Lapworth Old School Trust
Report and Financial Statements
31 December 2023
Charity number: 1068925
Lapworth Old School Trust Report and Financial Statements Contents
| Page | |
|---|---|
| Legal and administrative information | 1 |
| Report of the Trustees | 2 - 3 |
| Report of the Independent Examiner | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Cashflow statement | 7 |
| Notes forming part of the financial statements | 8 - 13 |
Lapworth Old School Trust Legal and administrative information
Trustees
Revd P H Gerard MSc BA
The Rectory Church Lane Lapworth B94 5NX 01564 782098
Mr H O Roberts ACIB *
Mrs K Baines GradDipPhys MCSP *
Mr A I Jackson BEng MBA CEng FSOE FIPlantE * Mr M E T Parkes * Mrs E M Kenny
White Oak Lapworth Street Lapworth B94 5QR 01564 783936 18 Kingswood Close Lapworth B94 6JQ 01564 782697 175 Station Lane Lapworth B94 6JG 01564 783028 The Crofts Netherwood Lane Chadwick End B93 0BD 01564 783189 8 Heyford Grove Solihull B91 3XX
* Trustees holding title to freehold land and buildings although transferral to the Official Custodian is in progress, see note 11
Address
Old School Church Lane Lapworth Solihull B94 5NX
Independent examiner
Dr J R Ayling BSc FCA 8 Troutbeck Avenue Leamington Spa CV32 6NE
1
Lapworth Old School Trust Report of the Trustees for the period ended 31 December 2023
The Trustees present their report along with the financial statements of the Trust for the year ended 31 December 2023. The financial statements have been prepared in accordance with the accounting policies set out on pages 8 and 9 and comply with the Charity's Trust Deed and applicable law.
Objectives and activities
The object of the Trust is to act for the benefit of St Mary's Church Lapworth and the community without distinction of political, religious or other opinion. The Trust owns two properties, the old schoolmaster’s house (the Master's House) and the Old School. The Master's House is let to a tenant and the converted classrooms of the Old School form a hall which is used for meetings, lectures and classes and for other forms of recreation and leisure.
The Trust is obliged under section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission. The Trustees believe that their commitment to enabling as many people as possible to use the facilities offered by the Old School fulfils this obligation.
Achievements and performance
The Trustees commissioned a quinquennial inspection of the properties in 2022. This identified several significant issues with the two properties, in particular problems with the structure of the Master's House. A series of repairs and modifications to the properties commenced. The Trustees had recognised the inconvenience to the Master’s House tenant that the issues and the work required was causing. With the tenant vacating the Master’s House in November 2023, the opportunity was taken to commence more extensive repairs and modifications. These works identified further potentially significant problems.
In March 2024 the Trustees agreed that they would like to undertake works to repair and refurbish the Master’s House to a condition suitable for let to a residential tenant and to repair the Old School to a condition that enables its continued use as a community hall. Donald Insall Associates were asked to undertake and report on a cost exercise to assess the viability of the proposed repair and refurbishment work so that the trustees could determine if the requisite funds for repairs were available before proceeding with on-site works. The Donald Insall Associates report shows that the work is likely to cost more than the available
In May 2024, the Willson Memorial Trust (registered charity number 1077750) agreed to make a donation, if required, of an amount sufficient to cover the estimated shortfall should the Trustees have to carry out all the identified possible work. This on the condition that St Mary’s Church Lapworth can continue to use the Old School free of charge while the Trust has reserves. The Trustees are now arranging for commencement of the structural repairs.
The Trustees will not be letting the Master’s House until they are satisfied that it is in a condition suitable for letting to a residential tenant. Subject to conducting repairs and improvements, the Old School continues to be available for use, including for meetings, classes and social events. The Trustees continue to seek ways to increase usage within the context of meetings, lectures and classes and for other forms of recreation and leisure, so as to provide an increasingly valuable asset to the local community and to increase financial income for the long term sustainability of the Old School.
The holding title to freehold land and buildings has been transferred to the Official Custodian for Charities, with confirmation of the authorising order to transfer to the Official Custodian received on 12 December 2022. Completion of the full process is ongoing.
The Trustees have started investigating the establishment of a Charitable Incorporated Organisation (CIO) to hold the Trust’s assets. This to better support the community’s long term use of the Old School as a community hall.
2
Lapworth Old School Trust Report of the Trustees for the period ended 31 December 2023
Financial review
Funding is obtained through rent received for the Master's House and hiring of the Old School. Some fundraising also takes place. (In view of the generous support given by St Mary’s Church Lapworth for the purchase and refurbishment of the two properties, no charge is made to the church for the use of the Old School.) Receipts are banked promptly and creditors paid in a timely manner.
