OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Annual Repoft ofthemanagement committee l-4
Income and expenditure account -Overall 5
Income and expenditure account-The Association 6
Income and expenditure account-School 7
Incomeandexpenditure account-Elderly People's Club I
Balance Sheet-Overall 9
Balance Sheet-The Association 10
Balance Sheet-School 11
Balance Sheet-Elderly People's Club L2
NotestoFinancialStatements 13-18
IndependentExaminer'sReport 19

Officersonthe management committee
Chairman Raymond Wong
ViceChairs AmeliaLeunu, Clive Wong
Convenor KuenSia
Treasurer Clive Wong
Secretary AmeliaLeunq

Overall Statement ofFinancialActiviti
FortheYearEnded31March2O23
es
UrrrdrictedEndorilment
tunds
tunds
2023 2022
Notes E f. E E
Incomersouro€
Incomeresouresfromgeneratingfunds
-Activitiesforgeneratingfunds
Grosstakingsfromevents 3 85663_
Advertisement receipts
Donations received 3,026 3,026- 959
SundryInsurance claims
- Investment income:bankinterest 85 85 z
Incomingresourcesfromcharltable resources
-Subscription & fees 310 310 60
-Rental income
-Grants
Totalincoming resources
36,719
_
5,830 5,8305548
3,42L42,54945,97AilL073
36,779
18,961
Resourceoqended +8
Cost ofgeneratingfunds
-Fundraising costs
Paymentsforevents 19,259 t9,259
Otherprojecb&events 5 5
Telephone, advertising&promotions 918 918 483
Sundry expenses t,726 1,726 2,307
-Investmentcosts:bankcharges 10 10
Charitable activities(schooloperations)
Premisesexpenses 3,495 3,495 2098
Repains&renewals 8,452 8Asz
MemberseMces&travelling 3,245 3,Us 700
Printing,postage& stationery 197 797 140
Donations,book&prizes 2,500 2,500
Wages & zubscriptions L2,869 12,869 13,770
Insurance 4,572 4,572 3,032
Depreciation 8,939 8,939 8,878
Legal&professionals 7,7\4 7,714 2028
Governance costs
Totalresources expended
Netmovemertinfunds (39,022) 17,091 (21,931) 62637
Totalfundsbrought forward L97,358 118,333 315,691 218,192
Transfers 15 1
Total funds carriedforward

Statement ofFinancialActivities-TheAssociation
FortheYearEnded31 ttlarch2023
Statement ofFinancialActivities-TheAssociation
FortheYearEnded31 ttlarch2023
Statement ofFinancialActivities-TheAssociation
FortheYearEnded31 ttlarch2023
UnrcrtricfiedEndonrment
funds
tuilds
2023 2022
Notes f E t E
IncomeresouroEs
Incomeresourcesfromgenerating funds
-Activitiesforgeneratingfunds
Grosstakingsfromevents 85663
Advertisement receipts
Donations received 1,450 1,450 820
SundryInsurancedaims
- Investment income:bankinterest 15 15
Incomlngresourcesfomcharitable resources
-Subscription&fees 310 310
-Rental income
-Grants
Totalincoming resources
34,939
5,930
L,775 40,769
34,939
5,830
42,544
18,961

'548
ilq?92
Resourcqsexpended
Costofgeneratingfunds
-Fundraising costs
PaymenEforevents 10,491 10,491
Otherprojects&events
Telephone, advertising& promotions 918 918 483
Sundry expenses 1,653 1,653 2,235
-Investment costs:bank charges 10 10
Charitableactivitis(school operations)
Premisesexpenses 3,466 3,466 2046
Repairs&renewals 9,452 8,452
Member services&travelling 2,395 2,395 700
Printing,postage&s,tationery 180 180 140
Donationgbook&prizes 2,500 2,500
Wages&subscriptions 12,869 L2,869 13,770
Insurance 4,572 4,572 3,032
Depreiation 8,508 8,508 8,566
legal&professionals 1,714 t,714 2028
Governance costs
Totalresources expended 32,730 24,998 57,728 43,000
l{etmwementinfunds (30,955) L5,77t (15,184) 62992
Totalfundsbroughtfonrrard 168,565 t52,026 320,591 223,513
Transfers 113
Total funds carriedforward

