
| Macclesfield Town Council |
1,380 | |||||||
| Margaret Williamson Memorial |
Fund | 440 | ||||||
| Masonic Charitable Foundation |
5,000 | |||||||
| National Lottery Communtiy Fund |
9,300 | |||||||
| National Lottery Reaching Communities |
Fund | 29,254 | ||||||
| NCompass Carers' Choice Grant |
1,640 | |||||||
| NCompass Take a Break Grant |
3,653 | |||||||
| Postcode Community Trust Magic |
Little Grant | 500 | ||||||
| Redrow Homes North West |
1,000 | |||||||
| Sir Jules Thorn Chantable Trust |
1,500 | |||||||
| StJames's Place Foundation | 2,500 | |||||||
| SMF/DCMS Community Match |
Challenge | 8,623 | 8,624 | |||||
| Tesco Community Fund |
1,500 | |||||||
| The Russell Trust | 2,000 | |||||||
| William Dean Trust | ||||||||
| Williams Family Foundation |
1,500 | |||||||
| 80,621 | 79,716 | |||||||
| 6 | COMMISSIONED INCOME |
2023 | 2022 | |||||
| E | E | |||||||
| Cheshire East Counal - Short | Breaks for | ~isabled | Children | 41,984 | 54,101 | |||
| 41,984 | 54,101 | |||||||
| 7 | OTHER GRANTS AND OTHER INCOME | 2023 | 2022 | |||||
| E | E | |||||||
| Arnold Clarke Community Fund |
1,000 | |||||||
| Blakemore Foundation |
100 | |||||||
| BBCChildren in Need |
250 | |||||||
| Congleton Young People's Trust |
250 | 200 | ||||||
| Equilibrium Charitable Foundation |
5,000 | |||||||
| HMRC Job Retention Grant |
128 | |||||||
| Lee Bakirgian Family Trust |
300 | |||||||
| Marketing & Publicity |
32 | |||||||
| Martyn Bracegirdle Charitable |
Foundation | 500 | 500 | |||||
| 1,100 | 7,160 |
| 9 | Fundraislng | Fundraislng | Cost | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Marketing | and fundraising | coordinator | 10,388 | 12,444 | |||
| Fundraising | Expenses | 15 | 108 | ||||
| 10,403 | 12,552 | ||||||
| 10 | Capital Expenditure | 2023f | 2022 E |
||||
| Website | Development | 80 | 150 | ||||
| 80 | 150 | ||||||
| 11 | Debtors | 2023 | 2022 | ||||
| F | E | ||||||
| Prepayments | and accrued | income | 319 | 10 | |||
| 12 | Creditors | 2023 | 2022 | ||||
| E | F | ||||||
| Pension | Fund | 473 | |||||
| PAYE payable | 14 | ||||||
| Accruals | and | deferred | income | 32,520 | 4,455 | ||
| 32,534 | 4,928 |
| Incoming | Outgoing | |||||||
|---|---|---|---|---|---|---|---|---|
| 13 | Movements ofMajor Funds |
At 01/04/2022 | resources | resources | At 31/03/23 | |||
| E | E | F | ||||||
| Active Cheshire | 851 | (851) | ||||||
| Albert Hunt Trust | 2,000 | (2,000) | ||||||