During the year ended 31 December 2023 the Charity had a deficit of £3,512 (2022: deficit of £19,017).
At 31 December 2023 the Charity had financial reserves of £469,081 (2022: £472,593). The Trustees aim to maintain a level of cash reserves that are sufficient to fund, independently, any necessary repairs or improvements to the properties. (Note that the cash reserves of the Lapworth Old School Trust are held on their behalf by The Parochial Church Council of the Ecclesiastical Parish of St Mary the Virgin, Lapworth (registered charity number 1165322), "St Mary's PCC".) Other reserves comprise principally the depreciated cost of the two freehold buildings. The Trustees believe that, with the offered financial support from The Willson Memorial Trust, these reserves are sufficient to meet the Charity’s needs, .
Structure, governance and management
The Lapworth Old School Trust is constituted by a Deed of Trust dated 20 June 1997, amended 10 March 1998, and is registered with the Charity Commission for England and Wales. The Trustees who have served during the year and since the year end are set out on page 1. None of the Trustees, nor any connected person, received any remuneration or expenses from the Charity in the period ended 31 December 2023 (2022: £nil). The power to appoint trustees is vested in the existing Trustees, who shall include the Churchwardens, Rector, Secretary and Treasurer of St Mary The Virgin Church Lapworth’s Parochial Church Council. The Trustees conduct the business of the Trust as they see fit, keeping written minutes of their meetings which are held at least twice a year.
The Trustees' policy is to operate the charity in accordance with the policies and procedures of St Mary's
The Trustees would like to thank the St Mary’s Verger for managing bookings of the Old School and for managing, with Mrs N Aslin, much of the day to day running of the charity’s properties.
Approved by the Trustees and signed on their behalf by:
Revd P H Gerard, Trustee DU. Gerard
Date
3
Independent examiner's report To the Trustees of Lapworth Old School Trust
I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 December 2023 which are set out on pages 5 to 13.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
19 July 2024
Dr J R Ayling BSc FCA
Date
Fellow of the ICAEW 8 Troutbeck Avenue Leamington Spa CV32 6NE
4
Lapworth Old School Trust
Statement of Financial Activities for the year ended 31 December 2023
| Notes Income and endowments from: Donations and legacies Charitable activities 4 Investments 5 Total income and endowments Expenditure on: Charitable activities 6 7 Total expenditure Net gains / (losses) on investments 9 Total funds brought forward Total funds carried forward Net expenditure being net movement in funds Old School Master's House Other |
Total £ 563 24,078 3,519 28,160 19,536 15,581 24 35,141 3,469 (3,512) 472,593 469,081 2023 |
Total 2022 £ 202 25,586 2,091 27,879 18,137 21,589 33 39,759 (7,137) (19,017) 491,610 472,593 |
|---|---|---|
All funds are unrestricted.
There were no recognised gains and losses for the Charity for the current or prior years other than those included in the Statement of Financial Activities. All income arises from continuing activities.
5
Lapworth Old School Trust Balance Sheet as at 31 December 2023
| 31 Dec 2023 31 Dec 2022 |
31 Dec 2022 |
|---|---|
| Notes £ |
£ |
| Fixed assets | |
| Tangible assets 11 313,296 |
320,844 |
| Current assets Debtors 12 156,379 Creditors: amounts falling due within one year 13 (594) |
154,036 (2,287) |
| Net current assets 155,785 |
151,749 |
| 469,081 Total assets less current liabilities being total net assets |
472,593 |
| Unrestricted funds 469,081 |
472,593 |
| Approved by the Trustees and signed on their behalf by: The accounts have been prepared in accordance with the special provisions relating to small companies within Part VII Thedirectors present their report and accounts for the year ended 31 May 2004. company's principal activity during the year was that of business start up advice and support. During the year, the company made a political contribution of £? to the ? Party and various charitable P H. Gerock = July202 |
|
| Revd P H Gerard, Trustee Date |
6
Lapworth Old School Trust Cash flow statement for the year ended 31 December 2023
| Cash flows from operating activities Net expenditure Add back depreciation charges (Increase) / decrease in debtors Decrease in creditors Net cash provided by / (used in) operating activities Cash flows from investing activities Interest and dividends Purchase of fixed assets Net cash (used in) / provided by investing activities Change in cash and cash equivalents in the year Cash and cash equivalents brought forward Cash and cash equivalents carried forward Analysis of changes in net debt At start of year £ Net debt - Deduct interest and dividends income shown in investing activities |
Year ended 31 Dec 2023 £ (3,512) 12,908 (3,519) (2,343) (1,693) 1,841 3,519 (5,360) (1,841) - - - Cash flows £ - |
Year ended 31 Dec 2022 £ (19,017) 12,375 (2,091) 6,818 (26) (1,941) 2,091 (150) 1,941 - - - At end of year £ - |
|---|---|---|
7
Lapworth Old School Trust Notes forming part of the financial statements for the year ended 31 December 2023
1 Accounting policies
{a} Basis of preparation
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
The trust constitutes a public benefit entity as defined by FRS 102.
