| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report |
2 to 10 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | 12 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 14to 22 |
| Har | bour | Place Grimsby | Place Grimsby | Place Grimsby | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reference | and | Administrative | Details | |||||||
| Trustees | S Beasant | |||||||||
| A Brown | ||||||||||
| A Burley | ||||||||||
| J Hodson | ||||||||||
| D Humphrey | ||||||||||
| C Parkin | ||||||||||
| SShreeve | ||||||||||
| JYounger, | (appointed | 10May 2021 and resigned 20 September 2022) | ||||||||
| Senior Management | i | R Barr | ||||||||
| Leadership | Team | D Batty | ||||||||
| Charity Registration | Number | 1068647 | ||||||||
| Company | Registration | Number | 3396688 | |||||||
| The charity | is incorporated | in England. | ||||||||
| Registered | Office | The Hope Centre | ||||||||
| Hope Street | ||||||||||
| Grimsby | ||||||||||
| DN32 7QL | ||||||||||
| Independent | Examiner | Forrester Boyd | ||||||||
| 26 South Saint Mary's | Gate | |||||||||
| Grimsby | ||||||||||
| North East | Lincolnshire | |||||||||
| DN31 1LW | ||||||||||
| Solicitors: | Wilkin Chapman | LLP | ||||||||
| Cartergate | House | |||||||||
| 26 Chantry | Lane | |||||||||
| Gdmsby | ||||||||||
| North East | Lincolnshire | |||||||||
| DN31 2LJ |
| (Including In |
come a | nd Expenditure | Account and and Losses) |
Statement ofT | otal Recognise | d Gains |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2021 | ||||
| Note | 8 | 8 | 8 | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
55,718 | 55,718 | ||||
| Charitable activities |
67,000 | 327,460 | 394,460 | |||
| Other trading activities |
14,719 | 14,719 | ||||
| Investment income |
90 | 90 | ||||
| Other income | 1,326 | 1,326 | ||||
| Total income | 138,853 | 327,460 | 466,313 | |||
| Expenditure on: Charitable activities |
8 | ~115,443) | (327,460) | (442,903 | ||
| Total expenditure | ~115.443 | 327,460 | 442,903 | |||
| Net income | 23,410 | 23,410 | ||||
| Net movement in funds |
23,410 | 23,410 | ||||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 176,939 | 176,939 | |||
| Total funds carried | forward | 19 | 200,349 | 200,349 | ||
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2020 | ||||
| Note | 8 | 8 | 8 | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
40,153 | 40,153 | ||||
| Charitable activities |
46,954 | 352,982 | 399,936 | |||
| Other trading activities |
14,099 | 14,099 | ||||
| Investment income |
51 | 51 | ||||
| Other income | 38,643 | 38,643 | ||||
| Total income | 139,900 | 352,982 | 492,882 | |||
| Expenditure on: |
||||||
| Charitable activities |
8 | ~1114,050 | 352,982 | 467,032 | ||
| Total expenditure | ~114,050 | 352,982 | 467,032 | |||
| Net income | 25,850 | 25,850 | ||||
| Net movement in funds |
25,850 | 25,850 | ||||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 151,089 | 151,089 | |||
| Total funds carried | forward | 19 | 176,939 | 176,939 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 14 | 1,749 | 2,186 | |||
| Current assets | ||||||
| Debtors | 15 | 15,197 | 38,862 | |||
| Cash at bank | and in hand | 16 | 207,753 | 196,753 | ||
| 222,950 | 235,615 | |||||
| Creditors: Amounts | falling due within one year | 17 | ~24,366 | ~66,662 | ||
| Net current | assets | 198,600 | 174,753 | |||
| Net assets | 200,349 | 176,939 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 200,349 | 176,939 | |||
| Total funds | 19 | 200,349 | 176,939 |
| 3 Incom |
e | from donations | and legacies | ||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total | ||||
| General | funds | ||||
| s | |||||
| Donations | and legacies; | ||||
| Donations | from companies, | trusts and similar proceeds | 20,487 | 20,487 | |
| Donations | from individuals | c 31,569 | 31,569 | ||
| Donations | from community | groups | 3,662 | 3,662 | |
| Total for | 2021 | 55,718 | 55,718 | ||
| Total for | 2020 | ' 40,153 | 40,153 |
| 4 Income |
from charitable activities |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Restricted | Total | ||
| General 6 |
funds 6 |
fundsf | ||
| Outreach, | support and night shelter | 67,000 | 327,460 | 394,460 |
| Total for 2021 | 67,000 | 327,460 | 394,460 | |
| Total for 2020 | 46,954 | 352,982 | 399,936 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| 6 | 6 | ||
| Fundraising | 12,407 | 12,407 | |
| Trading income; | |||
| Other Trading | Income | 2,312 | 2,312 |
| Total for 2021 | 14,719 | 14,719 | |
| Total for 2020 | 14,099 | 14,099 |
| 6 Investment in |
come | |||
|---|---|---|---|---|
| Unrestdcted | ||||
| funds | Total | |||
| General | funds | |||
| 6 | 6 | |||
| Interest receivable | and similar income; | |||
| Interest on cash | deposits | 90 | 90 | |
| Total for 2021 | 90 | 90 | ||
| Total for 2020 | 51 | 51 |
| 7 Other |
income | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General | funds | ||
| 8 | 8 | ||
| Furlough | income | 1,326 | 1,326 |
