OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Unrestricted
funds funds
2022 2021
Notes f f
f m
Donations
and legacies
2,944 19,730
Other trading
activities
34,278 1,509
Investments 70 75
Other income 2,020 223
Total Income 39,312 21,537
RmnndIIttfttnn;
Charitable
activities
7 27,057 14,174
Net income for the year/
Net movement in funds 12,255 7,363
Fund balances at 1 April 2021 29,493 22,130
Fund balances at 31 March 2022 41,748 29,493

2022 2021
Notes 5 8
Fixed assets
Tangible assets 10 1,240
Current assets
Cash at bank and in hand 40,508 27,949
Net current assets 40,508 27,949
Total assets less current liabilities 41,748 29,493
Income funds
Unrestricted funds 41,748 29,493
41,748 29,493

4 Other trading activities
Shop income, '
Sale ofscrap dothes
Other trading activities
5 Investments
Unrestricted Unrestricted
funds funds
2022 2021
6
32,182 1,481
2,096 28
34,278 1,509
Unrestricted Unrestricted
funds funds
2022 2021
6
Interest receivable 70 75
6 Other income
Unrestricted Unrestricted
funds funds
2022 2021
6
Other income l 1,962
Raffle sales arid other fundraising 58 223
2,020 223

Charitable Charitable
Expenditure Expenditure
2022 2021
E E
Depreciation and impairment 304 386
Rent 2,280 2,160
Rates and water 360 116
Electricity 1,068 1,239
Insurance 601 505
Waste disposal 582 202
Repairs and renewals 1,164 486
Other running costs 386 63
Accountancy fees 468 444
Health and safety costs 522 169
7,735 5,770
Grant funding of activities 19,322 8,404
27,057 14,174

10 Tangible fixed assets Tangible fixed assets
Leasehold Fixtures and Total
bulldlng tlttlngs
improvements
5
Cost
At 1 April 2021' 3,023 12,358 15,381
At 31 March 2022 3,023 12,358 15,381
Depreciation and impairment
At 1April 2021 3,023 10,814 13,837
Depreciation charged in the year 304 304
At 31 March 2022 3,023 11,118 14,141
Canylng
amo'unt
At 31 March 2022 1,240 1,240
At 31 March 2021 1,544 1,544