OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents ofthe Finan atements
for the
I
December 2020
Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 12
Detailed Statement ofFinancial Activities 13 to 14
TRUSTEES Revd. Seth Mensah Revd. Seth Mensah Revd. Seth Mensah
Alex Teinor
Nana Marfo Bonsu
Kwabena 0 Bonsu
Mrs Felicia Damoah
PRINCIPAL ADDRESS 171Hertford Road
Edmonton
London
N9 7EP
REGISTERED CHARITY 1067726
NUMBER
INDEPENDENT EXAMINER Frank Jay &Co
Chartered
Certified Accountants
89A Kingsland High Street
Dalston
London
ES2PB
BANKERS Natwest
Bank
Plc
41 West Favell Centre
Northampton
NN3 SJT

Statement ofFin Statement ofFin cial Activ' ies
for the ear ended 31 December 2020
31.IX20 31.12.19
Unrestricted Total
Notes funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
335,094 386,953
Investment
income
3,098 1,722
Total 338,192 388,675
EXPENDITURE ON
Charitable
activities
Cost ofchurch activities and ministries 175,807 240,972
Support costs 9,906 3,326
Governance
costs
45,009 52,957
Total 230,722 297,255
NET INCOME 107,470 91,420
RECONCILIATION OF FUNDS
Total funds brought forward 1,518,849 1,427,429
TOTAL FUNDS CARRIED FORWARD 1 626319 1 318849

31.12.20 31.12.19
Unrestricted Total
funds funds
Notes
FIXEDASSETS
Tangible assets 1,396,419 1,407,845
CURRENT ASSETS
Debtors 10 55,032 15,632
Cash at bank and in hand 321,740 263,232
376,772 278,864
CREDITORS
Amounts
falling due within one year
(2,446) (3,059)
NET CURRENT ASSETS 374326 275,805
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,770,745 1,683,650
CREDITORS
Amounts
falling due after more than one year
12 (144,426) (164,801)
NET ASSETS I 626,319 1,518,849
FUNDS 14
Unrestricted
funds:
General fund 1,626,319 1,518,849
TOTAL FUNDS I 626,319 1,518849

2. DONATIONS AND LEGACIES
31.12.20 31.12.19
Offerings 9,773 7,975
Donations
and tithes
128,132 158,182
GiA aid 60,149 65,723
Harlow
branch
income 12,835 18,527
Northampton branch income 21,950 23,115
Luton branch income 102355 113431
335 094 386953
3. INVESTMENT INCOME
31.12.20 31.12.19
f
Rents received 3,000 1,500
Deposit account interest 98 222
~3098 1,722
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
Cost ofchurch activities and ministries 175,807 175,807
Support costs 9,906 9,906
Governance
costs
45 009 45 009
175,807 54.915 230 722
5. SUPPORT COSTS
Governance
Finance costs Totals
f
Support costs 9,906 9,906
Governance
costs
~45 009 ~45 009
~9906 ~45 009 ~54 915

STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
31.12.20 31.12.19
Pastoral 3 3
No employees
received
emoluments in excess off60,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
386,953
Investment
income
1,722
Total 388,675
EXPENDITURE ON
Charitable
activities
Costofchurch activities and ministries 240,972
Support costs 3,326
Governance
costs
52,957
Total 297,255
NET INCOME 91,420
RECONCILIATION OF FUNDS
Total funds brought forward 1,427,429
TOTAL FUNDS CARRIED FORWARD 1 518,849

for the rend
d 31 Decem
ber 2020
9. TANGIBLE FIXEDASSETS
Freehold Plant and Motor
property machinery vehicles Totals
f
COST
At
1 January 2020
1,471,79 l 169,97l 21,050 1,662,812
Additions 4 892 4 892
At 31 December 2020 I 471.791 174 863 21 050 1,667,704
DEPRECIATION
At I January 2020 84,382 149,535 21,050 254,967
Charge for year 8,344 7974 16318
At 31 December 2020 92,726 157509 21 050 271,285
NET BOOKVALUE
At 31 December 2020 I 379065 17354 - I 396419
At 31 December 2019 I 387409 20436 - I 407,845
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.]2.20
f
31.12.19
f
Members soA loans 46,800 8,000
Prepayments ~8232 7,632
~55 032 15,632
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
f
Trade creditors 588 143
Taxation and social security 1,458 1,525
Other creditors 400 1,391
2,446 3,059

