ABERDOUR PARENT’S ASSOCIATION
Accounts 31 August 2024
Aberdour Parent’s Association Registered charity No. 1068853 Brighton Road Burgh Heath Surrey, KT20 6AJ
ABERDOUR PARENT’S ASSOCIATION
Year ended 31 August 2024
Index to Accounts:
| Annual reports: | |
|---|---|
| Secretary’s Report | 3 |
| Chairman’s Report | 4 |
| Treasurer’s Reports | 5 |
| Independent Examiners Report | 6 |
| Statement of Financial Activities | 7-9 |
| Balance Sheet | 10-11 |
ABERDOUR PARENT’S ASSOCIATION
Annual reports for the year ended 31 August 2024
Secretary’s Report
The Aberdour Parent’s Association is a registered charity.
The object of the association is to advance the education and the social community of the pupils of Aberdour School.
Current Executive Committee Members as at 31[st] August 2024
Chairperson - Jacqueline Sanford (Resigned 12[th] November 2024) Treasurer - Vivek Thiyagarajah Secretary – Alison Gunn (Resigned 12[th] November 2024) Coffee Shop – Tania Waring Brummels Shop - Ilma Parums
Others Executive Committee Members served in the year
Coffee Shop – Ashley Doyle
The AGM was held on 7[th] November 2023 in the Association Coffee Shop and voting took place for committee members.
Class Reps for the Year 2023/24
The PA Class Reps for the year were confirmed as follows:
-
Blossom & Blubell - Weronika Erotocritou (Irzenska), Eileen Burns
-
Jasmine & Juniper - Ria Atkins, Isabel Paice
-
Reception – Tania Waring, Alyona Nosova, Aisha Siddiqi, Kerry Barnett
-
Year 1 - Sarah McNamara, Grace Aldred, Carmella Baker, Sonea Trehan
-
Year 2 – Isabel Paice, Kerry Barnett, Claudia Ricci
-
Year 3 – Cat Brittain, Kat Gayler, Mel Eales, Kersty Davis, Christina Basso-Warner Year 4 - Helen Panayiotou, Claire Georgiades, Kim Stafford, Serena Sothinathan, Alannah Portway, Athina Finding
-
Year 5 - Cat Britten, Sally NcCann, Fran Newman, Nic Cornet
-
Year 6 – Danielle Timms, Kelly Sullivan, Lucy England, Ashley Doyle
-
Treasury Assistance —Alice Kiddie
On behalf of the Executive Committee:
Mr. Vivek Thiyagarajah, Honorary Treasurer, acted in place of the Secretary following their resignation.
Date: 31[st] March 2025
ABERDOUR PARENT’S ASSOCIATION
Annual reports for the year ended 31 August 2024
Chairperson’s Report
The Aberdour Parent’s Association (TAPAs) key objectives are to:
-
Foster an atmosphere of community amongst parents, pupils and staff; and
-
Raise funds to pay for items outside of the school budget and in accordance with the charity’s main aim: to advance the education of the pupils of Aberdour School.
The Committee Members for 2024/2025 focussed on the key principle of the charity, which is to foster a social community amongst parents, pupils and staff. All events and activities that were organised aligned to this principle’s aim and where possible, raise funds.
During the year the Association made donations to support improvements to school facilities, including the purchase of outdoor seating, a mobile drinks and ice cream cart, and contributions towards refurbishment of the coffee shop. In the prior year, donations supported sports equipment, recycling initiatives, and charitable relief efforts.
On behalf of the Executive Committee:
Mr. Vivek Thiyagarajah, Honorary Treasurer, acted in place of the Chairperson following their resignation.
Date: 31[st] March 2025
ABERDOUR PARENT’S ASSOCIATION
Annual report for the year ended 31 August 2024
Treasurer’s Report
The attached financial statements show the current state of the association’s finances. The executive committee considers the financial condition to be sound and in accordance with the policy of retaining sufficient reserves, after direct charitable expenditure, both to fund its fundraising initiatives and to continue to manage and administer the association.
