ROWNER COMMUNITY TRUST
(REGISTERED NUMBER : 03338418)
REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
LEGAL AND ADMINISTRATIVE INFORMATION
Charity number 1068666 Company number 3338418 Trustees T Houghton I Lycett Mrs M Morgan S Mcindoe D Streek (resigned 30 April 2024) J Brown (appointed 17 October 2024) Principal address and Nimrod Community Centre Reigistered office 17 Falcoln Meadows Way Gosport PO13 8AA
Independent examiner
Compass Accountants Chartered Accountants and Registered Auditors Venture House The Tanneries Titchfield PO14 4AR
1
ROWNER COMMUNITY TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
The Trustees of the charity, who are also Directors of the company for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
CHAIR’S INTRODUCTION
As Chair of Rowner Community Trust, I am pleased to introduce our accounts for the year ended 31 March 2025 and to reflect on a year of continued transition, renewed focus and growing confidence in our future direction.
commitment from the Board to address legacy challenges, we have taken important steps to strengthen our governance, refine our business model and ensure that our work is firmly aligned with the priorities of Rowner residents. Throughout the year we have remained focused on our core purpose: improving the local environment and quality of life, strengthening community connections and ensuring that residents have a genuine voice in shaping the future of their neighbourhood.
Despite the continuing impact of the cost-of-living crisis, we made a deliberate decision not to increase the community levy and to keep the vast majority of our activities free at the point of access. We recognise the pressures facing many households and are proud that our services continue to reduce barriers to participation while supporting wellbeing, connection and opportunity.
Among this year’s highlights has been the completion and reopening of the refurbished Youthy, creating a higher quality and more welcoming space for young people. We have expanded our holiday provision, developed new youth opportunities including internships, and secured valuable support from the Blagrave Foundation. At the Nimrod Centre we have continued to grow our offer, hosting key partners including CAMHS, the Youth Offending Team and Citizens Advice, while developing new food, digital and community-based activities. We also worked with residents to design improvements to some key neighbourhood spaces.
Alongside programme delivery, we have strengthened our financial position. Total incoming resources were £228,762, reflecting successful conclusion of a funded refurbishment project of our youth centre. Although we recorded a deficit of £52,019, this was largely the result of a oneoff adjustment and this represents a stable and improved position compared to previous years. Unrestricted reserves stand at approximately five months of running costs, in line with our policy, . giving us a stable foundation for future development
Crucially, we have also improved relationships with community levy payers, increasing the proportion of residents contributing and strengthening the sustainability of our core income. This provides a stronger platform from which to attract additional external investment and deliver the environmental improvements and youth opportunities that residents consistently tell us matter most.
2
partners for their dedication and resilience during this period of change. I am equally grateful to our residents and levy payers whose engagement and support make our work possible.
We can now look forward with a clearer strategy, a stronger financial footing and renewed confidence that Rowner Community Trust can play a catalytic role in shaping a vibrant, safer and more sustainable future for our community.
Tim Houghton Chair of Trustees Rowner Community Trust
OBJECTIVES AND ACTIVITIES
Objectives and aims
Rowner Community Trust (RCT) is a community development trust created to improve the local environment and quality of life, and to enhance community connections and cohesion, as well as provide community facilities and amenities for people living and working in Rowner (Alver Valley & Grange Wards) in Gosport. Our primary role is to involve local people, enabling them to take action to make Rowner an even greater place to live and work for all residents. We do this by facilitating resident engagement events and activities across the neighbourhood, developing and running youth programmes and a youth facility, as well as running a community centre. We champion resident involvement and leadership and encourage residents to develop new groups and activities and get involved in broader community activities, events and action. We also encourage residents to take greater pride in where they live and to make a (shared) contribution to community life.
Significant activities
We seek to give residents a greater voice and advocate for the neighbourhood on key local issues to improve the quality of the local environment and inequalities, bringing people, key local organisations and key stakeholders together to make the neighbourhood a safer and more vibrant place to live.
During the 2024/25-year RCT continued working towards a vision of a vibrant, happier, and safer community so that residents can access key support and participate in community activities. We recognise the impact that the ongoing rise in the cost of living is having on many households in our community, and almost all our work for residents is free. Again, a decision was made not to increase the community levy charge for this financial year, given the pressures that many residents were facing. We have also assisted some local groups with free spaces and provided sponsorship to remove the cost barrier to joining.