{b} Funds Structure
Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds where the trustees, at their discretion, have created a fund for a specific purpose.
{c} Income recognition
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be
f lfill d
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102).
Investment income is earned through holding assets for investment purposes such as shares and property. It includes dividends, interest and rent. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity’s right to receive payment is established. Cash and investments are held by The Parochial Church Council of the Ecclesiastical Parish of St Mary the Virgin, Lapworth (registered charity number 1165322), "St Mary's PCC" in its capacity as Custodian Trustee.
{d} Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.
Expenditure on charitable activities includes the costs of maintaining the Charity's two properties, processing room hire bookings and collecting rent.
{e} Irrecoverable VAT
Irrecoverable VAT is charged against the expenditure heading for which it was incurred.
8
Lapworth Old School Trust Notes forming part of the financial statements for the year ended 31 December 2023
1 Accounting policies (continued)
{f} Allocation of support and governance costs
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs and governance costs. They are incurred directly in support of expenditure on the objects of the charity. All support costs are charged to expenditure on charitable activities, with further allocation between the Old School and the Master's House. Where support costs cannot be directly attributed to a particular activity they have been allocated on a basis consistent with use of the resources. Insurance costs have been apportioned according to the Trustees' estimate of the split of the respective insurance cover required by these two buildings as shown below. Depreciation charged on the freehold buildings has been apportioned according to the Trustees' estimate of the split of the property valuation between the Master's House and the Old School (also shown below).
| shown below). | ||
|---|---|---|
| Master's House | Old School | |
| Insurance | 25% | 75% |
| Freehold property depreciation | 40% | 60% |
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit and legal fees and are shared equally between the two charitable activities, see note 8.
{g} Fixed assets and depreciation
All fixed assets costing more than £100 are capitalised at cost.
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. Freehold land is not depreciated.
| Freehold buildings | 2% straight line |
|---|---|
| Plant & machinery | 10% straight line |
| Fixtures, fittings & equipment | 25% reducing balance |
The need for an impairment review of fixed assets is assessed annually.
{h} Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
9
Lapworth Old School Trust Notes forming part of the financial statements for the year ended 31 December 2023
2 Post balance sheet event and going concern
In March 2024 the Trustees agreed that they would like to undertake works to repair and refurbish the Master’s House to a condition suitable for let to a residential tenant and to repair the Old School to a condition that enables its continued use as a community hall. Donald Insall Associates were asked to undertake and report on a cost exercise to assess the viability of the proposed repair and refurbishment work so that the trustees could determine if the requisite funds for repairs were available before proceeding with on-site works. The Donald Insall Associates report shows that the work is likely to cost more than the available funds.
In May 2024, the Willson Memorial Trust (registered charity number 1077750) agreed to make a donation, if required, of an amount sufficient to cover the estimated shortfall should the Trustees have to carry out all the identified possible work. This on the condition that St Mary’s Church Lapworth can continue to use the Old School free of charge while the Trust has reserves. The Trustees are now arranging for commencement of the structural repairs.
Considering the expected expenditure on the Master’s House in 2024, the Trustees have informed St Mary's PCC that they expect to be shortly using all LOST’s reserves currently held by St Mary's PCC. Also, that the Trustees require all of LOST’s reserves to be held as cash with effect from 1 January 2024.
The Trustees consider that with the financial support of the Willson Memorial Trust, there are no material uncertainties about the Trust’s ability to continue as a going concern.
