OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-07-31-accounts

PIFA AGM21/7/25 6.30 Staff Room & Online

  1. Welcome & Apologies

  2. Kate, Bev, Nick, Sarah, Louise, Becky

    • Online -Victoria, Catherine, Julie Lee
  3. Minutes of last meeting and AGM - Noissues highlighted

  4. Outgoing Chairs Address

  5. Bevthanked everyone for their support and wished the new team well, highlighting that with new committee members often comes new support to try to rejuvenate the PTFA. Bev will continue to support in the background with shopping etc

  6. Treasurers address - Accounts closed at £9144.55 including fete and popcorn. Looking to pay £6575.15 from outstanding trim trail bill leaving £10,000 to be paid. Will have raised £46084.72 but spent £43515.15 leaving £2569.40 to carry to next year.

  7. Head’s Address - Sarah thanked Bev for 18 years of hard work and acknowledged the amount of projects she had been involved in. She thanked Kate and Nick for taking up the reins.

  8. Election of Officers & Trustees - Trustee and chair - Kate Merrick, replacing Bev Albery. Nominated by Bev, seconded by Becky - Trustee and treasurer - Nick Hemingway, replacing Kate Merrick. Nominated by Kate, seconded by Becky

  9. Trustee on school business manager- Kirstin Westley. Nominated by Kate

    • Trustee and Head Teacher— Sara Heslop. Nominated by Kate - Trustee and Deputy Head Teacher— Louise Edwards. Nominated by Kate - Vice Chair—- Rebecca Forrestal, Pam Forrestal, Jenny, Nominated by Kate
  10. Communication - Victoria Aregbesola and Catherine Hemingway. Nominated by Kate

    • Secretary —Joe Rich. Nominated by Kate
  11. Election of remaining committee

  12. Reception- TBC

    • Year 1-Kate Merrick and Kirsty
  13. Year 2- Victoria Aregbesola and Julie Lee

  14. Year3-Catherine Hemingway and Nanes

  15. Year 4- Victoria Aregbesola and TBC

  16. Year 5—-Catherine Hemingway and TBC

    • Year6-TBC
  17. Reincorporation of the constitution. It was agreed that the PTFA will be adopting the model constitution from Parentkind https://www.parentkind.org.uk/assets/resources/Model-constitution-England-andWales. pdf

| ,

  1. Agreed change of signatories on business accounts e Initially we will add Kate Merrick (Chair), Nick Hemingway (Treasurer) and Sarah Heslop (School Head Teacher).

e September removal of Bev Alery Qa. Due to exceeding £25,000 in funds raised, Nick identified that we need to have an independent audit of the accounts. Gregory Petts has agreed to act in this role for the PTFA.

==> picture [3 x 7] intentionally omitted <==

----- Start of picture text -----
=
----- End of picture text -----

15.Next meetings:

Authorisation

The undersigned officers of Weston Favell Primary School PTFA hereby approve the minutes of the AGM and the changes to the charity’s constitution, officers and signatories of business accounts.

Kate Merrick - Incoming Chair and new Account Signatory

Nick Hemingway - Incoming Treasurer and new Account Signatory

:

Beverly Albery - Outgoing Chair and existing Account Signatory

b Meery,

Dated 18" August 2025

SARAH HESLOP ~HEAOTEACHER. Q

|||||| |---|---|---|---| |2024-25 actuals
ee
oe
Income
Outgoings Profit/Loss
UniformsaleSept
£238.52
£238.52
‘DiscoOctober
£1,094.15 |£194.31
£899.84
Xmas fete and carols
}
(£2,578.01
£9114
£2,486.87
Christingle
|
|
: ia
£44.05
Santa gifts
|
=o
(£109.68
PopcornOctober
|
|
«£239.88
£160.43
£79.45
Hotdog nightFeb a

(£1,423.99 (£348.87
£1,075.12
PopcornMayand Uniform
£645.85
£329.84
£316.01
Easter gift
es. es a eee
DiscoMay a a
£1,181.97
£217.01
£964.96
Popcorn (additionaldate)
£500.00
£500.00
Summer Fete

a
‘£2,651.71 £266.31
(£2,385.40||||| |Eventincome-nomatching
~
£10,554.08 1860.1||‘£8,946.17|| |||||| |Employersupported -Fundingmatch