This was a further year of transition with new management and revisiting the potential for RCT to make a positive impact, building on our neighbourhood and community assets, with residents to address the key issues affecting the local area. During the year, we undertook a range of programmes to engage and support residents, including a programme of cooking classes utilising the Nimrod Centre kitchen and café space and a substantive expansion of our free school holiday provision, helping to reduce both social isolation and holiday hunger. Crucially, we completed a refurbishment of the Youthy (Youth Arts and Media Centre), allowing us to re-open the facility to provide a better quality space for local young people and facilitated new groups, the relocation of the local Scouts group and the development
3
successful. We secured some invaluable support from the Blagrave Foundation. We have also trialled new forms of capacity with paid youth internships and these opportunities have proved to be invaluable to the young people and impactful in their contribution.
We continued to provide space and facilities to improve local access to key services including CAMHS, Youth Offending Team and we host a new Citizens Advice session. At the Nimrod we have continued to develop our new café space with new food-based activities including crafts and cooking sessions. With the support of an intern, we have continued the digital hub activities to support residents and improve local access to key services as well as employment. We also continued to make some targeted modest investment in improving some key spaces to make them more attractive and contemporary feeling so that we can attract and host new services and offers for local people.
We have completed and submitted a major funding application to the reaching communities programme at the National Lottery. If successful, this will resource a substantive local programme of environmental improvements. This has built on some exciting and invaluable scoping work and outline urban design work with the University of Portsmouth. We also undertook some pieces of more intensive design work with residents in four sites across the neighbourhood to provide for a residentled template for future work and to ensure that we can deliver some early-wins in the coming year. The results can be seen on our website at htps://www.rownercommunitytrust.org/our-plans/ This built on our 23/24 Rowner Futures Strategy and enabled us to produce a prospectus for future environmental improvements. Work over the summer in these four sites and some fascinating historical scoping work led to a successful exhibition on the design and building of the original estate in the 1960’s. This has given us a substantive basis for future design and delivery work.
New management and addressing legacy issues has given us further opportunities to review the direction of RCT. This has resulted in changes in staffing and the development of a business plan to underpin our work on key local issues of improving the local environment, opportunities for young people and community image. Positive and fruitful conversations are continuously held with residents to identify their priorities, and recent engagement work has been invaluable. Clear priorities around environmental quality, community safety and young people have emerged. One example of this work to create opportunities to engage with residents has been the inaugural resident open day at Little Woodham (17th Century Village) which was attended by 300 residents highlighting this wonderful local destination/amenity, increasing connection between this unique site and local residents and creating opportunities for a new and more organic conversations – this is a template that can be rolled out locally.
As legacy issues have been resolved this year of further transition along with changes in our approach, have tested and proven to be successful at reaching and engaging residents (2/3 of those attending have not attended events/activities before). We revisited many of the issues that have challenged the Trust, including those which have become more pressing since the pandemic. The Board agreed on an approach which means that RCT will progressively seek to free up internally generated resources and secure external investment to catalyse substantive efforts to address residents’ priorities.
activities the company should undertake in order to achieve its aims and objectives.
4
The activities RCT undertake for public benefit include a commitment to engage and involve residents in informing our priorities and delivering and facilitating the community action, amenities, and services that they want to see. Examples of this include our work to shift to a more proactive approach to perceived and real antisocial behaviour and our work to encourage people to get more involved in local activities, including local environmental improvements in spaces that matter to them.
We continue to support and provide a range of informal and formal groups and activities which residents can join and participate in, which are based at the Nimrod Centre and Youthy. We hosted a wide range of social groups, classes and activities and developed our own work around cooking, and we are supporting our local allotment growers.
During the year Trustees actively supported our Chief Officer as we reviewed our future programmes to ensure that we had an effective programme of work responding to resident priorities and the additional challenges brought about by the cost-of-living crisis. The Board and our Chief Officer continuously review the key challenges and priorities of our community, and we hope to eventually prepare a longer term neighbourhood strategy.