forthe
earended
I Decembe
forthe
earended
I Decembe
forthe
earended
I Decembe
forthe
earended
I Decembe
forthe
earended
I Decembe
r2020
12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.20 31.12.19
f f
Bank loans (see note 13) 144426 164 801
13. LOANS
An analysis ofthe maturity of loans is given below:
31.12.20 31.]2.19
f
Amounts
falling due
in more than five years:
Repayable
otherwise
than by instalments:
Bank loans more 5 yrs non-inst 144,426 164,80I
14. MOVEMENT IN FUNDS
Net
movement At
At 1.120 in funds
f
31.12.20
f
Unrestricted funds
General
fund
I,518,849 107,470 1,626,3 I9
TOTAL FUNDS I 518,849 107,470 1,626319
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
I'esoUrces expended
f
in funds
f
Unrestricted I'unds
General fund 338,192 (230,722) 107,470
TOTALFUNDS 338,192 ~230,722) 107470
Comparatives for movement in funds
Nct
movement At
At 1.1.19 in funds 31.12.19
f
Unrestricted funds
General
fund
1,427,429 91,420 I,SI8,849
TOTAL FUNDS I 427 429 91 420 I 518,849

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 388,675 (297355) 91,420
TOTAL FUNDS 388675 ~297+55) 91 420
Net
movement At
At 1.1.19 in funds 31.12.20
f,
Unrestricted funds
General fund 1,427,429 198,890 1,626,319
TOTALFUNDS 1 427429 198890 I 626.319
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 726,867 (527,977) 198,890
TOTAL FUNDS 726,867 ~527977) 198890

Ins i
tionalC
h
rism
i h H
seof
ra er
Detailed Statem n in i IA iv'i s
for the ear ended I December 202
31.12.20
f
31.]2.19
f
INCOME AND ENDOWMENTS
Donations and legacies
Offerings 9,773 7,975
Donations
and tithes
128,132 158,182
GiA aid 60,149 65,723
Harlow branch income 12,835 18,527
Northampton
branch income
21,950 23,115
Luton branch income 102,255 113,431
335,094 386,953
Investment
income
Rents received 3,000 1,500
Deposit account interest 98 222
3098 1,722
Total incoming
resources
338,192 388,675
EXPENDITURE
Charitable
activities
Security costs 872 404
Repairs and maintenance 2,241 4,706
Rates and water 2,043 2,157
Insurance 1,713 2,010
Light and heat 4,152 4,887
Telephone 2,648 2,609
Postage and stationery 1,787 701
Donation
and welfare
21,660 20,287
Cleaning
and decoration
2,511 1,072
Children's
and Youth ministry
2,348 3,780
Ghana branch costs 10,000 36,673
Harlow branch costs 6,369 17,070
Luton branch costs 72,702 59,120
Ministry
and outreach
11,031 35,034
Northainpton
branch costs
15,976 17,196
Women's
ministry
costs
3,500
Equipinent
expensed
1,438 2,395
Depreciation oftangible fixed assets 16316 18,684
175,807 232,285
Support costs
Finance
Bank charges 2,085 3,326
Bank loan interest 7 821 8,666
9,906 11,992
Ins
i
ionalC harismaticChurch
H
o s eof
ra er
D iled Statement ofFinancial A ' ities
f rthe ear ended 31 December 2020
31.12.20 31.]2.19
Finance
Governance costs
Wages 43,807 43,625
Social security 2l
Pensions 802 732
Examiner's fee 400 400
legal and professional fee 8,200
45 009 52 978
Total resources expended 230722 297255
Net income 107,470 91 420