Funding matching NationwideTombolafrom
Summer
coe
Ss
£988.25
Fundingmatching MicrosoftSummer
fete raffle £953.50||£988.25
£953.50|| |Funding matchingMicrosoftMayDisco
—s_—«£.1,146.54
Funding matching Barclaycard Beautyfrom
Summer
ET
dake osMe
£589.20
Funding matching Barclaycard TombolaXmas (£998.56||£1,146.54
£589.20
£998.56|| |Totalfundingmatch
£4,676.05 0||£4,676.05|| |Totaleventincome
£15,230.13 1860.1|—
-£13,370.03||| |Employersupported-other
Microsoftoneoff
=
_
£23,106.96 |
Mastercard
©
-
|
-
£101.25
Keyconveyancing one off

="!
£1,000.00||£23,106.96
(£101.25
£1,000.00|| |Total Employer supported-other
———s=—-£24,208.21 0||‘£24,208.21|| |Otherincome —s—©
le
S|
Easy Fundraising
Se
|£222.79
|
Asda Cash Pot
£85.38
My child's art
£19.65
Total other
£827.82||£222.79
£85.38
‘£19.65
£327.82|| |Total income
|
az
___ |£39,766.16 1860.1|_£37,906.06||| |||||| |Outgoings
Parentkind Insurance
|
£162.00
Lottery license
£20.00
Other sundries
£11.81|||| |Total run costs
|
£193.81||£193.81||

==> picture [1 x 3] intentionally omitted <==

----- Start of picture text -----
|
----- End of picture text -----

Available
to grant
‘Schoolleavers hoodies
‘School leaversevent
School trips
Total regulargrants
£600.00
—-£600.00
£550.00
—_-£550.00
£1,600.00
-£1,600.00
Netof regular
oneoffgrantscommitted
Trim trail -tranche 1
Trimtrail -tranche2
Netgrants ofcommitted
Opening balance
Closingbalance

close he Sas

‘IncomeUniform Sale Sept a (DiscoOct TOO 850, XmassFete IO ‘Popcom December 220 ‘HotdognightFeb 200 _o PopcomFebo 220 _ 10 fr Enstereggraffie?? PopcomMarch 20—_|ite_a —— PopcomMay 22 GolourRun June 8800290 Newparentsday SummerFete 2750 __ 400 2380 [Event Income - no matehing_SASS_—___"" 7° Employersupported-Fundingmatch | Xmas Fete -TombolaBarclaycard 900s ‘SummerFete -Tombola Barclaycard 9000900 Total funding match 18001800 Totaleventincome —-ss—s——i—i080—S— 20508980 Employer supported-other a Volunteering Microsoft, = 1920 1920 Charitable donations Mastercard = 800 80 Total Employer supporied-other ——ta—m0—OS 222000 Otherincome Easy Fundraising. ttCt—i‘iNC*dDSC(‘“(#‘“CdNNC SE Lotteylicense langeOthersundries eeei” | 200}200, 2=ti(‘SCOCS

|Availabletogrant
——|—
21138
Regulargrants

ee
Schoolleavershoodies
600
sd
Schoolleaversevent
___|550
Schooltrips
1600 a
Totalreguiargrants
==
|| |---| |an
i

18388__
[One off grants committed
|
on
[Weim raid
(10000
Netgrantsof committed
———

8388
Futurerestricted

Ark
1000

Thatta os pieoe
7
2500ee on
Netofrestricted
3500
4888
eee —
a

0<2ee
SensoryGarden
“s
___|1900
Readingote
inva
Totalprojects
=
ss
|

CHARITY COMMISSION; Independent examiner's FOR ENGLAND AND WALES report on the accounts

Section A

Independent Examiner’s Report

j | Report to the trustees/ a . members of |WESTON Faveww FRi MARY scHocoOlL FTFA On accounts for the year Charity no ended Sl JULY 292.5 (if any) 140 Lee o

name: [|CgeaqoRt EeqTS qualification(s)Relevant professional or body | a Pe (if any): Address: |THE OLD BARN. PIUILDRALWD FoAD (2 IMO 2ZE

IER

. 1

October 2018

Section B

|

i ff

Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32 Independent examination of charity accounts: directions and guidance for examiners). Give here brief details of any items that the examiner wishes to 7 disclose. NO NE.