| Arnold Clarke | 2,000 | (2,000) | ||||||
| BBCChildren in Need |
1,951 | 19,788 | (17,287) | 4,452 | ||||
| BBCChildren in Need Next |
Steps | 72 | (72) | |||||
| Baily Thomas Chantable Trust |
2,332 | (2,332) | ||||||
| C4C | 900 | (869) | 31 | |||||
| Card Factory Foundation | 122 | (122) | ||||||
| Cheshire Communty Foundation |
Main Grants | 2,500 | (1,449) | 1,051 | ||||
| CEC COVID Response 8 Recovery Grant | 623 | (284) | 339 | |||||
| Cheshire Freemasons |
5,438 | (1,398) | 4,040 | |||||
| Commissioned Cheshire East |
14,519 | 41,984 | (28,360) | 28,143 | ||||
| Congleton Inclosure Trust |
1,137 | (781) | 356 | |||||
| Congleton Town Council |
1,000 | (1,000) | ||||||
| Congleton Town Trust |
1,000 | (717) | 283 | |||||
| COOP Community Fund |
230 | 3,865 | (230) | 3,865 | ||||
| Crews Town Council | 1,621 | (1,621) | ||||||
| Edward Gostling Foundation |
2,172 | (2,172) | ||||||
| Georgia Leigh Ogden Foundation |
1,732 | 300 | (2,032) | |||||
| Macclesfield Town Council |
1,130 | (1,014) | 116 | |||||
| Margaret Williamson Chantable |
Trust | 440 | (193) | 247 | ||||
| Masonic Charitable Foundation |
5,000 | (5,000) | ||||||
| National Lottery Reaching Communities |
29,254 | (24,431) | 4,823 | |||||
| National Lottery Community |
Fund | 2,550 | (2,550) | |||||
| NCompass Carers' Choice Grant |
1,041 | (1,041) | ||||||
| NCompass Take a Break Grant |
2,406 | (2,406) | ||||||
| Postcode Community Trust Magic |
Little Grant | 500 | 500 | |||||
| Redraw Homes North West | 1,000 | 1,000 | ||||||
| St.James's Place Foundation | 2,500 | (2,500) | ||||||
| Sir Jules Thorn Charitable Trust |
1,500 | (1,500) | ||||||
| SMF/DCMS Community Match Challenge |
424 | 8,623 | (9,047) | |||||
| Tesco Community Fund |
770 | (537) | 233 | |||||
| The Russell Trust | 2,000 | (1,584) | 416 | |||||
| William Dean Trust | 174 | (174) | ||||||
| Williams Family Foundation |
1,488 | (645) | 843 | |||||
| Total restricted funds |
46,332 | 122,605 | (118,199) | 50,738 | ||||
| Unrestricted | 82,690 | 13,445 | (18,804) | 77,331 | ||||
| Total Funds | 129,022 | 136,050 | (137,003) | 128,069 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 6 | ||||
| General | funds show a surplus | 77,331 | 82,690 | |
| 2023 | 2022 | |||
| 6 | ||||
| Funding | Requirement | |||
| To cover | shortfall | |||
| 6 months | running | costs, in event of closing down the charity | 85,000 | 85,000 |
| Ql | N | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N g ON N uj I- cj LU n Z Ill C LIJi e Om ~I.'e |
