| Page | |||||
|---|---|---|---|---|---|
| Reference and Administrative | Details ofthe Foundation, | its Trustees | and Advisers | ||
| Trustees' Report |
2-5 | ||||
| Independent Auditors' |
Report | on the Financial Statements | 6-9 | ||
| Statement of Financial |
Activities | 10 | |||
| Balance Sheet | |||||
| Statement of Cash Flows |
12 | ||||
| Notes to the Financial | Statements | 13 —25 |
| Unrestricted | Endowment | Total | Tntni | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2023 | 2023 | Z023 | 2022 | |||
| Nate | E | E | 6 | |||
| Income and endowments | from: | |||||
| Investments | 260,442 | 260,442 | 262,711 | |||
| Other income | 366,298 | 366,298 | ||||
| Total income end endowments | 626,740 | 626,740 | 262,711 | |||
| Expenditure on: |
||||||
| Investment management |
costs | 5 | 11,024 | 11,024 | 6.142 | |
| Charitable activities |
7 | 765,636 | 765,636 | 847,813 | ||
| Total expenditure | 765,636 | 11,024 | 776,660 | 853,955 | ||
| Net expenditure before net |
||||||
| gams/(losses) on investments |
038,896) | (11,024) | (149,920) | (591,244) | ||
| Not gains/(losses) on investments |
979,372 | 979,372 | (3,140,400) | |||
| Net (expenditure)/income | 035,896) | 968,348 | 829,452 | (3,740,653) | ||
| Transfers between funds |
138,896 | (138,896) | ||||
| Net movement in funds before other |
||||||
| recognised gains/(losses) |
829,452 | 829,452 | (3,740,653) | |||
| Other recognised gains/(losses): |
||||||
| Other losses | (56,273) | (56,273) | (248,701J | |||
| Net movement in funds |
773,179 | 773,17'9 | (3,989,354) | |||
| Reconciliation of funds: Total funda brought forward |
M,4$8,27$ | 16,48$,27$20,477,682 | ||||
| Net mavement in funds |
773,179 | 773.179 | (3,989,354) | |||
| Total funds carried forward | 17,261,457 | 17,261,457 | 16,4S8,278 |
| BALANCE SHEET | BALANCE SHEET | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| AS AT 28 FEBRUARY 2023 | ||||||||||
| 7073 | 7077 | |||||||||
| Note | 8 | 6 | ||||||||
| Fixed assets | ||||||||||
| Investments | 10 | 12,822,417 | 14,665,624 | |||||||
| 12,822,417 | 14,665,624 | |||||||||
| Current assets | ||||||||||
| Cash at bank | and | in | hand | 4,465,551 | 1,858,677 | |||||
| 4,465,551 | 1,858,677 | |||||||||
| Creditors: amounts | falling | due within | one | |||||||
| year | 11 | (26,511) | (36,023) | |||||||
| Not current oeecte | 4,439,040 | 4822, 654 | ||||||||
| Total assets | less current | liabilities | 17,261,457 | 16,488,278 | ||||||
| Total net assets | 17,261,457 | 16,488,778 | ||||||||
| Chadty funds | ||||||||||
| Endowment | funds | 13 | 17,261,457 | 16,488,278 | ||||||
| Total funds | 17,261,457 | 16,4S8,278 |
| STATEMENT OF CASH FLOWS | STATEMENT OF CASH FLOWS | STATEMENT OF CASH FLOWS | |||||
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 28 FEBRUARY 2023 | |||||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Cash flows from operating | activities | ||||||
| Net cash used in operating | activities | (582,003) | (376,019) | ||||
| Cash flows from investing | activities | ||||||
| Proceeds from sale of investments | 10,776,740 | 16,79a,264 | |||||
| Purchase of investments |
(7,95la,l69) | (17,144,7051 | |||||
| Net cash provided by investing activities |
2,822,579 | 1,649,559 | |||||
| Cash flows from financing | activities | ||||||
| Net cash provided by financing activities |
|||||||
| Change in cash and cash |
equivalents | in | the | year | 2,240,576 | 1,273,540 | |
| Cash and cash equivalents | at the beginning | nf the year | 1,858,677 | 689,985 | |||
| Change in cash and cash |
equivalents | due to exchange | rate movemenis | 366,293 | (1068oa) | ||
| Cash and cash equivalents | at the end | of | the year | 4,465,551 | 1,858,677 |
| 3. | Investment | Investment | Income | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| 8 | g | 6 | |||||
| Dividend | income | 227.328 | 227,328 | 259,726 | |||
| Bank interest receivable | 33,114 | 33,114 | 2,983 | ||||
| 260,442 | 260,442 | 262,711 | |||||
| Total 2022 | 262,711 | Z6Z,711 | |||||