StatementofFinancialActivities-OCAChinseSchool
FortheYearEnded31Marcfi2023
StatementofFinancialActivities-OCAChinseSchool
FortheYearEnded31Marcfi2023
Unesfi{rted
funds
Endosment
funds
2423 2022
Notes f C f, E
Incomenegourrces
Incomeresourcesftomgeneratingfunds
-Activltiesforgeneratingfunds
Grosstakingsfromevents
Advertisement receipts
Donations received
Sundry income
- Investment income:bankinterest
Incomingresourcesfromcharitable resources
-Subscription&fees 60
-Rental income&grants
- Otherprojec8&events
Totalincoming resources 60
Resources expended
Costofgeneratingfunds
-Fundraising costs
Paymentsfore\renB
Otherprojects& events 5 5
Telephone, advertising&prornotions
Sundry expenses
-Investmentcost:bank charges
Charitableadivities(school operations)
Premisesexpenses
Repairs&renewals
Member services&travelling
Printing,postage &stationery
Donations,book&prize
Wages & subscriptions
Insurance
Depreciation
Legal&professionals
Governance costs
Totalresources expended 5 5
I{etmovementinfunds
Totalfundsbrought forward
5
4,546
0-
5
(14,148)(9,602)
(6a)
(9,655)
Transfers 53 113
Total funds carriedforward

StatementofFinancialActivities - Eld
FortheYearEnded31March2023
erlyPeople's Club erlyPeople's Club erlyPeople's Club
lrnrcstrictedEDdowmsnt
tunds
funds
2023 2022
Notes E E E g
Incomergounces
Incomeresouresfromgeneratingfunds
-ActivitiesforgeneraUngfunds
Grosstakingsfromevents
Advertisement receipts
Donations receiyed L,576 1,576 139
Sundry income
-Investment income:bankinterest 7A 70 2
Incomingresourcesfromcharl,tableresources
-Subscription&fees
-Rental income&grants
1,780
1,780
-Otherprojecb& events
Totalincoming resources t,646 1,780
3,426
141
Resourcesexpended
Costofgeneratingfunds
-Fundraising costs
Paymentsforevents 8,768 8,768
Otherprojects&evenb
Telephone, advertising&promotions
Sundry expenses 73 73 72
- Investmentcosts:bankcharges
Charitableactivities(school operations)
Premissexpenses 29 29 52
Repairs&renewals
MemberseMces & travelling 850 850
Printing,postage &stationery 17 17
Donations, books&prizes
Wages&subscriptions
Insurance
Depreiation 431 431 312
Legal&professionals
Governance costs
Totalresources expended 9,708 460 10,168 436
l{etmovementinfunds (8,062) 1,320 (6,742) (2e5)
Totalfundsbrought forward 24,247 (19,545) 4,702 4,334
Transfers
Totalfunds carriedforward

OverallBalance Sheet
FortheYearEnded31March2023
Unr*r:ctedEndorryment
tunds
tunds
2023 2022
Fixdassets I{otes A E e. E
Tangiblefixedassets 9 127,514 L27,5L4 131,876
Investments 9110
Total fixedassets
Currentassets
Debtors 11 114 L14- z3%
Cashatbankandin hand 90,498 90,498 82,Q15_
Total currentassets 90,612 90,612 74,649
Crcditors:
Amountsfallingduewithinoneyear t2
Totalassetslesscurrentliabilities 3
Creditorcr
amountsfallingdueafteroneyear
Net assets
81,545 232,89t 0
314,436
0
306,504
Fundsofthecharity 13
Fund balancebrought forward 197,358 118,333 315,691 21&192
Incomingresources 3,421 42,549 45,974 111,073
Outgoing resources
Tran#ers/consolidation adjustments
15 (42,443)
(76,791)
(25,458)
(67,901)
76,791_
81,545Zt7,2t5293,7@
(43,436)
285,829
Grant reserves-equipment
Fund balancecarridforward

