OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

REGISTERED COMPANY NUMBER: 03345230 (England and Wales) REGISTERED CHARITY NUMBER: 1068393

Report of the Trustees and Audited Financial Statements for the Year Ended 31 December 2025

for

Peacehaven House (A Company Limited by Guarantee)

Advance Audit Limited Statutory Auditor 71/73 Hoghton Street Southport Merseyside PR9 0PR

Peacehaven House

Contents of the Financial Statements for the Year Ended 31 December 2025

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 4
Report of the Independent Auditors 5 to 7
Statement of Financial Activities 8
Balance Sheet 9
Cash Flow Statement 10
Notes to the Cash Flow Statement 11
Notes to the Financial Statements 12 to 20
Detailed Statement of Financial Activities 21 to 22

Peacehaven House

Reference and Administrative Details for the Year Ended 31 December 2025

TRUSTEES R I Foulkes A P Shandley (Chairman) D A T Wood (resigned 31.7.25) C K Caton (Treasurer) L O'Malley J Sutton C A Rodwell (resigned 31.12.25) T Coventry M R Vandermeer (appointed 28.5.25) K Silver (appointed 28.5.25) REGISTERED OFFICE 101 Roe Lane Southport Merseyside PR9 7PD REGISTERED COMPANY 03345230 (England and Wales) NUMBER REGISTERED CHARITY 1068393 NUMBER AUDITORS Advance Audit Limited Statutory Auditor 71/73 Hoghton Street Southport Merseyside PR9 0PR

Page 1

Peacehaven House

Report of the Trustees for the Year Ended 31 December 2025

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and activities

The objectives of the Charitable Company are to relieve elderly or indigent persons in the Southport area regardless of sex or religious belief through the purchase of lease, furnishing, equipping and maintenance, of a home or homes and to carry out such charitable activities as the Trustees may determine. It is the Charity's practice to open the facilities of the home to a growing number of charitable organisations in the area.

Public benefit

In setting the objectives and planning activities, the Trustees have given careful consideration to the Charity Commission's general guidance on public benefit. The trustees have examined the major strategic and operational risks which the charity faces and confirm that systems have been established to mitigate risks.

ACHIEVEMENTS AND PERFORMANCE Charitable activities

The year 2025 delivered a steady performance for the charity, in stark contrast to the difficult first half of the decade.

We maintained a high percentage occupancy throughout 2025 and managed to complete the refurbishment work that had been ongoing for some time.

This program of refurbishment has delivered a high standard of modern rooms, upgraded fire safety systems, and sophisticated monitoring technology.

Throughout the year we were able to maintain a bespoke programme of social activities and outings for residents, these days are individually tailored to their requests, and are highly valued by the residents.

As I have said many times, one of the remarkable things about Peacehaven is the dedication and loyalty of our staff, which creates the very unique and friendly atmosphere of the home.

I feel this is not only a testament to the dedication and commitment of our staff, but it is also the key reason why Peacehaven feels like such a genuine and personal home for our residents, and a nice place to work.

The governance and operation of Peacehaven is a team effort, not just by the staff, but also by the management team and the board of trustees, I thank all of them for their hard work, especially Lynne Nuttall and her deputies Charlotte & John.

Thanks to the dedication and diligence of our Treasurer, Charles Caton, annual financial results to the year end came in just ahead of target.

Page 2

Peacehaven House

Report of the Trustees for the Year Ended 31 December 2025

FINANCIAL REVIEW

Financial position

Peacehaven delivered a surplus on operations of £35,498 (2024: £40,935). Fee income increased as a result of higher room utilisation compared to previous years, combined with an increase in accommodation rates. The continued opening of rooms for short-term respite care has proved to be a significant driver of permanent residency, with a number of residents choosing to remain following their initial short stay.

The organisation has faced substantial cost increases which are not expected to reduce going forward. Insurance costs rose by over 17% on the prior year, reflecting the challenging market conditions for this type of business, with a number of insurers declining to quote. Employment costs also increased materially, driven by changes in government legislation regarding employer National Insurance contributions, as well as the recruitment of additional staff to maintain the high levels of care and support provided to residents.

