| Page | |||
|---|---|---|---|
| Legal and Administrative | Information | ||
| Report ofthe Trustees | 2-3 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 7-9 |
| Total | Total | |||
|---|---|---|---|---|
| Funds | Funds | |||
| Notes | 2021 | 2020 | ||
| Incoming Resources | ||||
| Investment income |
60,662 | 46,675 | ||
| Interest receivable | 0 | 0 | ||
| Total Incoming Resources | 60,662 | 46,675 | ||
| Resources Expended | ||||
| Charitable expenditure |
||||
| Grants payable in furtherance |
||||
| ofthe charity's objectives |
49,500 | 44,500 | ||
| Management and administration |
22,809 | 46,895 | ||
| Total Resources Expended | 72,309 | 91,395 | ||
| Net (Outgoing)/Incoming Resources |
||||
| Before Revaluations and Investment |
||||
| Asset Disposals | -11,647 | -44,720 | ||
| 1 Losses)/Gains on revaluations |
and | |||
| disposals ofinvestment assets |
9 | 182,]46 | 10,992 | |
| Net movement in funds for the year |
170,499 | -33,728 | ||
| Total funds brought forward |
2,214,620 | 2,248,348 | ||
| Cash settled into Trust during the year | 0 | 0 | ||
| Total funds carried forward | 2,385,119 | 2/14,620 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed Assets | ||||||
| Investments | 2,267,392 | 2,072,449 | ||||
| 2,267,392 | 2,072,449 | |||||
| Current Assets | ||||||
| Cash at bank | 119,829 | 144,212 | ||||
| 119,829 | 144,212 | |||||
| Creditors: Amounts | falling due within | one year | 10 | 2,102 | 2,041 | |
| Net current | assets | 117,727 | 142,171 | |||
| Net assets | 2,385,119 | 2,214,620 | ||||
| Funds | ||||||
| Unrestricted | funds | 2,385,119 | 2,214,620 | |||
| 2,385,119 | 2,214,620 |
| The charity is constituted under a |
The charity is constituted under a |
The charity is constituted under a |
The charity is constituted under a |
trust deed. | ||||
|---|---|---|---|---|---|---|---|---|
| Investment Income |
||||||||
| 2021 | 2020 | |||||||
| Dividends receivable from equrty |
investments | |||||||
| UK | 36,3B6 | 28,225 | ||||||
| Non-UK | 10,577 | 7,746 | ||||||
| Interest receivable | from fixed interest securities | 13,699 | 10,704 | |||||
| 60,662 | 46,675 | |||||||
| Interest receivable | from cash | |||||||
| 60,662 | 46,675 | |||||||
| Grants Payable | in | Furtherance | ofthe Charity's | Objectives | ||||
| During the year, the | charity made | grants to the following | charities | |||||
| 202] | 2020 | |||||||
| f | ||||||||
| Welfare | ||||||||
| YC2 Young Carers Youth Club | 2,000 | 2,000 | ||||||
| Project Street Lrfe | 1,000 | 2,000 | ||||||
| Martlets Hospice | 5,000 | 3,000 | ||||||
| Buckingham Youth |
Centre | 1,000 | 2,000 | |||||
| Young Vic | 3,000 | |||||||
| Pace (for children | with disabilities) | 3,000 | 3,000 | |||||
| Medical Detection | Dogs | 3,000 | ||||||
| Wheelpower | 2,000 | |||||||
| South Bucks Hospice (Butterfly House) | 3,000 | 3,000 | ||||||
| StBamabas House | 3,000 | 3,000 | ||||||
| Chailey Heritage | Foundation | 3,000 | 3,000 | |||||
| National Theatre |
5,500 | 2,500 | ||||||
| Bletchley Park | 2,000 | 5,000 | ||||||
| Demand (Desrgn | & | Manufacture | for Disabrlrty) | 2,000 | ||||
| The Old Vic | 3,000 | |||||||
| Sense | 3,000 | |||||||
| Dementia Support |
2,000 | |||||||
| 40,500 | 34 500 | |||||||
| Conservation of |
the Countryside | |||||||
| The Woodland Trust |
2,000 | |||||||
| Wildlife Trust | 3,000 | 4,000 | ||||||
| Buglife | 2,000 | 2,000 | ||||||
| Bumblebee Conservation Trust |
2,000 | 2,000 | ||||||
| Future Trees | 2,000 | |||||||
| Horatios Garden |
||||||||
| Wddwood Trust |
||||||||
| Wilderness Foundation |
||||||||
| 9,000 | 10000 | |||||||
| 49,500 | 44,500 |
| Managemen | t and Adm |
inistration | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Independent | examiners | fees | 2,100 | 2,040 |
| Investment | management | fee | 20,615 | 44,795 |
| Bank Charges | 94 | 60 | ||
| 22,809 | 46,895 |
| Market | Market | ||||||
|---|---|---|---|---|---|---|---|
| Value | Movement | Value | |||||
| as at | in cash | Purchases | Disposal | Gain/ | as at | ||
| I Sep ZOZO | balance f |
at cost f |
proceeds | (Loss) | 31Aug 20ZI f, |
||
| Ftxed interest | |||||||
| securities | 437,021 | 0 | 51,966 | 0 | 2,862 | 491,849 | |
| Equities | 1,024,914 | 0 | 104,435 | 306,267 | 79,737 | 902,819 | |
| 1,461,935 | 0 | 156,401 | 306,267 | 82,599 | 1,394,668 | ||
| Non - UK | |||||||
| Fixed interest | |||||||
| securities | 0 | 0 | 78,841 | 0 | 6,828 | 85,669 | |
| Equities | 610,514 | 0 | 182,856 | 99,034 | 92,719 | 787,055 | |
| 2,072,449 | 0 | 418,098 | 405,301 | 182,146 | 2,267,392 |
| Creditor | s: Am | ounts Falling Due Within One Year |
|||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | |||||
| Accruals | 2, | 102 | 2,041 | ||
| 2, | 102 | 2,041 | |||
| Related | Party | Transactions |