October 2018

(as) FOR ENGLAND AND WALES

Receipts and payments accounts CC16a To from ee at |

Date

Credit Slip/ Unrestricted Restricted Endowment Total funds Last year tothe nearest £ to the nearest£ to the nearest[£] to the nearest[£] to the nearest[£]

BalanceAi Receipts brought foward ——=~=“‘~~zWVOWBIZOP TC

(£6,318.56) [Ss~*«éOOO] [£0.00

[ «£0.00

| |

(SS)3S) SJUNUVVE$4 ¢CY XXVVoi

4

_ §CUC/8U/8L MA ore yt

ae es os os LOL II, Co Seniyy OUpESid~ Spsenpy Selon

sjuawikeg ev

[Spdjooes][ Jey!] [erveosrs | 00°03 Zoe |[|] eer ‘sayeS JUDLUJSSAU! PUP JESSY ZY ooos ——«d«sezveovovs WS en] (or a] ez veo ers: (yy 10J aWODU! SSO) 2303 ANS joo0s | loorooss joo0s | [ovos _____| [oovoss ZE6001 USED SS ooos——diéee ssa oo0s +d ifovos————' Cee va paul $z02/z0/¥0 TUNE SES S8UIOI oo0s——| (ees ovos | (owas — [aaa unl s20z/20/80 airing SIS SSO We0les aulluo SZ0Z/LO/EZ rhs ae eee Of Lyy'Z3 Og lepes Le600L YSeD GZ02/L0/EZ ysey aje4 Jawwns

°

\S9) SIUNOIVIE SY XKOOD : |

: GZUC/BU/81 e,bh h | Oo A)

ee ee ne -———+——_ (ajqe} eas) ‘saseyoind JUSUIJSSAU! PUP jessy PV LL 0v6' 9E3 LL'0v6 9€3 oe! 00s «fooosS—~C~‘C(O ooos one a 003d «(ooo S—C~é~‘YC*O ooos Mig foo0s | fooos—S—~C~=~iCd ooos, a](a! (SANSA (Aner

oor

peGe | lowes] Ve] owed auc]

reoerevei[ (ey) sino “fore woven 190e

==> picture [156 x 5] intentionally omitted <==

----- Start of picture text -----
ee
----- End of picture text -----

|

ooos———=«di*sooos,s— sd asn umo s,Ayieyd oorg3 _ pees —_ JU} JO} poulejai Sjassy 7g en (yeuondo) 3805 nein mes s!ejaq — ———{—— $]asse JUAWIS2AU| €g —— sjasseAiejauow J94}O 74 3 JSOIe9U 0} 3 ySaseau 0} 3 }Sa1e9U 0} sj1e}3aq jyuauMopUuy pa}oijsey pa}o14jselupy) \i \an ne) )ae s- eee ((s)yunos9e pue s}diaoe UyIM Seouejeq aai6e) poo) feos] foes ___] suns use reso a|ns |SSSN 3 }S91e9U 0} 3 ysaueau 0} 3 }S91eaU 0} (ee OE) yuowmupud paisa pote oaul eya ayo5s poliad ay} Jo pua au} je Salztigel] pue sjasse jo JUBWI}E}S J U01}99S

pre BOO) Cdr ot sun spun uso poe oes _|fprs___—=d: irs (syuowsded)s3d}9091[J0][ 30N]

os

Gcuz/yu/sl

3

(SS) SjunossE GY XXOD

==> picture [43 x 47] intentionally omitted <==

----- Start of picture text -----
inh
----- End of picture text -----

jo ajeq QWENJU JU
ainyeublsS
=—
anpusu
anpjunowYy =———
YoIyMOo}puny
sjlejog

sJEYaq UO SaejsnJ} OMY JO aUO Aq paubis

salziqer] og

oe a OS wernt

CHARITY COMMISSION; Independent examiner's FOR ENGLAND AND WALES report on the accounts

Section A

Independent Examiner’s Report

j | Report to the trustees/ a . members of |WESTON Faveww FRi MARY scHocoOlL FTFA On accounts for the year Charity no ended Sl JULY 292.5 (if any) 140 Lee o

name: [|CgeaqoRt EeqTS qualification(s)Relevant professional or body | a Pe (if any): Address: |THE OLD BARN. PIUILDRALWD FoAD (2 IMO 2ZE

IER

. 1

October 2018

Section B

|

i ff

Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32 Independent examination of charity accounts: directions and guidance for examiners). Give here brief details of any items that the examiner wishes to 7 disclose. NO NE.