3 Related party transactions and trustees’ expenses and remuneration
The trustees all give freely their time and expertise without any form of remuneration or other benefit in cash or kind (2022: £nil). Expenses paid to the trustees in the year totalled £nil (2022: £nil). There are no other related party transactions.
| Income and endowments from charitable activities Old School lettings Master's House rent |
Year ended 31 Dec 2023 £ 12,525 11,553 24,078 |
Year ended 31 Dec 2022 £ 13,139 12,447 25,586 |
|---|---|---|
4 Income and endowments from charitable activities
| Income and endowments from investments Bank interest Dividend income |
Year ended 31 Dec 2023 £ 2,342 1,177 3,519 |
Year ended 31 Dec 2022 £ 655 1,436 2,091 |
|---|---|---|
5 Income and endowments from investments
Bank interest arises from cash balances which are held by St Mary's PCC, in its capacity as custodian Trustee, on behalf of the Lapworth Old School Trust. The dividend income results from fixed asset investments which are also held by St Mary's PCC on behalf of the Charity.
10
Lapworth Old School Trust Notes forming part of the financial statements for the year ended 31 December 2023
| 6 Maintenance Heating and lighting Support costs (note 8) Expenditure on charitable activities: Old School |
Year ended 31 Dec 2023 £ 6,307 2,988 10,241 19,536 |
Year ended 31 Dec 2022 £ 6,460 2,324 9,353 18,137 |
|---|---|---|
| 7 Maintenance Support costs (note 8) Expenditure on charitable activities: Master's House |
Year ended 31 Dec 2023 £ 10,647 4,934 15,581 |
Year ended 31 Dec 2022 £ 16,518 5,071 21,589 |
|---|---|---|
8 Support costs
The Charity allocates its support costs as described in note 1 and as shown below.
| Insurance Telephone Depreciation Governance costs |
Old School £ 1,271 87 8,641 242 10,241 |
Master's House £ 424 - 4,267 243 4,934 |
Total £ 1,695 87 12,908 485 15,175 |
|---|---|---|---|
Governance costs comprise £485 (2022: £460) in respect of the cost of independent review. No other fees were charged by the independent examiner (2022: £nil).
9 Net gains or losses on investments
Net gains or losses on investments arise from fixed asset investments which are held by St Mary's PCC, in its capacity as custodian Trustee, on behalf of the Lapworth Old School Trust.
10 Staff costs
The Charity employs no staff.
11
Lapworth Old School Trust Notes forming part of the financial statements for the year ended 31 December 2023
----- Start of picture text -----
||||||
|---|---|---|---|---|
|11|Tangible fixed assets|Freehold|Fixtures,|
|land and|Plant &|fittings &|
|buildings|machinery|equipment|Total|
|£|£|£|£|
|Cost|
|At 1 January 2023|577,961|19,188|7,379|604,528|
|Additions|-|810|4,550|5,360|
|At 31 December 2023|577,961|19,998|11,929|609,888|
|Depreciation|
|At 1 January 2023|269,047|7,727|6,910|283,684|
|Charge for the period|9,652|2,000|1,256|12,908|
|At 31 December 2023|278,699|9,727|8,166|296,592|
|Net book value|
|At 31 December 2023|299,262|10,271|3,763|313,296|
|At 31 December 2022|308,914|11,461|469|320,844|
----- End of picture text -----
Included in freehold land and buildings is land at a cost of £63,062 (2022: £63,062) which has not been depreciated.
On 23 November 2022, the Trustees passed a resolution to move the title deeds of the two properties to the Official Custodian. Confirmation of the authorising order to transfer to the Official Custodian was received on 12 December 2022. Completion of the full process is ongoing.
----- Start of picture text -----
|||||
|---|---|---|---|
|12|Debtors|31 Dec 2023|31 Dec 2022|
|£|£|
|Other debtors|155,373|152,736|
|Prepayments and accrued income|1,006|1,300|
|156,379|154,036|
----- End of picture text -----
Other debtors represents cash and investment balances held by St Mary's PCC, in its capacity as Custodian Trustee, on behalf of the Lapworth Old School Trust.
----- Start of picture text -----
||||
|---|---|---|
|13|Creditors: amounts falling due|
|within one year|31 Dec 2023|31 Dec 2022|
|£|£|
|Accruals and deferred income|594|2,287|
----- End of picture text -----
12
Lapworth Old School Trust Notes forming part of the financial statements for the year ended 31 December 2023
| 14 Deferred income At 1 January Additions during the year Amounts released to income At 31 December |
Year ended 31 Dec 2023 £ 1,478 - (1,478) - |
Year ended 31 Dec 2022 £ 1,785 1,478 (1,785) 1,478 |
|---|---|---|
Deferred income comprises rental income from the Master's House and the Old School which has been received in advance of the period to which the income relates.
15 Controlling party and ultimate controlling party
The controlling party and ultimate controlling party of the Charity is the Board of Trustees of Lapworth Old School Trust.
13