e Cl'0 Ct)0 O CL0 ui'o E o e a'. E |
'O m Oe ID v N 0l e o I VI |
Ne Ol m t' C0 O- m N0 ve 'o 0 e E |
0 m C00 O UJOv0 &O 0l 0 m 0 |
e mC IO E |
N C co z 0 5 e m o c Q m N0) EONC L Q palp 0 mfv QC&n —Q.e &Ol C. e In L C CDO e ct'. CC—o em~ c o. I- N 0 |
m m L m 'm .E U L GlE— 0 L &O Itl CL C 0 —Ql eNEe m o al c —m mme 4 QZ |
Itl C ln E e N.O '0 N L ) 0 v 0 &Oeo Oeo e c 0 I- 0 0. |
C C00 e fn,o '0 Cl tn 0 t„' L~ CL '0 o. L Gl ul ul Cl v coe )etna,e m Cl 0 JD ' ooe'0 |
eL ITI E I N IO C Cl E I0 e |
CD C 'oj e m r |
2l Cl m E 0 0 Cl N C N 'ol0r 0 E Oo ) Q me |
tn00. L 0 IOC'0 000 l Cle N Cv N 0 &0 QN) 0 g E |
CI $ ni E E vv 'o C Gl m N alL N .— tn C( 0 0 0 o. ~L 0. 0 Pn e 0 Z |
&D Cl le— N N o 0 %N v m NC Cl 0 06 E 0 N ol m .c In c.e |
||||||||||||||
| ID0 | ID | ||||||||||||||||||||||||||||
| NN Vj IC O 0 OO 0 QL VI LL |
e In Gl e Qj Gl o p.0 IU 0 0 0 LU IU |
tn cn Q Qj- CL0 ID &Q oj 0 C ID W 0 0 R |
5aj C &U ID 0 e + C LL LL 0 IU E0 N.Q 0C ID Oj &O |
ui 0 0 Gt M |
o fn c IU Q Gj tU 0—c ')op &U- Gj C In N v M LL Pn CL |
||||||||||||||||||||||||
| r/3 | &IJ | ||||||||||||||||||||||||||||
| I- | |||||||||||||||||||||||||||||
| vI Qo |
Q g |
N &0 |
III NZ0o. N LU IU |
fj5 M IDe aje Gl M L m I- E 'mern |
'o C IU &U Qj Uj Uj |
'0 C IO e uj Ol Q IU e C Uj |
|||||||||||||||||||||||
| 4 | Q | VIi 02 LL 0, 05 |
ID Zl Gj Gl e e) 0 .E e o Q C 'mo.E M I 0 CL &n p. |
0 Cljo C Qj C C 0 CL &U Uj O ID 0 C"Oe ajv 00 Q |
oj C &U Qj o p e N )..Cj ) IU C ID 0 'O Ct —0 m o.— p o. 0 o C N m M Ot tU C Uj o'c &o Qj |
N Qj O CL 8 a &0e |
LL Q0 0 N o. |
fn M ID 'Uj c .— m 0 ) 'c E0 O |
oj C'o 4 Qj 00e ~ |
C Gl Uj M Gi &0 0— Glc e C 0. 0 j& o e |
3 C ID &U In Eg— C M —e) 0 0 CL O LEp e Q Gj 0 O L GlC &O Qj 0 0 0 Uj uj E e 0"m&o 0 pg. uj ttl ID Q C Ut |
M ID 0e0 c c IU &U- Gl C JD IO O Q CL o &U 0 CQ C E 'uj.Q &U M N e Q eC CLCL Cj ID0 —o ' C m) C Q 9 e In |
|||||||||||||||||
| UJ I- O UJ UI0 |
13 Cj Gl o 0 ') Cj ID Qj N In &U . C ), 0— Uj m M O Cn C LU n. E |
m I C ' fn Qj0C 0 —— Gl CL C 0e C0O o MC &U M C m aj 0 c m ) Q E |
CD p 0 0-Ie c uj uj o 0 m |
Q. Uj N tn NCp Uj Q e Co m |
E 8 |
Me IU0 &0) 0 M &L e mce C Pno C LU m m |
M IDo C m C ID M C UJ |
m Nv 0 In ~ N o m |
e 0o.0 '0 Qj Qj O Uj E e j& &U ID Ec |
||||||||||||||||||||
| CL | |||||||||||||||||||||||||||||
| Z LU 0 ON aO UJ X GQ 0 |
Z Vjo'0 UJ Z Z M0 |
VI O 0 &0 |
0 CL |
| g VI UJ IU UJi O |
ua n n C 0 L m |