Finally, but not less importantly we have made more and better efforts to communicate with all residents, including community levy payers. We have developed a more resident-friendly approach to the community levy, and we have worked closely with dozens of residents who had fallen behind on payments or were not aware of their obligations. This has led to an improved relationship with levy payers and a significant increase in the proportion of residents paying and thereby contributing to the work of RCT and wider community benefits. This is a welcome development as we move towards releasing more levy resources to underpin core programmes for RCT (environmental improvement and youth opportunities) and this increasing core income will enable us to leverage in more external investment for a demonstrably more sustainable organisation.
FINANCIAL REVIEW
Financial report for the year
Given the legacy and resource challenges, we have revisited and reduced some of our core costs and carefully monitored our cash flow and bank balances, put in place appropriate financial controls to ensure expenditure was fully in line with the purposes for which funding was given and that intended activity was delivered and significant social impact and outcomes achieved. This has resulted in a stable deficit for this financial year, putting us in a stronger position to invest and grow in the coming years.
Total incoming resources increased to £228,762 and total resources expended amounted to £280,781 (2023 £336,586). Whilst RCT made a loss of (£52,019) we continued to invest in improving our systems and in revisiting our staffing – with fewer staff in more proactive roles. We also made the decision to continue to no longer subsidise some activities and this will pay dividends in the coming year. Restricted reserves amounted to £586,249 after further income was received from Youth Investment Fund and after taking into account further depreciation on the freehold property value. Unrestricted funds stand at £113,539 which equates to around 5 months running costs. This is in line with our reserves policy of holding up to 6 months of running costs and demonstrates effective financial governance and management.
5
Subsidiary company
The charity established a wholly owned subsidiary, RCT Enterprises CIC, a community interest company, which had previously undertaken facilities management activities. This has now ceased trading and been wound up. Despite its popularity with customers, it was not delivering value for money, and new contractual opportunities for increasing this through estate management activities were limited.
Reserves policy
provide the charity with financial stability and headroom to launch new services and the means for it to meet its charitable objectives for the foreseeable future.
RCT will aim to maintain the charity's reserves at a level which is equivalent to six months' operational expenditure. This will be reviewed regularly, in light of the charity's circumstances and operating environment. On 31 March 2025, our unrestricted reserves amounted to approximately five months of running costs.
FUTURE PLANS
RCT has a clear 5-year strategy and business plan, and it will continue to deliver benefits to and with Rowner residents, meaningfully involving them in improving and looking after their local environment. In 25/26 RCT will continue to pursue three core objectives:
-
Engage residents in identifying Rowner’s strengths and aspirations as the basis for the generation and articulation of a positive shared identity and longer-term community sustainability.
-
Develop and expand RCT programmes which distinctively address the key challenges facing Rowner, including cost of living, quality of the local environment and provision for young people and work with local collaborators to develop new aligned and resonating offers which promote residents’ resilience, wellbeing, and a flourishing, vibrant community.
-
Continue to refresh RCT’s business model and approaches to become more of a communitydriven organisation which is proactively shaping Rowner, attracting new investment and which can demonstrate impact for levy-payers, residents, and key stakeholders.
Our specific plans under these 3 key objectives, for 2025/26, include:
-
Developing more opportunities for/with young people in Rowner, building on investment secured for the refurbishment of the Youthy and support from Blagrave.
-
Secure the funding for a substantive environmental improvement programme which will include a community-led local spaces design process. We will invest in local community events and outreach work to engage residents in the places and parts of the neighbourhood where they live.
-
Continue to operate the Nimrod Centre, providing a range of social activities, clubs and health & wellbeing services hosted by NHS, YOT, Citizens Advice and opportunities to promote community connections.
-
Delivering support for young people and families, including providing positive activities for young people and opportunities for them to contribute toward a Future Rowner
-
Continue to grow and offer more resident involvement and create new forums to inform a resident-led neighbourhood strategy.
-
Invest in promoting Rowner and RCT activities and benefits for residents through organising and hosting community events.
