REVISION LIMITED
(A company limited by guarantee)
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st DECEMBER 2023
Company number: 02789040
REVISION LIMITED
For the year ended 31st December 2023
CONTENTS
| Section | Page |
|---|---|
| Company Information | 1 |
| Report of the Trustees | 2 - 6 |
| Report of the Accountants | 7 |
| Statement of Financial Activities | 8 |
| Statement of Financial Position | 9 - 10 |
| Notes to the Accounts | 11 - 14 |
REVISION LIMITED COMPANY INFORMATION For the year ended 31st December 2023
| TRUSTEES | S Adams |
|---|---|
| J Brooks | |
| A Stephenson | |
| COMPANY SECRETARY | K Whiting |
| REGISTERED OFFICE | 97 Brondesbury Road |
| London | |
| NW6 6RY | |
| REGISTERED NUMBER | 02789040 (England and Wales) |
| ACCOUNTANTS | James Reeves & Company Limited |
| Chartered Certified Accountants | |
| 11 Church Crescent | |
| London | |
| N3 1BE |
1
REVISION LIMITED
REPORT OF THE TRUSTEES
For the year ended 31[st] December 2023
The Trustees present their report and financial statements for the year ended 31[st] December 2022.
Structure, Governance and Management
Name of the charity ReVision Limited Registered number 2789040 (England and Wales) Registered office 97 Brondesbury Road London NW6 6RY
Trustees
Trustees who served for all or part of 2023 and up to the date of signing these accounts
Audrey Stephenson Co-opted 1 November 2021 Elected 2[nd] March 2022 Shelley Adams Co-opted 21 February 2022 Elected 2[nd] March 2022 Justine Brooks Co-opted 7[th] December 2022 Elected 29[th] March 2023
Trustees are proposed by the Management Committee at the Annual General Meeting (AGM) and elected by the membership. Trustees are either ReVision graduates with an intimate knowledge of the running of the organisation or are drawn from the wider community for specialist knowledge they possess in fields such as finance, marketing, legal issues etc.
Statement of Trustees’ Responsibilities
The law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity for that period. In preparing those financial statements, the Trustees are required to:
-
select suitable accounting policies and the apply them consistently;
-
make judgment and estimates that are reasonable and prudent;
-
state whether applicable Accounting Standards and Statements of Recommended Practice have been followed, subject to any departures disclosed and explained in the accounts; and
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the company will continue in business.
The Trustees have overall responsibility for ensuring that the charity has appropriate systems of control, financial and otherwise. They are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any given time the financial position of the charity and to enable them to ensure that the financial statements comply with relevant regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for prevention of fraud and other irregularities.
2
REVISION LIMITED
REPORT OF THE TRUSTEES (continued)
For the year ended 31[st] December 2023
Risk Management
A risk register is regularly reviewed by the Trustees. The register outlines a number of potential risks to the organisation in relation to their strategic impact and analyses them by their potential impact and likelihood of occurrence, lays out preparation and mitigation plans and highlights current actions which need to be taken.
Matters considered include keeping up student numbers, staff retention, accreditation matters, recruitment and succession planning and future costs of premises etc as well as financial and legal compliance issues. These have all been the subject of detailed discussion at Trustee meetings as well as being recorded on the risk register.
Objectives and Activities (principal activity)
The objectives of the charity as specified in the Articles and Memorandum are to promote the preservation and protection of mental health, to advance education in mental health and related subjects and to relieve persons suffering from psychological, emotional or spiritual illness, dis-ease or distress. This will be achieved in particular by providing and assisting in the provision of workshops, classes, seminars, training, groups and conferences for counsellors and psychotherapists and for the general public; by providing, and assisting in the provision of, counselling and psychotherapy for those suffering illness or distress, their families and those who may care for them, and by providing support and assistance to those engaged in the helping professions (including counsellors and psychotherapists)
ReVision is an Educational Charity and the principal activity is delivering a high-quality training in Integrative Transpersonal Counselling (BACP and UKCP Accredited) and Psychotherapy (UKCP Accredited).