The activities of the Association generated a net income of £15,001 during the year (2023: £13,299). This result was achieved after making donations totalling £7,896 towards the Aberdour School Activities. Donations in the current year were applied towards:
Purchase of picnic benches – £1,962 Purchase of a mobile drinks and ice cream cart – £2,994 Contribution towards replacement of the coffee shop flooring – £2,940
For comparison, in 2023 donations of £6,336 were made to support:
Purchase of cricket covers – £5,100 Recycling bins – £972 Ukraine fund – £264
Fundraising Events
Fundraising activities continued to provide an important source of income for the Association. Events during the year generated a net surplus of £11,593 (2023: £8,411).
Net income from key fundraising events included:
-
Fireworks – £5,178 (2023 - £3,335)
-
Disco & Panto – £3,053 (2023 – £2,185)
-
Quiz Night – £841 (2023 - £1,672)
-
Sports Dinner - £2,885 (2023 – 2,925)
-
Bags for School – £180 (2023 – 351)
Trading Activities
The Association’s trading operations also made a positive contribution:
-
The coffee shop generated net income of £8,220 (2023: £6,131).
-
Sales of second-hand uniform through “Brummels” raised £2,737 (2023: £5,132).
Fixed Assets
In November 2022, the Charity purchased a Nespresso coffee machine at a cost of £1,848. The asset is being depreciated over its useful life, with a depreciation charge of £370 recognised in the current year (2023: £308). No disposals of fixed assets were made during the year.
Reserves and Ring-Fenced Funds
The Charity retained a significant level of cash balances during the year. In line with the Association’s objectives, certain amounts have been ring-fenced to support future projects within the school community . These reserves ensure funds are available for both planned commitments and unforeseen needs, while also providing stability for the ongoing activities of the Association.
The accumulated cash balance at the year-end was £60,510 (2023 - £45,138)
The association’s bankers are National Westminster Bank.
The Independent Examiner is Ewan Reid FCA CTA.
On behalf of the Executive Committee:
Mr Vivek Thiyagarajah, Honorary Treasurer
Date: 31[st] March 2025
Aberdour Parents Association Year Ended 31 August 2024 Statement of Financial Activities
| INCOMING RESOURCES Voluntary Income Donated assets for sale Donated cash Activities for Generating Funds Fundraising Events Note 1 Coffee Shop Takings Note 2 Brummels Uniform Shop Note 3 Deposit Interest and bank fees Total incoming Resource RESOURCES EXPENDED Charitable Activities Specific Donations Note 4 Costs of Generating Funds Fundraising Events Note 1 Coffee Shop cost of sales Note 2 Coffee Shop movement of stock Note 2 Brummels cost of uniforms Note 3 Depreciation of fixed assets Note 6 Total Resources Expended Net income/(expense) for the year Fund Balance brought forward |
2024 0 0 0 33,347 15,752 3,016 52,115 716 52,831 (7,896) (7,896) (21,754) (7,532) (279) (370) (29,934) (37,830) 15,001 46,679 61,680 |
2023 0 0 |
|---|---|---|
| 0 | ||
| 22,183 13,591 5,193 |
||
| 40,967 | ||
| 270.07 | ||
| 41,237 | ||
| (6,336) | ||
| (6,336) | ||
| (13,772) (7,460) (61) (308) |
||
| (21,601) | ||
| (27,937) | ||
| 13,299 33,380 |
||
| 46,679 |
Aberdour Parents Association
Year Ended 31 August 2024 Balance Sheet - As at 31 August 2024
| Aberdour Parents Association Year Ended 31 August 2024 Balance Sheet - As at 31 August 2024 |
||
|---|---|---|
| 2024 £ Fixed Assets Coffee Shop Note 7 Brumnels Note 7 Deposit Account 55,510 Current Account 4,900 Petty Cash 100 Cash at Bank Accrual Note 8 Net Assets Represented By: Unrestricted Income Fund |
2024 2023 £ £ 1,170 0 34,794 10,244 100 60,510 - 61,680 61,680 |
2023 £ 1,540 0 45,138 - |
| 46,679 | ||
| 46,679 |