6
STRUCTURE, GOVERNANCE AND MANAGEMENT
Charity constitution
The Charity is controlled by its governing document a Memorandum of Understanding and Articles of Association, and is a company limited by guarantee, as defined by the Companies Act 2006 and incorporated on 18 March 1997 and is also a Charity registered under the Charities Act 2011. The Memorandum of Understanding and Articles of Association were amended effective 28 January 2011 pursuant to the Trust's commitments to the Regeneration of the Rowner neighbourhood. The articles require that RCT is managed by a Board of Trustees who serve as company directors and charity trustees respectively within the meaning of the Companies Act 2006 and the Charities Act 2011.
Recruitment and appointment of new trustees
Trustees are recruited from the local community, local Councillors and from partner organisations who support the aims and objectives of RCT. Appointment of trustees is through nomination and election by residents and a process of co-opting persons with appropriate skills. Trustees are appraised of their duties and obligations under charity law and Charity Commission guidelines. The trustees adhere to corporate governance policies and are required to register and declare any conflicts of interest regularly. Trustees are inducted and encouraged to attend appropriate training to fulfil their duties.
Organisational structure
RCT Board meets regularly (minimum of bi-monthly) and is responsible for setting the strategy of the Charity and approving the annual business plan. We have subgroups and task and finish groups to provide additional support on Finance, HR and Marketing and Events although the small nature of the board means that most business in conducted and decisions made by the whole Board
A Chief Officer (CO), appointed by the Trustees, manages the day-to-day operations and is responsible for ensuring that the Charity delivers services and activities set out in the business plan and that key performance indicators are met. CO is responsible for a small staff team and a diverse and increasing number of volunteers and interns.
7
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number 03338418 (England and Wales) Registered Charity number 1068666 Registered office Rowner Community Trust, Nimrod Community Centre, 17 Falcon Meadows Way Gosport Hampshire PO13 8AA
Trustees
Mr T J W Houghton Mr I G Lycett Mr J Brown (appointed 17 October 2024) Mr D Streek (resigned 30 April 2024) Mrs N Byer Mr S McIndoe
Independent Examiner
Compass Accountants Venture House The Tanneries East Street Titchfield Hampshire PO14 4AR
Approved by order of the board of trustees on 16[th] April 2026 and signed on its behalf by:
................................................................. Ato
Mr T J W Houghton - Trustee
8
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE ROWNER COMMUNITY TRUST LIMITED
I report to the Charity Trustees on my examination of the accounts of the company for the year ended 31 March 2025 which are set out on pages 7 to 16.
RESPONSIBILITIES AND BASIS OF REPORT
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act,
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination, I confirm that no matters have come to my attention in connection with the examination giving me cause to believe in any material aspect:
-
a) accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
b) the accounts do not accord with those records; or
-
c) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
d) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Kerry Lawrance FCA
Compass Accountants Chartered Accountants and Registered Auditors Venture House The Tanneries Titchfield PO14 4AR
9
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025
(Including Income and Expenditure account)
| Notes INCOME Donations and legacies Trading income 4 Charitable activities 3 Investment income TOTAL INCOME EXPENDITURE Charitable activities 7 TOTAL EXPENDITURE NET INCOME/ (EXPENDITURE) FOR YEAR TRANSFERS BETWEEN FUNDS TOTAL FUND BALANCE BROUGHT FORWARD TOTAL FUND BALANCES CARRIED FORWARD |
Unrestricted Restricted Total funds Total funds funds funds 2025 2024 £ £ £ £ - - - - 71,824 - 71,824 68,620 101,378 54,193 155,571 250,880 1,367 - 1,367 1,365 |
|---|---|
| 174,569 54,193 228,762 320,865 |
|
| 181,477 99,304 280,781 336,586 |
|
| 181,477 99,304 280,781 336,586 |
|
| (6,908) (45,111) (52,019) (15,721) - - - - 120,447 631,360 751,807 767,528 |
|
| 113,539 586,249 699,788 751,807 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derives from continuing activities.