Further investment was made in the digitalisation of medical and financial systems, resulting in additional annual expenditure on licences, maintenance contracts and equipment.

Investment in the physical structure of the property continued during 2025, with the completion of the refurbishment of the Derwent rooms to create additional bedroom accommodation. The Trustees remain committed to ensuring the house meets current health and safety standards and that the environment residents call home is well maintained.

The revaluation of investments resulted in a capital appreciation of £46,758 (2024: £45,793).

The Trustees have reviewed the carrying value of land and buildings and concluded that no further revaluation to current market value is required.

The Trustees are pleased with the outcome for the year. The charity remains in a strong financial position, supported by a healthy balance sheet and a dedicated management team delivering excellent care for both residents and staff.

FUTURE PLANS

The Trustees have reviewed their business plan for the charity and will continue with expenditure on the fabric of the home and in ensuring its staff are fully trained to deliver a care home.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Policies

Policies and organisational structure of the charity are determined by the trustees who delegate powers of day-to-day operations to Lynne Nuttall, the Registered Manager. To assist in achieving the objectives of Peacehaven House, qualified personnel are employed, including managers, care workers and administrative staff. The charity relies on the voluntary help of the Trustees for the control and reporting requirements of the charity. Sufficient policies and set procedures and implemented to ensure effective control of the charity. During the year we have used the services of QCS to provide ongoing updates in all areas of legislation relative to our policies and procedures.

Recruitment and appointment of new trustees

Trustees are each allocated to a sub committee, where they have a role in overseeing the management and activities of the home. Any Trustee vacancy is filled by searching for a person best equipped to fill that vacancy in terms of the skills required to complement the Trustee team. Confirmation of appointment, after induction training, is by approval of existing Trustees.

Page 3

Peacehaven House

Report of the Trustees for the Year Ended 31 December 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Trustees have been reminded during the year of their responsibilities to review the risk elements of the business and to act to minimise those risks. A paper listing perceived risks and estimated levels of frequency and impact together with adopted methods of managing those risks was issued to the trustees as a catalyst to our ongoing review.

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Peacehaven House for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 30 June 2026 and signed on its behalf by:

A P Shandley - Trustee

Page 4

Report of the Independent Auditors to the Members of Peacehaven House

Opinion

We have audited the financial statements of Peacehaven House (the 'charitable company') for the year ended 31 December 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 5

Report of the Independent Auditors to the Members of Peacehaven House

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 6

Report of the Independent Auditors to the Members of Peacehaven House

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jennifer Tobin FCCA (Senior Statutory Auditor) for and on behalf of Advance Audit Limited Statutory Auditor 71/73 Hoghton Street Southport Merseyside PR9 0PR

Date: .............................................

Page 7

Peacehaven House

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 December 2025

Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
3
Activities undertaken directly
Investment income
2
Total
EXPENDITURE ON
Charitable activities
4
Activities undertaken directly
NET INCOME / (EXPENDITURE) BEFORE
GAINS OR LOSSES
Net gains on investments
NET INCOME
Other recognised gains/(losses)
Gains on revaluation of fixed assets
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
2,395,959
21,466
2,417,425
2,381,927
35,498
46,758
82,256
-
82,256
2,853,995
2,936,251
Restricted
fund
£
-
-
-
-
-
-
-
-
-
-
-
2025

Total
funds
£
2,395,959
21,466
2,417,425
2,381,927
35,498
46,758
82,256
-
82,256
2,853,995
2,936,251
2024
Total
funds
£
2,186,653
18,454
2,205,107
2,164,172
40,935
45,793
86,728
585,000
671,728
2,182,267
2,853,995

The notes form part of these financial statements

Page 8

Peacehaven House

Balance Sheet 31 December 2025

Notes
FIXED ASSETS
Tangible assets
10
Investments
11
CURRENT ASSETS
Debtors
12
Cash at bank
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
16
Unrestricted funds
TOTAL FUNDS
2025
£
2,038,476
637,524
2,676,000
123,398
292,137
415,535
(155,284)
260,251
2,936,251
2,936,251
2,936,251
2,936,251
2024
£
2,038,476
578,267
2,616,743
91,418
287,522
378,940
(141,688)
237,252
2,853,995
2,853,995
2,853,995
2,853,995