N(0 2 r E Uleo r e Q— or Ne 0r .c O N —" Ie 0L 0 u O Ce'0 Ol0r Ut 'i Gl I El 0 Cl 0 C0 m 'o L 0 IL |
c m Ol 0 Q ) e v VI 0 m 'o L 0 LL |
'0 e (DZ L' e JE O CI IXI L 0 (0 '0 0 u |
00" c LL 'L E O e 0 4 m C0 (0 Z |
N4l E0 ta JCZ C 0 u Ia OOGD ) LL 'O Cl ~ 410+ C 0 o~ c0 c=e 00 otnEO tn tn Eo moo Z'LL'O m |
N C0 N E e 0 N L v Otre C Lr o (0 C m Ule C C m e LL N |
N C0 N E e 0 N L v Otre C Lr o (0 C m Ule C C m e LL N |
'0 Cl I m '(0 e E e Lr Cle otL N 'C mr '0 (0 0 (0 e cc 0O» |
'0 Cl I m '(0 e E e Lr Cle otL N 'C mr '0 (0 0 (0 e cc 0O» |
Cl (0 Ul tne 'C L0 E o E & o 'O 0 C C m. (0 '0 cl e CtNOC v C (Na Z CUD mec Cl vfr» |
0 m c» L N m e0 CL C c e e 4I e r CI. Xe m Cl N ~ Ui Cl N0(1 Gl e . 0 Lp 0 "uli c m ~C e o. e0C Cl Ce e er r Cl m 0 )» r e N 0 ta UL 0 (D Clr ofo oe e e & 'al '& 000 u. e o. C0'0» Q 0 N Ot o.c 0 e » Cl m e r 3 N O e c '&r 0 (0 Ia e or Gl 0 v e L UDQ VJ E |
0 m c» L N m e0 CL C c e e 4I e r CI. Xe m Cl N ~ Ui Cl N0(1 Gl e . 0 Lp 0 "uli c m ~C e o. e0C Cl Ce e er r Cl m 0 )» r e N 0 ta UL 0 (D Clr ofo oe e e & 'al '& 000 u. e o. C0'0» Q 0 N Ot o.c 0 e » Cl m e r 3 N O e c '&r 0 (0 Ia e or Gl 0 v e L UDQ VJ E |
ai 0, o. CD c P ), |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (0 VI VI (L LLI0 O I- OO vf u |
(0 Gfr 0 0 C(0r C al 0 Q 0e VI»P |
UlC 0 C Gl CL C e Gf .E(DN '0 Ut C e c (0 W 0 o. |
fn O e e E 0 m oui E al E0 moo CL &- e o |
(n 0 Nat0 (0 0 ta3 o. (0 (0 Gf VI e ID Ut ID0 (0 C tn ID fn.p O Q oQ cr &0 u 30. |
|||||||||||||||||
| vi Vl 4g |
Q 4 4 |
ca 2 |
I- IXI VJZ0o. (0 IU IL |
at Ol (0c (0 'E- N Gf U e c Q» o 2 C I—(0 |
m 'o 0 0 0 |
N e ut r- at 0 CQo e c Ut (0 m m C OO ) c e 0 |
|||||||||||||||
| Ut 0 m ot at C e (0»0 e 0 mat U(Q o C m m e 0 (0 '0 .c |
o ut L 0 '0 C0 Cll C 0( C r Uf o |
E E o » .C |
uiC0 o o. 0 m |
0 m c C0— Gf (0 E » 0 0» 0 Ut- m E —oo 0 D C C ILU( m fn 0 c » 0 ID Gl (0 0 CLo Q O. (0 |
m at C e fn(0 e C CI o. |
Ut Q E p0 0 c (0 Ut 0 0 m at 0 C (U e e o. |
0» 0 Em E Q m.— m (0 N (0 c m Ee Qo oC (0 Ne at C Ut 0 ID 0 E (0 me E 00 0 (0 al0 0 Ut Lu E |
LL u 0 Ut0 IJJ ~ |
0 m Cal E at C( |
me 'O C |
O ui C at m- Ul (1N- &al m O o.E 0' Q ta O (1c |
||||||||||
| IU I-O IU Kl0 |
m m c 0'» e ID m mC m .— (0 m fno C LU (0 ID C Q0 (0o. L e (0 |
0 | Ut 0 L 0 |
Ut e C Ul mu C 'Oe e E I.E e GfI Ut 0 ID Ut C CQ»0 |
'o Gl (n Cec at- Eo (u C at 00 |
at (0 (0 r Q ut Lu |
(00 m at .— Ut0 o. QC Ut C 0 m j-- .Q m 'Uce 0ao O. C 0 (0 |
Ut N p e &0 (0 0 0 m» &0 0 g e cL LL In. (0 (0 Q Ol m C C ID 'e E JD "(0 e o.0 'O Q C O. (0 |