ROWNER COMMUNITY TRUST (REGISTERED NUMBER : 03338418)
(Company limited by guarantee and not having share capital)
BALANCE SHEET AT 31 MARCH 2025
| BALANCE SHEET AT 31 MARCH 2025 | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible assets | 8 | 562,249 | 580,956 | ||
| Investments | - | 100 | |||
| 562,249 | 581,056 | ||||
| CURRENT ASSETS | |||||
| Debtors | 9 | 147,572 | 199,645 | ||
| Cash at bank and in hand | 45,410 | 47,526 | |||
| 192,982 | 247,171 | ||||
| CREDITORS: amounts falling | |||||
| due within one period | 10 | (55,343) | (76,420) | ||
| NET CURRENT ASSETS | 137,639 | 170,751 | |||
| NET ASSETS | 699,888 | 751,807 | |||
| FUNDS | |||||
| Unrestricted funds | 12 | 113,539 | 120,447 | ||
| Restricted funds | 11 | 586,249 | 631,360 | ||
| TOTAL FUNDS | 699,788 | 751,807 |
For the financial year ended 31 March 2025, the company was entitled to exemption from audit under section 477 Companies Act 2006; and no notice has been deposited under section 476. The directors acknowledge their responsibilities for ensuring that the company keeps accounting records, which comply with section 386, and preparing accounts, which give a true and fair view of the state of affairs of the company as at the end of the year and of its surplus or deficit for the financial year, in accordance with the requirements of section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
The accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by the Trustees on 16th April 2026
and signed on their behalf by
Tim Houghton Trustee
11
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
1 ACCOUNTING POLICIES
(a) Accounting convention
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP 19 (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The charity meets the definition of the public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The accounts have been prepared on the going concern basis. The Trustees believe that there are no material uncertainties about the charity's ability to continue. Trustees will continue to explore alternative revenue streams and consider that the Charity has sufficient reserves to enable it to continue.
(b) Fund accounting
-
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
-
Designated funds are earmarked for a specific purpose by the trustees.
-
Restricted funds are subjected to restrictions on their expenditure imposed by the donor.
(c) Income
All income is included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Donations and legacies are received by way of grants, donations, legacies and gifts and is included in full in the Statement of Financial Activities when receivable. Grants, when entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant. Investment income is included when receivable.
Resources are deferred when, at the end of an accounting period, they have been received but the charity has yet to become unconditionally entitled to them.
12
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
1 ACCOUNTING POLICIES (continued)
(d) Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. It includes any VAT paid. Costs are apportioned in line with the income received from that source during the year.
Charitable activities expenditure comprises of those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly.
(e) Fixed assets
Fixed assets are capitalised for ongoing use within the company, where the individual cost of the asset exceeds £250.
Depreciation is provided on fixed assets to spread the cost over the estimated useful lives of the relevant assets at the following rates:
Furniture, fittings and equipment 25% Straight line Freehold property Straightline over the lease term
(g)[Pensions]
The charity participates in a defined contribution pension scheme. Contributions in respect of the company's defined contribution pension scheme are charged to the profit and loss account for the year in which they are payable to the scheme. Differences between contributions payable and contributions actually paid in the year are shown as either creditors or debtors at the year end.
(h) Operating leases
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the lease term.
13
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 (continued)
(i) Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments.
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
The company's financial assets and liabilities consist of cash and cash equivalents, short term investments, trade debtors, trade creditors and accrued expenses. The fair value of these items approximates their carrying value due to their short term value. Unless otherwise noted, the company is not exposed to significant interest, foreign exchange or credit risks arising from these instruments.
Term deposits of less than one year are classified as investments within current assets.
2 LEGAL STATUS
The charity is a private company limited by guarantee and has no share capital. The charitable company was incorporated on 18 March 1997 in England and Wales and was registered on 7 February 1992 with the Charity Commission in England and Wales (Charity number 1068666). The charity is a public benefit entity. The registered office and place of business is Nimrod Community Centre, Falcon Meadows Way, Gosport,Hampshire PO13 8AA. A description of the charity's operations and principal activities is stated in the trustees' report.
3 INCOME FROM CHARITABLE ACTIVITIES
| INCOME FROM CHARITABLE ACTIVITIES | |
|---|---|
| Charitable activities Community Levy Grants |
Unrestricted Restricted funds funds 2025 2024 £ £ £ £ 98,378 - 98,378 117,395 3,000 54,193 57,193 133,485 |
| 101,378 54,193 155,571 250,880 |
In 2024, £104,985 of income was restricted with the remaining £215,880 being unrestricted.