We also offer post-graduate courses in Clinical Supervision, Couple Counselling, Group Facilitation and a variety of short courses and workshops providing Continuous Professional Development opportunities for our own graduates and other suitably qualified practitioners.
Public Benefit
ReVision has continued to provide for public benefit through its educational and personal and professional development programme, including the bursary scheme for individuals who would not otherwise be able to access this opportunity. ReVision also provides a low-cost counselling service which is open to all members of the local and wider community to improve mental health and well-being. This service has become more and more necessary with the difficulties experienced in funding by other organisations in the mental health field leaving gaps in provision and the service has been expanding slowly over the last few years.
Status
The Charity is constituted as a non-profit educational company no. 02789040 and a charity no. 1068739 and is governed by the Memorandum of Association and Constitution as amended in January 2017.
3
REVISION LIMITED
REPORT OF THE TRUSTEES (continued)
For the year ended 31[st] December 2023
Mission statement
ReVision aims to change people’s quality of life – to catalyse psychological, social and spiritual transformation.
We accomplish this through combining clinical excellence and soulful care in our counselling and psychotherapy training, public courses and affordable counselling.
We aim to provide greater accessibility to counselling and psychotherapy by embracing difference and challenging oppression both within the ReVision community and in our relations with the public.
Membership
There are six categories of members:
-
a) Trainers and Elders who will have full voting rights;
-
b) Employed staff, for the duration of their employment, who will have full voting rights;
-
c) Subscribing Graduate Members who will have full voting rights;
-
d) Trustees not otherwise members through (c) above, who will have full voting rights for the duration of their term of office;
-
e) Students of ReVision Ltd, who will have the right to attend general meetings, the Annual Community Meeting and the Annual General Meeting and will not have any voting rights; and
-
f) Honorary Members, (and Graduates who are not subscribing Graduate Members), who will have the right to attend general meetings, the Annual Community Meeting and the Annual General Meeting and will not have any voting rights.
Volunteers
The organisation does not currently make use of volunteers.
Achievements and Performance
After a period of recruitment we were delighted to welcome Cathy Lasher to the ReVision community as Training Director in September 2023. During the autumn 2023 Cathy had many meetings with ReVision team members and students and began to formulate strategic priorities for the year. As part of this she has been continuing the ongoing work of updating and diversifying ReVision’s reading lists and curriculum, to which so many members of the training team have already usefully contributed, to ensure that ReVision is actively antioppressive, both as an organisation and also in respect of the training of our students.
4
REVISION LIMITED
REPORT OF THE TRUSTEES (continued)
For the year ended 31[st] December 2023
In the absence of a Training Director for the majority of 2023 we consciously kept training and curriculum changes to a minimum. In the autumn we again ran one of our post-graduate programmes, ReVision Supervision Training with great interest and 20 participants beginning in November and there are a number of students from previous cohorts who are progressing through the second Diploma year.
The ReVision Community is a core part of ReVision, which is growing in number and depth as we learn to listen and bear with each other. There have been some healthy debates over the last year, not always comfortable, but a sign of a community who are beginning to hold and work with differing perspectives. The Community Forum met four times, offering the opportunity for students, staff, trustees, admin, graduate, LCCS reps time to meet and talk. Workshops over the last year have included Death Cafes and the monthly Black Lives Matter group. A Community Peace Vigil was offered to bring people together and hold vigil for the world’s troubled places.
In 2022-23 we have continued to uphold our mission of providing in-house accessible and affordable counselling to individuals in need. This has been in tandem with the continued provision of online counselling. Throughout this year we had 12 counsellors working, with a minimum of two to three clients each.
Financial Review
The investment in the organisation which began in 2022 continued in 2023, with the increased training team fees and staff salaries and greater organisational support to meet the needs of the larger training cohorts. In the absence of a Training Director in 2022-23, we consciously kept training and curriculum changes to a minimum during this academic year, including delaying running our post-graduate courses which can bring in significant income, with our Supervision Course only beginning in autumn 2023. In addition we did not have the resources to bring back and increase Income from our internal consulting room hire. The result is that for 2023 we are reporting a deficit of £70,353.