Gl p C c e m at o eo m 0 r K at e 0r (1 e (1(LIE e 0 Vfr m |
||||||||||||
| (0 | |||||||||||||||||||||
| OZ ZO |
0 O |
||||||||||||||||||||
| LL LL | 0 |
| Ia g O(0 N Itt I-o Z ~ UJ 0! 2 lU E UJ c z e O L ta olL 0 N Gi C!. '0 C «o e (g 4l 0r 0»0 0e IO L" 0 e CL m al Q n. Cee JO al Cl N ao e C Itl E 0 al Io c e ttl 4I e CIa& Ol 0 ' C!.0 CO OU C 0 N &I C0 Itl N E e ~0 C 0 tn m2 e I- ttle I0 e tn 0 00 Ne CO CD L Vl5 |
Ia g O(0 N Itt I-o Z ~ UJ 0! 2 lU E UJ c z e O L ta olL 0 N Gi C!. '0 C «o e (g 4l 0r 0»0 0e IO L" 0 e CL m al Q n. Cee JO al Cl N ao e C Itl E 0 al Io c e ttl 4I e CIa& Ol 0 ' C!.0 CO OU C 0 N &I C0 Itl N E e ~0 C 0 tn m2 e I- ttle I0 e tn 0 00 Ne CO CD L Vl5 |
Ia g O(0 N Itt I-o Z ~ UJ 0! 2 lU E UJ c z e O L ta olL 0 N Gi C!. '0 C «o e (g 4l 0r 0»0 0e IO L" 0 e CL m al Q n. Cee JO al Cl N ao e C Itl E 0 al Io c e ttl 4I e CIa& Ol 0 ' C!.0 CO OU C 0 N &I C0 Itl N E e ~0 C 0 tn m2 e I- ttle I0 e tn 0 00 Ne CO CD L Vl5 |
0 N Ne00 CLe N c e '0 '» IO- N 0 Cee— JO C N m C C!. |
0 N Ne00 CLe N c e '0 '» IO- N 0 Cee— JO C N m C C!. |
0'0e N '0 Cl C Cle Ne Ot ) C merr0 N C EF Gl LL Vl |
0'0e N '0 Cl C Cle Ne Ot ) C merr0 N C EF Gl LL Vl |
e 0 e'0 m E Le Ct e m N Ol Gl'0 Cl. |
0 0 m 0 QI e e0 emm L ELL eceo 0—'0 Cl Cl N JO Ola0 m cl I 0«NC o 2'E «em N « |
e Le m 4I— a» N mrI Olr C o Gl co m C L0 '0» I m Ol .2 e 0 mN a OlL EI me e C0 N ta lU QI I e 2 CD Vle 0 0j |
L Itl 4I 4I '0e'0Le m Ct ta IO N 3 ol Z |
Ol C r ta « |
C Vl e E E ttl CD0 C!. CD C C Ia Iee C 0 al)r |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ã IVJ |
NN V! IL' LU0 O I- oo 0 «( |
e c e 0 tac Ol- in —I6 e e c c «0 '= ot m e» Ec —Ee m —aat ut «mo-a ln 0 n.'ot E~ mC0 e.—LL ta 0LL ta C« »nemo |
Ce 0 E 0 atS C IU M C ut IU 0— ee '0 C Gl L E .E |
e m ot |
M ee 0 ut VC |
la In Qt ID CtC m GfC L Le L ID ea'0 E» ut ooo 0 0 |
||||||||||||||
| «J Q va R~~ x f2 On 4 Z 4 I'VJ CJ |
I- IQ NZ0 IL N UJ |
Vt4!e M 0 Gl o '0 C IU ln m" ID ln |
0 o c 0 m ot e .— C Ot Gf~e C IU IU |
' | Gf 05 at CO Gl ta VIate M |
'0 00 QI Qt L 0 |
||||||||||||||
| 0 IC IL Q 05 |
e Gl N tD IU ta0 e M C Qt S IU UJ Q er uie 0 Qt ut L» e 0 tD ln a Gf e n0 CL Qt e» m 0 ln '0 Qt := E Ela»C |
Ct C 0 M ta e to Ot '« mmp 0 0 |
Qt e c Ne.lE ta la E ta» Q.E |
IU GU0 n. M LL U |
utC Qt m Qt ta E ln4! E at 3 CL Ca &.e O. JQ n. |
N »Dee e'0 Ot C C la m ut C Gl e ta0 e M Me oD 0 ta0 m OI ID4! ' M L IU e 0 e |
VI Ce— E'C 0e 0 CL at Cl.0 |