| Note 1 Fundraising Events 2024 Gross lncome 33,347 Expenses (21,754) Net lncome 11,593 2024 2024 2024 £ £ £ Gross Income Expenses Net Income Fundraisinq Events Year Ended 31 Auqust 2024 Fireworks 10,092 (4,915) 5,178 Xmas Fair Christmas Tree 500 (425) 75 Disco & Panto 5,921 (2,868) 3,053 PA Supplies - (524) (524) Sports Day 1,088 (1,185) (97) McMillan - Coffee day 219 (179) 40 Bags2School 180 - 180 Circus - - Film Night - - Quiz Night 2,196 (1,355) 841 Summer Fair Sports Dinner 12,427 (9,542) 2,885 Aberdour Ashes 725 (762) (38) 33,347 (21,754) 11,593 Note 2 2024 Coffee Shop Takings 15,752 less: cost of sales (7,532) Stock movement - Net Coffee Shop income 8,220 Note - Overheads comprising rent, rates, insurance, water and electricity are borne by Aberdour School Note 3 2024 Brummels Uniform Shop Takings 3,016 less: cost of uniforms (279) 2,737 Note 4 2024 Specific Donations Paid in the year (7,896) (7,896) |
2023 22,183 (13,772) |
|---|---|
| 8,411 | |
| 2023 £ Net Income 3,335 90 2,185 (1,242) 66 (142) 351 (821) - 1,672 2,925 (8) |
|
| 8,411 | |
| 2023 13,591 (7,460) - |
|
| 6,131 | |
| 2023 5,193 (61) |
|
| 5,132 | |
| 2023 (6,336) |
|
| (6,336) |
During the year the association donated a total of £7,896 for purchase of picnic benches £1,962 paid 07th May, purchase of mobile drinks\Icecream cart £2,994 27th June and payment to replace cofee shop flooring £2,940 paid 23rd Oct 2023. (2023 - £6,336 - Cricket Covers - £5,100, Recycling Bins £972 and Ukraine Fund £264)
| Note 5 Designated Donations |
2024 - - |
2023 |
|---|---|---|
| 0 |
| Note 6 Depreciation of fixed assets Coffee Shop Brummels Depreciation in the year £370 Note 7 Fixed Assets Cost Opening Additions Disposals Closing Depreciation Opening Charged in the year Disposals Closing Netbook Value Opening Closing |
2024 (370) - (370) Coffee Shop Brummels Coffee Shop Fixtures & Fixtures & Other Equipment Fittings Fittings equipment £ £ £ £ 1,848 0 0 0 - 0 0 0 0 0 0 0 1,848 0 0 0 (308) 0 0 0 (370) 0 0 0 - 0 0 0 (678) 0 0 0 1,540 0 0 0 1,170 0 0 0 |
2023 (308) 0 |
|---|---|---|
| (308) | ||
| Fixed Assets Total £ 0 0 0 |
||
| 0 | ||
| 0 0 0 |
||
| 0 | ||
| 0 | ||
| 0 |
Notes
2023 - Purchased Nespresso Coffee Machine £1,848 in November 2022. Asset Depreciatied in line with Depreciation policy in the year. Fixed assets are shown on the balance sheet at historical cost less depreciation. Depreciation is calculated to write off the cost less residual value of each asset over its expected useful life.
Depreciation Policy
Coffee Shop Equipment - written off over 5 years using straight line method Coffee Shop Fixtures & Fittings - written off over 7 years using straight line method Brummels Fixtures & Fittings - written off over 5 years using straight line Other Equipment - written off over 5 years using straight line Only Assets costing more than £200 will be capitalised
| Note 7 Accruals School Fees paid in error to parents association bank account |
2024 - - |
2023 0 |
|---|---|---|
| 0 |
Independent Examiner's Report to the Trustees of The Aberdour Parents Association I report to the Trustees on my examination of the accounts of the Aberdour Parents Association ('the charity'l for the year ended 31 August 2024 which comprise the summary of receipts and payments and the statement of asset5 and liabilities. This report is made solely to the charity's trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity's trustees those matters l am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my work, for this report, or for the opinions I have formed. Responsibilities and basis of report As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 20111'the Act,). I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145{5)Ib} of the Act. An independent examination doe5 not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinlon on the accounts. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently, l expres5 no audit opinion on the accounts and my report is limited to those specific matters set out in the independent examiner's statement. Independent examiner's statement I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect.. Accounting records were not kept in respect of the charity as required by section 130 of the Act; or The accounts do not accord with those records, I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Ewan Reid FCA CTA Independent Examiner Date