Since the induction of the new Training Director a primary focus of the Directors and Trustees has been building up the additional streams of income, focusing on CPD activity in order to begin to improve the reserves position. Despite this work beginning in 2023 the results are being seen in 2024 and so have not impacted this financial period.
Reserves and Investment Policy
The reserves policy was fully reviewed in early 2018 by the Trustees when it was agreed that the reserve should be adequate to fully cover all costs and commitments should unforeseen circumstances mean that organisational closure would be the most logical step for ReVision. That sum has been assessed as between £70,000 and £75,000. This figure was confirmed again in 2020 as being appropriate.
The reserves have now been reduced to £29,973 and the Trustees and Directors are monitoring the financial position regularly to work towards increasing this. There is a strong commitment to maintaining the infrastructure that supports the high quality delivery of training and counselling services, benefiting the therapeutic space across the UK. Expenditure has been reviewed to ensure we are working as efficiently as possible, including freezing fee and salary rates and reviewing recruitment needs. There are also a number of new training offers in place to begin in 2024-25 which will introduce new income streams.
5
REVISION LIMITED REPORT OF THE TRUSTEES (contlnued) For ¢b¢ ye•r ended 3111 D¢¢ember 2023 Approved on behalf of the Trustees by: Shelley A Tnuiee Justine BrkS Trwiee /f/T..* AG.9. 2Lfv. D8t¢
REVISION LIMITED Year ended 31st December 2023
ACCOUNTANTS' REPORT TO THE MEMBERS ON THE UNAUDITED FINANCIAL STATEMENTS OF REVISION LIMITED
In order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company which comprise the statement of financial activities, the statement of financial position and the related notes from the accounting records and information and explanations you have given to us.
This report is made to the company's Committee Members who are the directors of ReVision Limited for the purpose of company law and who also act as Trustees for the charitable activities of ReVision Limited and are responsible for the preparation of financial statements.
Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company's members that we have done so and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members for our work or for this report.
We have carried out this engagement in accordance with guidance issued by the Association of Chartered Certified Accountants and have complied with the ethical guidance laid down by the Association relating to members undertaking the compilation of financial statements. You have acknowledged on statement of financial position for the year ended 31 December 2023 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006.
You consider that an audit is not required for this period (under s43(2) of the Charities Act 1993, as amended by s28 of the Charities Act 2006) and we have not therefore been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and consequently no opinion is given as to whether the accounts present and true and fair view and the report is limited to those matters set out in the statement below.
In the course of our examination, no matter has come to our attention:
-
which gives us reasonable cause to believe that, in any material respect, the requirements to keep accounting records in accordance with s41 Charities Act 1993, and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Act have not been met; or
-
to which, in our opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
James Reeves & Company Chartered Certified Accountants 11 Church Crescent London N3 1BE
Dated: 18 September 2024
7
REVISION LIMITED STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31st December 2023
| Note Incoming resources Incoming resources from charitable activities Training Counselling service Community and membership Total incoming resources 3 Resources expended Charitable activities Training Counselling service Community and membership Governance Total resources expended 6 Net incoming/(outgoing) resources Total funds brought forward Total funds carried forward |