14
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 (continued)
| 4 OTHER TRADING ACTIVITES Room hire charges Phone Mast income Cafe Income 5 GRANTS RECEIVED (included in NOTE 3) Gosport Borough HAF Locality Urban Tree challenge Blagrave Trust Hants and IOW Community Foundation Hampshire cultural trust Social Investment Business 6 STAFF COSTS Wages and salaries Employers National Insurance Pension Redundancy payments |
2025 £ 53,324 16,750 1,750 71,824 2025 £ 3,000 10,323 - 498 29,955 9,016 4,401 - 57,193 2025 £ 110,070 9,883 1,464 - 121,417 |
2024 £ 49,608 16,750 2,262 |
|---|---|---|
| 68,620 | ||
| 2024 £ 28,500 9,900 10,000 - - - - 85,085 |
||
| 133,485 | ||
| 2024 £ 152,405 12,194 2,044 - |
||
| 166,643 |
The average number of staff employed during the year was 5 (2024:7). No employee received emoluments of £60,000 or more during this year or the prior year. No trustees received any emolument or were reimbursed for expenditure incurred on behalf of the charity.
15
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 (continued)
7 EXPENDITURE
| Costs directly allocated to activities Direct staff costs (see note 6) Light heat water Cleaning Sundries FM services Cafe space and project costs Travel Repairs and renewals Training Youth project expenses Depreciation - Buildings Depreciation - Fixtures Support costs allocated to activities Miscellaneous Consultancy Bank charges Advertising Telephone Postage, printing, stationery and photocopying Insurance Office equipment Accounting software Legal fees Accountancy support and consultancy Bad debts Write off of Investment Computer software Governance costs Accountancy and examination fees |
2025 2024 £ £ 124,520 166,643 14,153 15,402 1,070 3,459 - 1,886 3,090 4,591 26,707 12,057 561 340 6,394 6,132 2,821 1,218 40,114 40,533 15,536 15,535 6,528 12,770 |
|---|---|
| 241,494 280,566 3,443 1,499 12,354 19,590 1,132 1,213 861 5,598 6,528 5,686 3,719 307 3,668 4,507 - 2,069 1,445 3,717 1,123 1,603 3,234 4,640 - 233 100 - 80 78 |
|
| 37,687 50,740 1,500 2,640 |
|
| 280,681 333,946 |
Included within accountancy and examinations fees above are amounts due to the independent examiners in relation to independent examination of £1,500 (2024: £2,640)
In 2024, £81,229 of expenditure was restricted with the remaining £252,717 being expended against general funds.
16
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 (continued)
| 8 TANGIBLE ASSETS Cost At start of the year Additions Disposals At end of year Depreciation At beginning of the year Charge Disposals At end of period Net book value At end of year At beginning of year FIXED ASSET INVESTMENTS MARKET VALUE At 1 April 2024 Amounts written off At 31 March 2025 NET BOOK VALUE At 31 March 2024 At 31 March 2025 |
- | Freehold Fixtures, Property equipment Total £ £ £ 776,805 69,879 846,684 - 3,357 3,357 - - - |
Freehold Fixtures, Property equipment Total £ £ £ 776,805 69,879 846,684 - 3,357 3,357 - - - |
|---|---|---|---|
| 776,805 73,236 |
850,041 | ||
| 202,327 63,401 15,536 6,528 - - |
265,728 22,064 - |
||
| 217,863 69,929 |
287,792 | ||
| 558,942 3,307 |
562,249 | ||
| - | 574,478 6,478 |
580,956 | |
| Shares in Group Undertakings £ 100 (100) |
|||
| - | |||
| 100 | |||
| - |
There were no investments outside the UK
Investments represented the charity's wholly owned subsidiary RCT Enterprises CIC which was dissolved in 2023.