Ot C L IU Ne- at e —E— CD.C 0 IU o. 0.E |
||||||||||||
| lU I-0 UJ N0 |
C ID er OD C 0 Gf ta n. r.0 0 e QD Gl e 0 MC Q UJ &. In Vt ot 0 Eat » c c e m ta ln c 0 m e ot cEc 0 n'0 0 al —. e e 'c o.e 0 0OU E |
C0 ln IU- E m 0 C ID0 e E ta 0 0C Q m |
'0 C IU ID vt ln e o ta |
Gf a 0 n. Gl |
lne e E m 2 0 e»e a IU S 0 e ac Cot 0 N |
N e 0 Me |
Gf N m ID S C |
GD C GlS e e C 0 '0 4! ta e at m m ut Qt n. e 0 M 0 CL ta |
||||||||||||
| NN ~ Z LU —IL' N ~ R |
0 ILI ~o Q & O IL' N UJ I- Clf~ VL' U- N 0 OD |
Z0 LUi O 20 Q VC OO QZ Z g |
UZ Z |
| y n« (0 0 (N N V! I- ct LLI n K (D UJ C LU Ce CJ &U «L' e |
'0 Cl I0 Cl Cl e Nee L 0 C el |
C meE e N ' Ol 0 Cl al I 0 O Q '0 «e C C mNom) C 0 0 0 'O 40 C Cl Gl 0 E Vl 0 C C 0 2I n. |
C meE e N ' Ol 0 Cl al I 0 O Q '0 «e C C mNom) C 0 0 0 'O 40 C Cl Gl 0 E Vl 0 C C 0 2I n. |
04!. CC Vi Ih0 JD e c eQ C ) 00 m Vl C0 e Cl N m JD m m 0 «00e |
'0 m moo e Cl '0 C Ole~ e m CC E C I 0 n. o olm- N N- ~E~O e 0& E c 0 on 0 0 n. X en |
ta LL LL Vl '0 C Cl Cl) Ce N 0 Cl Ill e E E m 0 —CJ (0 0 Cl E m~ m 0.0 |
0 Ol '0 c e Q C 4 40 0 '0 th r m (4c Ol ~ C 0 'Vl ta 00 U.0 |
0 e 0 ) m Cl '0 C e 0 L ) Gl J= 0 4l 0 E o I n. |
Vi J: N c 0 ta cl N Vle C JD eLe ta e 0 0 |
L CleJle ttl Vl m I 4l ta E UD C e I Gl |
0 er NQ «e |
I m NF M 'Oe 00 e Ia N e N Cl ''0 Ih ol m e ~ ~ C Cl N E Cl 0 C 0 |
Nta N C al m Ol~ m m N (Du~ N Ol 0 Cl Gl Q 00 CLu& N E Ih e Cl eom N I-'0 « |
Cl I e e Ol e m (U ~ E Cl ~ ) 0 ID0 0 c c e 0 0 0 0 2 ~e CJ 4l«« Ih ) N &4 0 JD IU N0 e ID C I. Vl Otal gC 0 m(J |
'0e e I ta e m E th ,m 0 L ta Li |
m I 4( Ol &U 4! P e JD w&h C L Vl 0 E |
m I 4( Ol &U 4! P e JD w&h C L Vl 0 E |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N 0! N (0 LLI0 0I- 00 0 «C N U |
Gl N ID ID C 0) |
0e Gl '0 C Gl 0S C Gl S |
Ol C 'O C «S L0 ~Em Vl Gl p UJ .C JG |
0 NS E0 S O 0 N e vi L0—S E 'N O eon O GL«- |
C (U &n CC- Ot In Ql N O S QO mo ),0 N N Q U. 0 IU m LL m LLI In |
Ql &n 0 c 0 al Vl C N Ill oc 0 LLZ LL 0 |
N '0 &U al S 0 J: &U— soot Oln SO N Gl C I s m Ol CDS J! I |
||||||||||||||||
| M | an | I- | 0 | Gl | Vl ID |
||||||||||||||||||
| ~ Q O~ g &0 FGJ 4 |
VQ | 0! NZ00. N UJ |
0 (4 S Ol m C Gl |
0 (J S c |
tn C (4 eS N |
S Ol (U C ta |
ID In (4 N |
||||||||||||||||
| 00 | 4 | 0!~ CJ0 02 LL 0 05 |
S ID C N 0 E S (L |
Ol C S Cl 0) « 0 O n E |
Vl SS 0 LL) U C0 ~ ~ |
0 SC c In Vl0 (L 0 S (a E 0 Ol 0 N 2 0 0 0. (LG! |
0 "m S) Vl O GlC ta In al &U 'O T0. m |
0 NS Ol- C C 0 C 0 |
Vl 0! m 0 Ql (4 N C N S S E N Ol p0 0. SO |