Total 2023 £ 482,698 10,176 21,535 514,409 536,210 18,674 24,563 5,315 584,762 (70,353) 100,326 29,973 |
Total 2022 £ 479,971 12,808 7,790 500,569 522,877 16,396 24,176 6,339 569,788 (69,219) 169,545 100,326 |
|---|---|---|
8
REVISION LIMITED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2023
| Notes Fixed assets Tangible fixed assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors Amount falling due within one year 13 Net current assets/(liabilities) Total assets less current liabilities Funds Unrestricted Designated |
2023 £ 159,896 213,280 373,176 (349,081) |
2023 £ 5,878 24,095 29,973 29,973 - 29,973 |
2022 £ 147,910 267,179 415,089 (321,961) |
2022 £ 7,198 93,128 100,326 100,326 - 100,326 |
|---|---|---|---|---|
9
REVISION LIMITED BALANCE SHEET (tolltlDied> Dlrectorj, ststements requlred by Sectlooj 475(2) Ind (3) for ¢ht y•ar ad•d 31 December 2023 In approving thes¢ financi statements u Dire¢torn (and Thistees) of th¢ ompany w¢ hereby ¢onfirm: (a) that for the period ststed above the ¢ompony w&s entitled to the ¢x¢mption lferr by Se¢tion 477 of the Ccrnpanies Act 2006. (b) that no nLrtice has been deposited at the re8iStered office of the comwry pursuant to Se¢tion 476 r4uestin8 that In audit bts ¢ondu¥Xed forth¢ year ¢thd 31 December 2023 (c) we athiowled8e our rtspon8ibi1lti for. (l) enAwin8 th&t the kThJpany keeps a¢Mmtin8 records whl¢h ¢omply with lIOn 386, and (2) weparin8 fina111 ststem¢nts whieh give a true WMI fair view of the stth of affairs of th¢ ¢ompany at th¢ end of the financial period And of its surplus for th¢ iod then ended in accordance with th¢ requirellmls of Section 393 •nd whlch heThvise Comply with the provisions ofthe CompAnies Act 2006 relatin8 to finuKial s¢at¢ments, so far applicable to the cixnplny. These fin4D¢1 statements ve prepard In ALY0rdon with th• 5P1•1 provisionj of Port 15 of th¢ Companies Act 2006 and Financial R¢portin8 Standard 102, And in AcCdance with the Statement of Reeommended Pra¢tk¢ (SORP) 2005 for A)UntIng Rep)rtin8 by Charities. The fina1 atements w¢r¢ ¥PrOv and sId on its behalf by the Tn u follows: Shelleyl* h>ftHS Trugtee rrxft¢e 4..a.l.f...12d)2F Rezlstrndon number 2789040 io
REVISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31st December 2023
-
Limited Liability
-
Revision Ltd is a company limited by guarantee. The Memorandum of the Association restricts the liability of members on winding up to £10. In the case of winding up none of the accumulated fund is distributed to members but shall be given or transferred to some other charitable institution having similar objectives.
2. Accounting Policies
The financial statements have been prepared under the historical costs convention and in accordance with applicable accounting standards and comply with Charities SORP.
- (a) Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Furniture, Fixtures & Fittings 25% on a reducing balance basis Computer & Equipments 25% on a reducing balance basis
- (b) Incoming resources
Income is accounted for on an accruals basis. Its recognised in the statement of financial activities when entitlement has passed to the charity and the amount is measurable. Any incoming resources received that relate to future periods are deferred on the balance sheet.
- (c) Resources expended
Resources expended are accounted for on an accruals basis. Expenditure is allocated to activity categories based on the amount attributed to the activity in the year.
- (d) Allocation of costs
Charitable activity costs comprises those costs that contribute directly to an activity and are allocated to the relevant activity.
Support costs comprise those costs that are necessary to deliver an activity but in themselves do not produce or deliver an activity. Support costs are allocated to activities based on the direct salary costs of the activity compared with total activity salary costs.
(e) Funds
Restricted funds are funds received for specific conditions set by donors as to how they may be used. The charity did not received any restricted funds during the year.
General funds are those funds made available for the charity's general objects. All funds received during the year were general funds.