October 2018

(as) FOR ENGLAND AND WALES

Receipts and payments accounts CC16a To from ee at |

Date

Credit Slip/ Unrestricted Restricted Endowment Total funds Last year tothe nearest £ to the nearest£ to the nearest[£] to the nearest[£] to the nearest[£]

BalanceAi Receipts brought foward ——=~=“‘~~zWVOWBIZOP TC

(£6,318.56) [Ss~*«éOOO] [£0.00

[ «£0.00

| |

(SS)3S) SJUNUVVE$4 ¢CY XXVVoi

4

_ §CUC/8U/8L MA ore yt

ae es os os LOL II, Co Seniyy OUpESid~ Spsenpy Selon

sjuawikeg ev

[Spdjooes][ Jey!] [erveosrs | 00°03 Zoe |[|] eer ‘sayeS JUDLUJSSAU! PUP JESSY ZY ooos ——«d«sezveovovs WS en] (or a] ez veo ers: (yy 10J aWODU! SSO) 2303 ANS joo0s | loorooss joo0s | [ovos _____| [oovoss ZE6001 USED SS ooos——diéee ssa oo0s +d ifovos————' Cee va paul $z02/z0/¥0 TUNE SES S8UIOI oo0s——| (ees ovos | (owas — [aaa unl s20z/20/80 airing SIS SSO We0les aulluo SZ0Z/LO/EZ rhs ae eee Of Lyy'Z3 Og lepes Le600L YSeD GZ02/L0/EZ ysey aje4 Jawwns

°

\S9) SIUNOIVIE SY XKOOD : |

: GZUC/BU/81 e,bh h | Oo A)

ee ee ne -———+——_ (ajqe} eas) ‘saseyoind JUSUIJSSAU! PUP jessy PV LL 0v6' 9E3 LL'0v6 9€3 oe! 00s «fooosS—~C~‘C(O ooos one a 003d «(ooo S—C~é~‘YC*O ooos Mig foo0s | fooos—S—~C~=~iCd ooos, a](a! (SANSA (Aner

oor

peGe | lowes] Ve] owed auc]

reoerevei[ (ey) sino “fore woven 190e

==> picture [156 x 5] intentionally omitted <==

----- Start of picture text -----
ee
----- End of picture text -----

|

ooos———=«di*sooos,s— sd asn umo s,Ayieyd oorg3 _ pees —_ JU} JO} poulejai Sjassy 7g en (yeuondo) 3805 nein mes s!ejaq — ———{—— $]asse JUAWIS2AU| €g —— sjasseAiejauow J94}O 74 3 JSOIe9U 0} 3 ySaseau 0} 3 }Sa1e9U 0} sj1e}3aq jyuauMopUuy pa}oijsey pa}o14jselupy) \i \an ne) )ae s- eee ((s)yunos9e pue s}diaoe UyIM Seouejeq aai6e) poo) feos] foes ___] suns use reso a|ns |SSSN 3 }S91e9U 0} 3 ysaueau 0} 3 }S91eaU 0} (ee OE) yuowmupud paisa pote oaul eya ayo5s poliad ay} Jo pua au} je Salztigel] pue sjasse jo JUBWI}E}S J U01}99S

pre BOO) Cdr ot sun spun uso poe oes _|fprs___—=d: irs (syuowsded)s3d}9091[J0][ 30N]

os

Gcuz/yu/sl

3

(SS) SjunossE GY XXOD

==> picture [43 x 47] intentionally omitted <==

----- Start of picture text -----
inh
----- End of picture text -----

jo ajeq QWENJU JU
ainyeublsS
=—
anpusu
anpjunowYy =———
YoIyMOo}puny
sjlejog

sJEYaq UO SaejsnJ} OMY JO aUO Aq paubis

salziqer] og

oe a OS wernt