OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Legal and Administrative Information
Report ofthe Trustees 2-3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7-9

Total Total
Funds Funds
Notes 2021 2020
Incoming Resources
Investment
income
60,662 46,675
Interest receivable 0 0
Total Incoming Resources 60,662 46,675
Resources Expended
Charitable
expenditure
Grants payable
in furtherance
ofthe charity's
objectives
49,500 44,500
Management
and administration
22,809 46,895
Total Resources Expended 72,309 91,395
Net (Outgoing)/Incoming
Resources
Before Revaluations
and Investment
Asset Disposals -11,647 -44,720
1 Losses)/Gains
on revaluations
and
disposals ofinvestment
assets
9 182,]46 10,992
Net movement
in funds for the year
170,499 -33,728
Total funds brought
forward
2,214,620 2,248,348
Cash settled into Trust during the year 0 0
Total funds carried forward 2,385,119 2/14,620

2021 2020
Notes
Fixed Assets
Investments 2,267,392 2,072,449
2,267,392 2,072,449
Current Assets
Cash at bank 119,829 144,212
119,829 144,212
Creditors: Amounts falling due within one year 10 2,102 2,041
Net current assets 117,727 142,171
Net assets 2,385,119 2,214,620
Funds
Unrestricted funds 2,385,119 2,214,620
2,385,119 2,214,620

The charity is constituted
under a
The charity is constituted
under a
The charity is constituted
under a
The charity is constituted
under a
trust deed.
Investment
Income
2021 2020
Dividends
receivable
from equrty
investments
UK 36,3B6 28,225
Non-UK 10,577 7,746
Interest receivable from fixed interest securities 13,699 10,704
60,662 46,675
Interest receivable from cash
60,662 46,675
Grants Payable in Furtherance ofthe Charity's Objectives
During the year, the charity made grants to the following charities
202] 2020
f
Welfare
YC2 Young Carers Youth Club 2,000 2,000
Project Street Lrfe 1,000 2,000
Martlets Hospice 5,000 3,000
Buckingham
Youth
Centre 1,000 2,000
Young Vic 3,000
Pace (for children with disabilities) 3,000 3,000
Medical Detection Dogs 3,000
Wheelpower 2,000
South Bucks Hospice (Butterfly House) 3,000 3,000
StBamabas House 3,000 3,000
Chailey Heritage Foundation 3,000 3,000
National
Theatre
5,500 2,500
Bletchley Park 2,000 5,000
Demand (Desrgn & Manufacture for Disabrlrty) 2,000
The Old Vic 3,000
Sense 3,000
Dementia
Support
2,000
40,500 34 500
Conservation
of
the Countryside
The Woodland
Trust
2,000
Wildlife Trust 3,000 4,000
Buglife 2,000 2,000
Bumblebee
Conservation
Trust
2,000 2,000
Future Trees 2,000
Horatios
Garden
Wddwood
Trust
Wilderness
Foundation
9,000 10000
49,500 44,500

Managemen t
and Adm
inistration
2021 2020
Independent examiners fees 2,100 2,040
Investment management fee 20,615 44,795
Bank Charges 94 60
22,809 46,895

Market Market
Value Movement Value
as at in cash Purchases Disposal Gain/ as at
I Sep ZOZO balance
f
at cost
f
proceeds (Loss) 31Aug 20ZI
f,
Ftxed interest
securities 437,021 0 51,966 0 2,862 491,849
Equities 1,024,914 0 104,435 306,267 79,737 902,819
1,461,935 0 156,401 306,267 82,599 1,394,668
Non - UK
Fixed interest
securities 0 0 78,841 0 6,828 85,669
Equities 610,514 0 182,856 99,034 92,719 787,055
2,072,449 0 418,098 405,301 182,146 2,267,392

Creditor s: Am ounts
Falling Due Within
One Year
2021 2020
f
Accruals 2, 102 2,041
2, 102 2,041
Related Party Transactions