| 9 DEBTORS Trade debtors Prepayments and accrued income Other debtors Amounts owed by group undertakings |
2025 £ 130,867 3,641 - 13,064 147,572 |
2024 £ 129,442 7,467 49,672 13,064 |
|---|---|---|
| 199,645 |
17
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 (continued)
| 10 CREDITORS: amounts falling due within one Trade creditors PAYE and National Insurance Accruals and deferred income Other creditors 11 RESTRICTED FUNDS Freehold Property Recovery scheme Coronavirus Community support fund Support scheme Locality cost of living support Urban Tree challenge Blagrave Trust Hants and IOW Community Foundation Hampshire cultural trust HAF Youth investment fund 11 RESTRICTED FUNDS Comparative) Freehold Property Recovery scheme Coronavirus Community support fund Support scheme Community Workshop Holidays activities and food fund Locality cost of living support Youth investment fund |
year 2025 2024 £ £ 3,913 28,065 2,340 4,301 46,928 43,223 2,162 831 55,343 76,420 Funds Income Expenditure Transfers Funds b/fwd c/fwd £ £ £ £ £ 574,478 - 15,536 - 558,942 396 - - - 396 926 - - - 926 2,458 - - - 2,458 8,550 - - - 8,550 498 498 - - 29,955 14,978 - 14,977 9,016 9,016 - - 4,401 4,401 - - 10,323 10,323 - - 44,552 - 44,552 - - |
2024 £ 28,065 4,301 43,223 831 |
|---|---|---|
| 76,420 | ||
| 631,360 54,193 99,304 - 586,249 |
||
| Funds Income Expenditure Transfers Funds b/fwd c/fwd £ £ £ £ £ 590,013 - 15,535 - 574,478 1,187 - 791 - 396 2,780 - 1,854 - 926 7,374 4,916 2,458 6,250 6,250 - 9,900 9,900 - - 10,000 1,450 8,550 - 85,085 40,533 44,552 |
||
| 607,604 104,985 81,229 - 631,360 |
18
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 (continued)
12 UNRESTRICTED FUNDS
Unrestricted funds include the following:
| Unrestricted funds include the following: | ||||||
|---|---|---|---|---|---|---|
| Funds | Income | Expenditure | Transfers | Funds | ||
| b/fwd | c/fwd | |||||
| £ | £ | £ | £ | £ | ||
| General funds | 120,447 | 174,569 | 181,477 | - | 113,539 | |
| **12 ** | UNRESTRICTED FUNDS (comparative) | |||||
| Funds | Income | Expenditure | Transfers | Funds | ||
| b/fwd | c/fwd | |||||
| £ | £ | £ | £ | £ | ||
| General funds | 159,924 | 215,880 | (255,357) | - | 120,447 |
13 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible fixed assets Investments Current assets Current liabilities |
Unrestricted Restricted 2025 2024 £ £ £ £ 3,307 558,942 562,249 580956 - - - 100 192,982 - 192,982 247171 (67,673) 12,330 (55,343) (76,420) |
|---|---|
| 128,616 571,272 699,888 751,807 |
14 RELATED PARTY TRANSACTIONS
During the year the Company was invoiced £4131 by Nebulous Technologies, a business owned by Jonathan Brown, for consultancy services
15 PENSION SCHEME
The company operates a defined contribution pension scheme on behalf of certain employees. The assets of the scheme are held in an independently administered fund. The annual pension commitment under this scheme is £1,464 (2024: £2,044). There were 4 members of the scheme during the year.
16 ULTIMATE CONTROLLING PARTY
The charity is controlled by the trustees on behalf of the members
19
ROWNER COMMUNITY TRUST
(Company limited by guarantee and not having share capital)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 (continued)
17 COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
| Notes INCOME Donations and legacies 4 Trading income Charitable activities 3 Investment income TOTAL INCOME EXPENDITURE Charitable activities 7 TOTAL EXPENDITURE NET INCOME/ (EXPENDITURE) FOR YEAR TRANSFERS BETWEEN FUNDS TOTAL FUND BALANCE BROUGHT FORWARD TOTAL FUND BALANCES CARRIED FORWARD |
Unrestricted Restricted Total funds Total funds funds funds 2024 2023 £ £ £ £ - - - 22,406 68,620 - 68,620 78,068 145,895 104,985 250,880 150,753 1,365 - 1,365 1,301 |
|---|---|
| 215,880 104,985 320,865 252,528 |
|
| 255,357 81,229 336,586 310,030 |
|
| 255,357 81,229 336,586 310,030 |
|
| (39,477) 23,756 (15,721) (57,502) - - - - 159,924 607,604 767,528 825,030 |
|
| 120,447 631,360 751,807 767,528 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derives from continuing activities.
20