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 30 June 2026 and were signed on its behalf by:

C K Caton - Trustee

A P Shandley - Trustee

The notes form part of these financial statements

Page 9

Peacehaven House

Cash Flow Statement for the Year Ended 31 December 2025

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Purchase of fixed asset investments
Sale of fixed asset investments
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end
of the reporting period
2025
£
(6,317)
(6,317)
(57,025)
61,915
6,042
10,932
4,615
287,522
292,137
2024
£
73,883
73,883
(552,543)
552,543
6,448
6,448
80,331
207,191
287,522

The notes form part of these financial statements

Page 10

Peacehaven House

Notes to the Cash Flow Statement for the Year Ended 31 December 2025

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2025 2024
£ £
Net income for the reporting period (as per the Statement of
Financial Activities) 82,256 86,728
Adjustments for:
Gain on investments (46,758) (45,793)
Interest received (6,042) (6,448)
Management fees paid out of fund (1,965) 3,702
Dividends received (15,424) (12,006)
(Increase)/decrease in debtors (31,980) 6,871
Increase in creditors 13,596 40,829
Net cash (used in)/provided by operations (6,317) 73,883
2. ANALYSIS OF CHANGES IN NET FUNDS
At 1.1.25 Cash flow At 31.12.25
£ £ £
Net cash
Cash at bank 287,522 4,615 292,137
287,522 4,615 292,137
Total 287,522 4,615 292,137

The notes form part of these financial statements

Page 11

Peacehaven House

Notes to the Financial Statements for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

The charity is a company limited by guarantee. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity. The address of the registered office is given in the charity information on page 1 of these financial statements.

The financial statements are presented in sterling which is the functional currency of the charity. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Going concern

The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern. The financial statements have been prepared on the going concern basis which the trustees consider to be appropriate. Having considered the current and forecast results, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and they continue to adopt the going concern basis in preparing the annual financial statements.

The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.

Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Where income has related expenditure (as with fundraising or contract income), the income and related expenditure are reported gross in the Statement of Financial Activities.

Donations, grants and gifts are recognised when receivable. In the event that a donation is subject to fulfilling performance conditions before the charity is entitled to the funds, the income is deferred and not recognised until it is probable that those conditions will be fulfilled in the reporting period.

Income from government and other grants, whether 'capital' grants or 'revenue' grants, are recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Bank and building society interest is included in the income & expenditure accounts on receipt. Dividends and fixed interest are included in the income & expenditure account when they are declared.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Page 12

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES - continued

Tangible fixed assets

Assets are capitalised at their historical cost when purchased. Depreciation is not provided however the need for any impairment of a fixed asset write-down is considered if there is concern over the carrying value of an asset and is asses by comparing that carrying value against the value in use or realisable value of the asset when appropriate.

The charity has adopted the revaluation model to revalue items of freehold property whose fair value can be measured reliably. The revaluations shall be made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period.

The fair value of land and buildings is usually determined from market-based evidence by appraisal that is normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of Financial Activities and added to reserves in a separate Revaluation reserve.

Investments

Stocks and shares quoted on a recognised stock exchange are included in the balance sheet at market value.

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year.