||||||||||||||
| LU I- CJ UJ (00 |
In S 0 e sC C— (4 0 S (U S 0S Ih LLI (U 0S 0n. (L In S p m C0 S C E m |
(U Vl Q LL &n0p. &U 0 S 0 0 E InC LLI n. (U00 &40 cn Ql (4 N m |
al ) S |
0 Ql Vl Gl0 S ' S "E Ql m Gl O0 |
N S tD N )", Ql ) ) etc pl —m 0 C m tax C 0 Ol O.om Sm m' ~~~WE Vl C m s c — s S tU m N S p —. — C E 0 U m N C C S'c n(L LU.N E RE.E 0 |
||||||||||||||||||
| 0! N ~ ZU —(h 0 N «( |
N IL.' Z |
N Z Z I— 0 LLI0~ |
I-Z UJ 0 |
||||||||||||||||||||
| (0 | 0 | W 0. IL: | N «( (L'2 |
| CU I-8 Z ~ LIJ trf Z IIJ C IIJim O L m |
CU I-8 Z ~ LIJ trf Z IIJ C IIJim O L m |
N I'0 m m'0 al (D 0) Cl N Pp L I ta ' J: '0 N Vl J- m m m rn 0 If" m Uf |
N I'0 m m'0 al (D 0) Cl N Pp L I ta ' J: '0 N Vl J- m m m rn 0 If" m Uf |
N Vl m m m Uf C C U0 0!), C JD '0 I m Gi~ U m UDt «m m GD tn alC Cl C m 0 JD |
N Vl m m m Uf C C U0 0!), C JD '0 I m Gi~ U m UDt «m m GD tn alC Cl C m 0 JD |
Cl alc '0'0 « m c« 0 Gl 0 0 DLUI X"N '0 VD- Cc) mm'0 m 0 m 3NJD) m 'U cc (U (D N CD m.— «m)EN mmm E NJ LL m |
Cl alc '0'0 « m c« 0 Gl 0 0 DLUI X"N '0 VD- Cc) mm'0 m 0 m 3NJD) m 'U cc (U (D N CD m.— «m)EN mmm E NJ LL m |
E (g Cl oz m «LONN 'oR al I Q m,'J=S )gI N 0~ m ~~o GD LNO Cl 0 «« N0 DJ Cl Vl =0—o 0 Z N GD IJJ m NOZ (U COO U LCD-UD o c N Oz m'o |
E (g Cl oz m «LONN 'oR al I Q m,'J=S )gI N 0~ m ~~o GD LNO Cl 0 «« N0 DJ Cl Vl =0—o 0 Z N GD IJJ m NOZ (U COO U LCD-UD o c N Oz m'o |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N N |
VI IL' |
m Gl M |
vl m ~C LL GL |
|||||||||||||||
| oR OO 0 c( |
m —0 m al o X (D C 0« Vl (D (U CW ), M 8«. |
|||||||||||||||||
| m 0 |
0 JD'c omo |
|||||||||||||||||
| rll | UO | |||||||||||||||||
| I- | ||||||||||||||||||
| «I | Q | O | III | |||||||||||||||
| UJ 4g |
4 4 |
2 | Nz00. VI UJ |
|||||||||||||||
| tD' | Q | N~ 00 0 LD D 0, Vg |
«0 Vl 0 In CU ' of M al S IJ.') 0 Q. m 0 0o. - Vl L m E rn S M Vl M (U |
(n m 3 '0 al 0 0 0 IU |
5 GL c E0 ID O tn 0 M ~ OLL 0- CL LO Vl ID m (U vl N m UfC (U m vl In aml C LIJ C 0 CD |
S (U Gf'0 0 o. m IU U m mm Uf C (U al '0 C (U (U 0 Uf Uf m c O (U Gf Ul '0 m (U Of N |
ta UC Gl c c m 0 (U m al 0 (U- M —-X M 0 c O mcc mo c al o.—Ul mpom (U C L C O In) 0 m'N~ mmmo g MN0 rn C (D .«&)ac m 2 SLL —(U L o.c LL 9 In |
|||||||||||
| IJJ I-O DJ LO0 |
Gl M 8 —'0 m mc 0 00 ID (U 0 C 0 (U m 0 'o |
p rn 00 |
UlC0 (U Uf S m M 0 |
|||||||||||||||
| Vl | 0 C o. m |
(U m o |
U- s |
|||||||||||||||
| (3Z0 | ||||||||||||||||||
| 0 | ||||||||||||||||||
| IJJ | ||||||||||||||||||
| N |