OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Legal and Administrative Information
Report ofthe Directors 3-7
Independent Examiners' Report
Statement of Financial Activities
Balance Sheet 10
Notes forming part of the Financial Statements 11-17

DIRECTORS Rev P C Weaver
E Lockwood
Rev N Weaver
RAtkinson
Mr X Lin
SECRETARY H M SWeaver
REGISTERED OFFICE The NSC Arena
4 Belton Road West Extension
Loughborough
Leicestershire
LE115XH
INDEPENDENT EXAMINERS Rogers Spencer
Newstead
House
Pelham Road
Nottingham
NG5 1AP
BANKERS Barclays Bank PLC
3 Market Place
Loughborough
Leicestershire
LE113EA

Geldards
LLP
No 1 Pride Park Place
Pride Park
Derby
DE24 8QR

Unrestricted Restricted To'tal
(all
Notes Funds Funds Total vnrsuricted)
2020 2020 2020 2019
6 5 6 6
Income
Donations 2 329,409 329,409 293,435
Charitable
activities
Church activities 24,585 24,585 30,634
Other
Grants 12000 12000 4500
353994 12000 365 994 328569
Other operating
income
Coronavirus
job retention
~43580 43580
Tots I income 397574 12000 409574 328569
Expenditure
Charitable
activities
Operation
of New Springs
UK 3 277 748 10879 288627 314500
Total expenditure 277 748 10879 288 627 314500
Net income/(expenditure) and net 119826 1 121 120947 14069
movement
in funds for the year
Net movement
in funds
119,826 1,121 120,947 14,069
Reconciliation
of funds
Total funds brought
forward
630669 630 669 616600
Total funds carried forward
NEW SPRINGS NEW SPRINGS UK
A COMPANY LIMITED BYGUARANTEE
BALANCE SHEET AS AT 31 DECEMBER 2020
2020 2019
Notes f f
Fixed assets
Tangible fixed assets 1,190,442 1,162,939
Current assets
Debtors 8 46,264 31,202
Cash at bank and
in hand
150849 88551
197,113 119,753
Creditors falling due
within one year 9 ~22 498 16449
Net current assets 174615 103304
Total assets less current
liabilities 1,365,057 1,266,243
Creditors falling due
after more than one year 10 ~613441 635574
Net assets
Restricted funds
Unrestricted funds 750,495 630,669
Restricted funds 13 1 121
Totalfunds

Deprec
use.
iation
on assets
in the course of co nstruction
is applied
once the asset i s brought
into
2. Donations Unrestricted Restricted
funds funds Total Total
2020 2020 2020 2019
E 9
Tithes, offering and
other donations 281,143 281,143 240,605
Gifi aid receivable 48266 48 266 52 830
3. Analysis ofexpenditure
Staff costs Other Total Total
E E 2020 2019
K
Charitable activities (3a.) 134,376 149,666 284,042 310,614
Governance costs (3b.) 4585 4 585 3886

Unrestricted Unrestricted Restricted Total Total
3(a). Charitable
activities
funds funds 2020 2019
6 f 8
Grants made to PACE 2,718 2,718 1,720
Ministry support
and expenses
81,345 81,345 101,906
Staff salaries (note 6) 53,031 53,031 42,049
Charitable
giRs
5,924 5,924 8,162
Premises and equipment costs 13,053 13,053 19,956
Management
and administration
39,377 10,879 50,256 48,107
Events and activities 20,614 20,614 28,330
Mortgage
interest
24,190 24,190 28,096
Depreciation 32911 32911 32288
~7
Unrestricted Restncted Total Total
3(b). Governance costs funds funds 2020 2019
F f 6 8
Independent
examiners
fees
New Springs New Total Total
4a. Allocation ofthe Charitable Sunderland Springs 2020 2019
Activities Loughborough
F
Income
Tithes and offerings and
donations 40,645 240,499 281,144 240,605
Gift aid receivable 7,500 40,766 48,266 52,830
Church activities 9,888 14,696 24,584 30,634
Other - grants 12,000 12,000 4,500
Coronavirus
job retention
grant 17250 26330 43580
Total Income
Expenditure
Grants paid 2,718 2,718 1,720
Ministry support
&expenses
32,568 48,777 81,345 101,906
Staff salaries 2,936 50,095 53,031 42,049
Charitable
gifts
5,209 715 5,924 8,162
Premises
and equipment
costs 4,562 8,491 13,053 19,956
Management
and administration
7,443 42,813 50,256 48,107
Events and activities 295 20,319 20,614 28,330
Mortgage
interest
24,190 24,190 23,096
Depreciation 6,623 26,288 32,911 32,288
Governance
costs
4 585 4 585 3886
Net movement
in funds

New Springs New Total
4b. Allocation ofthe Charitable Sunderland Springs 2019
Activities 6 Loughborough
Income
Tithes and offerings and donations
39,287 201,318 240,605
GIR aid receivable 19,839 32,991 52,830
Church activities 12,330 18,304 30,634
Other - grants 4500 4 500
Total Income
Expenditure
Grants payable 1,720 1,720
Ministry support &expenses 24,982 76,924 101,906
Staff salaries 9,214 32,835 42,049
Charitable
gifts
3,835 4,327 8,162
Premises and equipment costs 9,706 10,250 19,956
Management
and administration
8,149 39,958 48,107
Events and activities 1,460 26,870 28,330
Mortgage
interest
28,096 28,096
Depreciation 6,519 25,769 32,288
Governance costs 3886 3886
314AIE
Net movement
in
funds
Total Total
5. Net income for the year 2020 2019
F 6
The net income is stated after charging:—
Independent
examiners fees
4,585 3,886
Depreciation 34,911 32,288
(Profft on disposal ofvan)

Total Total
2020 2019
Staff costs and trustee remuneration E F.
Wages and saladies 53,031 41,407
Pension contribution —money purchase
No employees received remuneration in excess of660,000 per annum
The average number ofemployees was: 2020 2019
Direct charitable activities
Two trustees, who are also the key management personnel,
received remuneration during the year as follows: 2020 2019
6 6
Mr D Holmes 30,668
Rev P CWeaver —Support 43,993 42,040
Pension contribution 4,784 4,216
Rev N Weaver —salary 30,000 24,982
Pension contributions 2568
Tangible fixed assets
Freehold Fixtures, Total
land and
buildings ¹
fittings,
plant &
machinery
f
Cost
At 01/01/2020 1,133,555 171,140 1,304,695
Additions 46,966 15,448 62,414
Disposals
At 31/12/2020
Depreciation
At 01/01/2020 14,416 127,340 141,756
On disposals
Charge for the year 10505 24 406 34911
At 31/12/2020
Net book value
At 31/12/2020
At 31/12/2019
¹see notes 9and 10