Unrealised gains and losses are calculated as the difference between the fair value at the year-end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments

Page 13

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES - continued

Taxation

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Leasing

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

Pensions

The Charity operates a defined contribution pension scheme. Contributions payable to the Charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2.
INVESTMENT INCOME
Income UK listed investments
Deposit account interest
3.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Income from residents
Activities undertaken directly
Sundry income
Activities undertaken directly
4.
CHARITABLE ACTIVITIES COSTS
Activities undertaken directly


Direct
Costs (see
note 5)
£
2,359,223
2025
£
15,424
6,042
21,466
2025
£
2,392,722
3,237
2,395,959
Support
costs (see
note 6)
£
22,704
2024
£
12,006
6,448
18,454
2024
£
2,183,275
3,378
2,186,653
Totals
£
2,381,927

Page 14

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

5. DIRECT COSTS OF CHARITABLE ACTIVITIES

Staff costs
Food costs
Residents outings & ent
Heat, light & water
Repairs & maintenance
Cleaning, infection control & PPE
Household expenses
Garden expenses
Laundry
Sundry and travel expenses
Protective clothing
Insurance
Telephone
Office expenses
Registration expenses
Training expenses
Advertising
Medical supplies and toiletrie s
Council Tax
PSA
6.
SUPPORT COSTS
Activities undertaken directly
2025
£
1,759,008
147,466
8,966
97,351
178,592
22,220
13,725
2,494
5,536
4,183
4,819
36,699
4,432
30,816
12,211
8,701
2,930
11,254
3,595
4,225
2,359,223
2024
£
1,564,483
143,331
8,934
90,415
186,185
24,514
8,936
2,957
4,323
6,586
4,095
31,265
4,072
22,632
14,073
6,988
2,004
10,070
3,362
4,303
2,143,528
Governance
costs
£
22,704

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£ £
Auditors' remuneration 6,193 5,680

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2025 nor for the year ended 31 December 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2025 nor for the year ended 31 December 2024.

Page 15

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

9. STAFF COSTS
2025 2024
£ £
Wages and salaries 1,602,865 1,471,246
Social security costs 156,143 93,237
1,759,008 1,564,483
The average monthly number of employees during the year was as follows:
2025 2024
Average number of staff employed 88 73
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60,000 was:
2025 2024
£60,001 - £70,000 1 1
10. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Totals
£ £ £
COST OR VALUATION
At 1 January 2025 and
31 December 2025 1,985,000 318,616 2,303,616
DEPRECIATION
At 1 January 2025 and
31 December 2025 - 265,140 265,140
NET BOOK VALUE
At 31 December 2025 1,985,000 53,476 2,038,476
At 31 December 2024 1,985,000 53,476 2,038,476
Cost or valuation at 31 December 2025 is represented by:
Fixtures
Freehold and
property fittings Totals
£ £ £
Valuation in 2011 882,968 - 882,968
Valuation in 2024 585,000 - 585,000
Cost 517,032 318,616 835,648
1,985,000 318,616 2,303,616

The trustees have considered the valuation of the freehold land and buildings in the previous year and a revaluation to current market value had been included within the accounts. .

The historical cost of the land and buildings is £517,032.

Page 16

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

11. FIXED ASSET INVESTMENTS

MARKET VALUE
At 1 January 2025
Additions
Disposal proceeds
Gain / (Loss) on disposal
Change in market value
Investment income received
Fund fees and charges
At 31 December 2025
NET BOOK VALUE
At 31 December 2025
At 31 December 2024
There were no investment assets outside the UK.
Cost or valuation at 31 December 2025 is represented by:
Valuation in 2025
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Other debtors
Prepayments
Listed
investments
£
578,267
57,025
(57,025)
4,890
41,868
15,424
(2,925)
637,524
637,524
578,267
Listed
investments
£
637,524
2025
2024
£
£
110,986
78,808
5,002
4,962
7,410
7,648
123,398
91,418

Page 17

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Social security and other taxes
Other creditors
Accrued expenses
2025
£
18,598
47,599
10,297
78,790
155,284
2024
£
7,613
31,476
43,051
59,548
141,688

14. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

Within one year
Between one and five years
In more than five years
2025
£
4,936
11,181
-
16,117
2024
£
4,935
14,665
218
19,818

15. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Fixed assets
Investments
Current assets
Current liabilities
Unrestricted
funds
£
2,038,476
637,524
415,535
(155,284)
2,936,251
Restricted
fund
£
-
-
-
-
-
2025

Total
funds
£
2,038,476
637,524
415,535
(155,284)
2,936,251
2024
Total
funds
£
2,038,476
578,267
378,940
(141,688)
2,853,995

16. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Revaluation Reserve
TOTAL FUNDS
At 1.1.25
£
1,386,027
1,467,968
2,853,995
2,853,995
Net
movement

in funds
£
82,256
-
82,256
82,256

At

31.12.25
£
1,468,283
1,467,968
2,936,251
2,936,251

Page 18

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

16. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming
Resources
Gains and
resources
expended
losses
£
£
£
Unrestricted funds
General fund
2,417,425
(2,381,927)
46,758
TOTAL FUNDS
2,417,425
(2,381,927)
46,758
Comparatives for movement in funds
Net
movement
At 1.1.24
in funds
£
£
Unrestricted funds
General fund
1,299,299
86,728
Revaluation Reserve
882,968
585,000
2,182,267
671,728
TOTAL FUNDS
2,182,267
671,728
Comparative net movement in funds, included in the above are as follows:
Incoming
Resources
Gains and
resources
expended
losses
£
£
£
Unrestricted funds
General fund
2,205,107
(2,164,172)
45,793
Revaluation Reserve
-
-
585,000
2,205,107
(2,164,172)
630,793
TOTAL FUNDS
2,205,107
(2,164,172)
630,793

Movement
in funds
£
82,256
82,256

At

31.12.24
£
1,386,027
1,467,968
2,853,995
2,853,995

Movement
in funds
£
86,728
585,000
671,728
671,728

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Revaluation Reserve
TOTAL FUNDS
At 1.1.24
£
1,299,299
882,968
2,182,267
2,182,267
Net
movement

in funds
£
168,984
585,000
753,984
753,984

At

31.12.25
£
1,468,283
1,467,968
2,936,251
2,936,251

Page 19

continued...

Peacehaven House

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Revaluation Reserve
TOTAL FUNDS
Incoming
resources
£
4,622,532
-
4,622,532
4,622,532

Resources

expended
£
(4,546,099)
-
(4,546,099)
(4,546,099)

Gains and

losses
£
92,551
585,000
677,551
677,551

Movement
in funds
£
168,984
585,000
753,984
753,984

Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the charity without further specified purpose and are available as unrestricted funds.

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

17. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2025.

Page 20

Peacehaven House

Detailed Statement of Financial Activities for the Year Ended 31 December 2025

INCOME AND ENDOWMENTS
Investment income
Income UK listed investments
Deposit account interest
Charitable activities
Income from residents
Sundry income
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Social security
Food costs
Residents outings & ent
Heat, light & water
Repairs & maintenance
Cleaning, infection control & PPE
Household expenses
Garden expenses
Laundry
Sundry and travel expenses
Protective clothing
Insurance
Telephone
Office expenses
Registration expenses
Training expenses
Advertising
Medical supplies and toiletrie s
Council Tax
PSA
Support costs
Governance costs
Auditors' remuneration
Legal and professional fees
Investment fund management fee
2025
£
15,424
6,042
21,466
2,392,722
3,237
2,395,959
2,417,425
1,602,865
156,143
147,466
8,966
97,351
178,592
22,220
13,725
2,494
5,536
4,183
4,819
36,699
4,432
30,816
12,211
8,701
2,930
11,254
3,595
4,225
2,359,223
6,193
13,586
2,925
22,704
2024
£
12,006
6,448
18,454
2,183,275
3,378
2,186,653
2,205,107
1,471,246
93,237
143,331
8,934
90,415
186,185
24,514
8,936
2,957
4,323
6,586
4,095
31,265
4,072
22,632
14,073
6,988
2,004
10,070
3,362
4,303
2,143,528
5,680
10,638
4,326
20,644

This page does not form part of the statutory financial statements

Page 21

Peacehaven House

Detailed Statement of Financial Activities for the Year Ended 31 December 2025

Total resources expended
Net income before gains and losses
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments
Net income
2025
£
2,381,927
35,498
4,890
40,388
2024
£
2,164,172
40,935
68,652
109,587

This page does not form part of the statutory financial statements

Page 22