| Total for | 2021 | 1,326 | 1,326 |
| Total for | 2020 | 38,643 | 38,643 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Restricted | Total | ||
| General f |
funds 6 |
funds 8 |
||
| Staff Costs | 64,324 | 290,085 | 354,409 | |
| Allocated | support costs | 49,919 | 37,375 | 87,294 |
| Governance costs |
1,200 | 1,200 | ||
| Total for | 2021 | 115,443 | 327,460 | 442,903 |
| Total for | 2020 | 114,050 | 352,982 | 467,032 |
| Support | costs all | ocated to | charitable activiti |
es | ||||
|---|---|---|---|---|---|---|---|---|
| Other | ||||||||
| GovernanceAdministration | Premises | support | Total | Total | ||||
| costs | costs | costs | costs | 2021 | 2020 | |||
| 8 | 6 | 8 | 8 | 8 | 8 | |||
| Outreach, | support | and night | ||||||
| shelter | 1,200 | 14,981 | 27,798 | 31,936 | 75,915 | 68,785 | ||
| Alteration | costs of | leased | ||||||
| premises | 12,579 | 12,579 | 36,908 | |||||
| 1,200 | 14,981 | 40,377 | 31,936 | 88,494 | 105,693 |
| Governance | costs | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| 8 | 8 | |||
| Independent | examiner fees | |||
| Examination | ofthe financial | statements | 1,200 | 1,200 |
| Total for 2021 | 1,200 | 1,200 | ||
| Total for 2020 | 1,200 | 1,200 |
| 10Staffcosts The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2021 | 2020 | |
| 8 | ||
| Staff costs during the year were: | ||
| Wages and salaries | 325,442 | 332,202 |
| Social secudity costs | 23,321 | 23,489 |
| Pension costs | 5,646 | 5,648 |
| 354,409 | 361,339 |
| Net outgoing | res | ources for t | he year include: | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| K | |||||
| Operating leases - other assets |
2,145 | 3,000 | |||
| Depreciation | offixed assets | 437 | 547 | ||
| 12Independent | examiner's | remuneration | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Examination | ofthe financial | statements | 1,200 | 1,200 | |
| 13Taxation |
| 14Tangible | fixed asset | s | ||
|---|---|---|---|---|
| Motor | ||||
| vehicles | Total | |||
| 5 | ||||
| Cost | ||||
| At 1 January | 2021 | 4,495 | 4,495 | |
| At 31 December 2021 | 4,495 | 4,495 | ||
| Depreciation | ||||
| At 1 January | 2021 | 2,309 | 2,309 | |
| Charge for the year | 437 | 437 | ||
| At 31 December 2021 | 2,746 | 2,746 | ||
| Net book value | ||||
| At 31 December 2021 | 1,749 | 1,749 | ||
| At 31 December 2020 | 2,186 | 2,186 | ||
| 15Debtors | ||||
| 2021 6 |
2020f | |||
| Prepayments | 2,444 | 1,951 | ||
| Accrued income | 12,753 | 36,522 | ||
| Other debtors | 389 | |||
| 15,197 | 38,862 | |||
| 16Cash and | cash equivalents | |||
| 2021 | 2020 | |||
| Cash on hand | 45 | 48 | ||
| Cash at bank | 207,708 | 196,705 | ||
| 207,753 | 196,753 | |||
| 17Creditors: | amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 5 | ||||
| Other taxation | and social | security | 7,759 | 7,361 |
| Other creditors | 1,150 | 1,145 | ||
| Accruals | 7,516 | 42,431 | ||
| Deferred income | 7,925 | 9,925 | ||
| 24,350 | 60,862 |
| Notes | t | o the Fina | ncial Stat | ements | forthe | Year Ended | 31 | December | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| 8 | ||||||||||
| Deferred income at 1 January | (9,925) | (79,861) | ||||||||
| Resources deferred | in the period | (3,000) | (5,000) | |||||||
| Amounts released |
from previous | periods | 5,000 | 74,936 | ||||||
| Deferred income at year end | (7,925) | (9,925) | ||||||||
| 18Pension | and other schemes | |||||||||
| Defined contribution | pension scheme | |||||||||
| The charity | operates | a defined | contribution | pension | scheme. | The pension | cost | charge for the | year represents | |
| contributions | payable | by the charity to the scheme and | amounted | to 85,646 (2020 - r5,648). | ||||||
| 19Funds | ||||||||||
| Balance at 31 | ||||||||||
| Balance at 1 | Incoming | Resources | December | |||||||
| January 2021 | resources | expended | 2021 | |||||||
| 8 | 8 | 6 | 0 | |||||||
| Unrestricted | ||||||||||
| General | 176,939 | 138,853 | (115,443) | 200,349 | ||||||
| Restricted | 327,460 | ~327,460 | ||||||||
| Total funds | 176,939 | 466,313 | ~442,903 | 200,349 | ||||||
| Balance at 31 | ||||||||||
| Balance at 1 | Incoming | Resources | December | |||||||
| January 2020 | resources | expended | 2020 | |||||||
| 8 | 6 | 8 | 0 | |||||||
| Unrestricted | ||||||||||
| General | 151,089 | 139,900 | (114,050) | 176,939 | ||||||
| Restricted | 352.982 | ~352.982 | ||||||||
| Total funds | 151,089 | 492,882 | ~467,032 | 176,939 |
| Total funds | |||
|---|---|---|---|
| Unrestricted | at 31 | ||
| funds | December | ||
| General | 2021 | ||
| s | |||
| Tangible | fixed assets | 1,749 | 1,749 |
| Current Current |
assets liabilities |
222,950 ~24, 350 |
222,950 ~24.350 |
| Total net assets | 200,349 | 2D0,349 | |
| Total funds | |||
| Unrestricted | at 31 | ||
| funds | December | ||
| General | 2020 | ||
| s | |||
| Tangible | fixed assets | 2,186 | 2,186 |
| Current Current |
assets liabilities |
235,615 ~60.862 |
235,615 ~60,862 |
| Total net assets | 176,939 | 176,939 |