11
REVISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31st December 2023
| 3. Incoming resources from charitable activities Training, workshop & publication Counselling services Community, membership & events Donations and other 4. Total resources Training Counselling expended services £ £ Staff costs 91,624 1,945 Revision training 325,007 13,645 Premises costs 35,628 1,159 & events 5,092 107 Insurance 3,464 113 Depreciation 1,838 39 Administration 15,457 433 Total 478,110 17,441 58,100 1,233 Total 536,210 18,674 5. Support costs Training £ Staff salaries 39,267 Premises 14,107 Insurance 1,042 Administration 3,684 Total 58,100 6. Analysis of total resources expended Training Counselling services Community and membership Governance Marketing, PR, subs Allocation of support costs (note 5) |
Training £ 409,147 - 72,540 1,011 482,698 Community & membership £ 4,116 15,079 1,601 227 156 82 692 21,953 2,610 24,563 Counselling service £ 834 299 22 78 1,233 Activities undertaken directly £ 476,272 17,402 21,871 4,909 520,454 |
Counselling service £ - 10,176 - - 10,176 Governance £ 638 - 1,092 - 460 - 2,719 4,909 406 5,315 Community & membership £ 1,764 634 47 165 2,610 Support costs £ 58,100 1,233 2,610 406 62,349 |
Community & membership £ - - 19,902 1,633 21,535 Support costs £ 42,139 - 15,138 - 1,118 - 3,954 62,349 (62,349) - Governance £ 274 98 7 27 406 Depreciation £ 1,838 39 82 - 1,959 |
Total 2023 £ 409,147 10,176 92,442 2,644 514,409 Total 2023 £ 140,462 353,731 54,618 5,426 5,311 1,959 23,255 584,762 - 584,762 Total 2023 £ 42,139 15,138 1,118 3,954 62,349 Total 2023 £ 536,210 18,674 24,563 5,315 584,762 |
Total 2022 £ 479,971 12,808 6,540 1,250 500,569 Total 2022 £ 133,476 288,542 82,832 5,148 4,423 2,400 52,967 569,788 Total 2022 £ 33,197 18,840 735 10,290 63,062 Total 2022 £ 522,877 16,396 24,176 6,339 569,788 |
|---|---|---|---|---|---|
12
REVISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31st December 2023
7. Total resources expended
| This is stated after charging: Depreciation Accountants fee 8. Employee information Staff salaries Social security costs Pension Freelance staff Average number of employees during the year: Charitable activities |
2023 £ 1,959 2,040 2023 £ 121,400 4,322 3,372 11,368 140,462 2023 6 |
2022 £ 2,400 2,040 2022 £ 118,168 4,472 3,546 7,290 133,476 2022 6 |
|---|---|---|
9. Taxation
Due to the organisation's charitable status, no corporation tax arose on the incoming resources less resources expended for the year ended 31st December 2023; (2022: nil).
10. Trustees
During the period S Adams was reimbursed £320 for expenses incurred in carrying out the organisation's activities (2022: S Adams - £147).
13
REVISION LIMITED NOTES TO THE FINANCIAL STATEMENTS For the year ended 31st December 2023
| 11. Tangible fixed assets Cost 1 January 2023 Additions 31 December 2023 Depreciation 1 January 2023 Charge for the year 31 December 2023 Net book value 31 December 2023 31 December 2022 12. Debtors Trade debtors Prepayments Other debtors 13. Creditors - amounts falling due within one year Trade creditors Deferred income Fees received in advance Other taxes and social security Pensions Accruals & other creditors 14. Analysis of net assets Net current assets Fixed assets General funds 15. Analysis of funds Unrestricted £ Opening balance 100,326 Net incoming/(outgoing resources) (70,353) Closing balance 29,973 |
Designated £ - - - |
Total £ 34,830 639 35,469 27,632 1,959 29,591 5,878 7,198 2023 £ 132,367 21,404 6,125 159,896 2023 £ 13,708 310,612 19,435 2,640 646 2,040 349,081 2023 £ 24,095 5,878 29,973 2023 £ 100,326 (70,353) 29,973 |
2022 £ 122,233 19,552 6,125 147,910 2022 £ 8,988 285,462 11,841 2,059 691 12,920 321,961 2022 £ 93,128 7,198 100,326 2022 £ 169,545 (69,219) 100,326 |
|---|---|---|---|
16. Capital commitments
At 31st December 2023 there were no capital commitments (2022 - nil).
14