Balance Sheet -TheAssociation
FortheYearEnded31March2023
UnrcotridedEndowrncnt
firnds
tunds
2023 2022
I{otes E. E E e
Fixed assets
Tangiblefixdassets 9 125,058 125,058 fiq096
Investments 9/10
Total flxedassets
Currentassets
Debtors 11 L5,943 L5,943 &434
Cashatbankand inhand
Totalcurrentassets
68,029
83,972
68,029
83,972
sz1e6
60,630
Crcditors:
Amountsfallingduewithinoneyear t2
Totalassetslesscunentliabilities
Creditorc:
amounb fallingdueafteroneyear
Net assets
74,972230,435 305,407 291,505
Fundsofthecharity 13
Fund balancebrought forward 168,565 152,026 320,591 222513
Incomingresources 1,775 40,769 42,544 ilq992
Outgoing resources (32,730) (24,998) (57,728) (43,000)
Transfers/consolidation adjustments 15 (62,638)
62,639
74872230,435
305,407 291,505
Grant reserves- equipment
Fund balance camiedfonYard
74,9722i130,435 305,407 ?211505
Balance Sheet-OCAChinese School
FortheYearEnded31March 2023
UnrcstrictedEndowment
ftrnds
tunds
2A23 2022
Notes E E E
FixedasseE
Tangiblefixedassets 9
Investments 9110
Total fixedassets
Currentassets
Debtors 11
Cashatbankand inhand
Totalcurrentassets
Creditors:
Amountsfallingduewithinone year L2
Totalassetslesscurrentliabilities
Creditons:
amountsfalling due afteroneyear 1,
Netassets
Fundsofthecharity
Fund balancebrought forward
L3 4,546(14,148) (9,602) (9,655)
Incomingresources 60
Outgoing resources (s) 0 (s)
Transfers/consolidation adjustments 15 t,795
6,335
(15,943)
{1,795)
(9,507) 291,505
?
Grant reserves- equipment
Fund balancecarriedfonvard
6,336(15,943)(9,607)(9715)

FortheYear Ended 31lrlarch2O23
UnrestrictedErdowmeDt
funds
lirnds
2023 2022
Note.s E E e E
Fixedasseb
Tangiblefixedassets 9 2,456 2,456
1,780
Investments
Total fixedassets
9/10 2,456 2,456
1,784
Cufrentassets
Debtors 11 tt4 Lt4 114
Cashatbankandin hand
Totalcurrentassets
16,186
16,300


-
L6,L862i,621
L6,3O023,735
Creditors:
Amountsfallingduewithinoneyear L2 1 800
TotalasseElesscunentliabilities
Crcditorc:
amountsfallingdueafteroneyear
Netassets
16,180 2,456 18,63624,715
Fundsofthecharfry 13
Fund balancebrought forward 24,247 (19,545) 4,702 +334
Incomingresources L,645 1,780 3,426 141
Outgoing resources (9,708) (460) (10,168) (4s6)
Transfers/consolidation adjustments
Grant reserues-equipment
Fund balancecarried fonYard
15 16,180(18,220)-
20,676
L6,L8A 2,455
(s)
5
2,040
+039
20,6762q676
18,636,2+715

Note 3 These are
Analysis
Note 3:
valued atthelower of costormar*et valu
ofincomingnsiources
e.
2023
G,E
2022
Grosstakingsfromevents
Annual dinner&New Yearcelebrations
Mid-autumn festival
Total takingsfromevenB
Note 4 Analysis ofresources expended
Note 4:
2023 2022
E g
Payments forevents
Annual dinner&New Yearcelebrations 19,259
Mid-auhrmn festival
Totalpaymentsforevents 19,259

(a)Fixed assets:
Fixtule,
Freehold fittings &
Propefi equipment Total
E E E
Balancebrought forward 249,04L 50,485 299,526
Additions
Balancecariedforward
L,247
249,04L5L,732
300,773
t,247
(b)Freeholdinvestment:
Freehold
Investment Total
f
Balancebrought forward L66,52L 166,521
Additions
Balancecarried forward L66,52L L66,521
Accumulated depreciation and impai rmentprovisio ns
Fixtures,
Freehold fiEings&
Property equipment Total
E C E
(a)Fixed assets:
Basis Straight-line ReducingBal
Rate 50years
L5o/o
Balancebrought forward L20,L22 47,528 L67,650
Depreciation chargeforyear 4,98L 628 5,609
Balancecarried forward 125,103 48,156 t73,259

b)Freeholdinvestment:
Basis Straight-line
Rate 50years Total
E E
Balancebrought forward 57,8L4 57,8L4
Depreciation chargefor year 3J30 3,330
Balance carriedforward 6L,L4 6L,L44

(a)Fixed assets:
Fixtures,
Freehold fittings &
Property equipment Total
e E e.
Total netbookvalue brought forward
Total netbookvalue carried forward
L73,748
123,938 1,579
t13f,48
127,574

(b)Freeholdinvestment:
Freehold
Investment Total
E E
Total netbookvalue brought forward L08,747 148,707
Total netbookvalue carried forward L05,377 L05,377

Analysis of creditors: amounts falling due withinoneyear
2023 2022
E E
Accruals
Total
anddeferredincome 9,057
9,467

8,728
8,728