| 4. | Other incoming resources | ||||||
| Unrestricted | Total | Total | |||||
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| 0 | 6 | ||||||
| Exchange | gains | 366,298 | 366,298 | ||||
| 6. | Investment | management | costs |
| Endowment | Total | Terai | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2023 | 2023 | ZOZZ | ||||
| E | 8 | 6 | ||||
| Investment | management | fees | 11,024 | 11,024 | 5,924 | |
| Research | investment | fees | 216 | |||
| 11,024 | 11,024 | 6,14Z | ||||
| Total 2022 | 6,142 | 6,142 |
| Grants to | Total | Tatet | |
|---|---|---|---|
| Institutions | funds | funds | |
| 2023 | 2023 | 2022 | |
| k | 6 | ||
| Grants | 693,803 | 693,803 | 681,648 |
| Toto/2022 | 681,648 | 6S1,648 |
| The Foundation has made t |
he fo | llowing materia |
l grants to institutions | during the year: |
|
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 8 | 6 | ||||
| Name of institution | |||||
| Abingdon ttridge |
10,000 | ||||
| Chase Africa | 15,000 | ||||
| Children Heard and Seen |
25,000 | ||||
| Garsington Opera |
50,000 | 50,000 | |||
| Karta Initiative | 100,000 | 200,000 | |||
| Keble College, Oxford | 149,250 | 258,con | |||
| LIFE beat | 10,000 | ||||
| Lincoln College, Oxford | 156,750 | 250,400 | |||
| One Small Thing (Hope Street) | 10,000 | ||||
| Open University (Sanctuary |
Scholarships) | 15,000 | |||
| Reuben College, Oxford |
30,000 | tO.000 | |||
| Somerville College, Oxford |
6,000 | ||||
| Turquoise Mountain |
5,000 | ||||
| Tutor the Nation | 50,000 | 50,000 | |||
| United World Schools | 35,352 | 45,097 | |||
| University of Oxford Department |
of Continuing | Education | 15,000 | 25,OOO | |
| University of Oxford Psychiatry |
Department | 15,000 | 52,500 | ||
| Veernt Foundation | 11,026 | 9,092. | |||
| 691,378 | 680,588 | ||||
| Other grant-" to in titutions | of less than E1,000 | 2,425 | 2,060 | ||
| 693,803 | 6S1,648 |
| Grant | ||||||
|---|---|---|---|---|---|---|
| funding of |
Support | Total | Total | |||
| activities | costs | funds | funds | |||
| 2023f | 2023f | 2023f | 2022 6 |
|||
| Grant | making | 693.803 | 38,I109 | 731,812 | 821,928 | |
| Governance | costs | 33,824 | 33,824 | 25,885 | ||
| 693,803 | 71,833 | 765,636 | 847,813 | |||
| Total | 2022 | 681,648 | 1bb,1bb | 847,813 |
| Charitable | Governance | Total | Total | ||
|---|---|---|---|---|---|
| activities | COSLS | funds | funds | ||
| 2023 E |
2023f | 2023 E |
2022 6 |
||
| Accountancy | fees | 3,501 | 3,501 | 7,002 | 8,478 |
| Audit fees | 6,900 | 6,900 | 5,418 | ||
| Consultancy | costs | 25,496 | 25,496 | 24,348 | |
| Professional | casts | 7,807 | 23,423 | 31,230 | 21,637 |
| Bank charges | and interest | 1,205 | 1,205 | 1,486 | |
| Exchange losses | 104,848 | ||||
| 38,009 | 33,824 | 71,833 | 166,165 | ||
| Total 2022 | 140,280 | 25,885 | 166,165 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| E | ||||||
| Fees payable | to the Foundation's | auditor | for the audit of the Foundation's | |||
| annual accounts |
6,900 | |||||
| Fees payable | to the Foundation's | auditor | in respect of: | |||
| All non-audit | services not included | above | 2,700 |
| Fees payable | to the Foundation's | previous | auditoi | in | i espert of. | |
|---|---|---|---|---|---|---|
| The auditing | of the Foundation's | annual accounts |
5,418 | |||
| All non-audit | services not included above |
4,470 |
| Asset | |||||
|---|---|---|---|---|---|
| Equity | Alternative | allocation | |||
| investments | investments | funds | Total | ||
| E | K | 0 | E | ||
| Cost or valuation | |||||
| At 1 March 2022 | 10,709,415 | 3,797,802 | 158,407 | 14,(i65,624 | |
| Additiono | 7,964069 | 7,964,169 | |||
| Disoosals | (10.836.134) | (10.836.134) | |||
| Revaluations | 903,832 | 133,282 | 1,644 | 1,038,758 | |
| At 28 February | 2023 | 8,731,282 | 3,931,084 | 160,051 | 12,822,417 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at I | Transfers | Gams/ | 28 February | |||
| March 2022 8 |
Income E |
Expenditure 8 |
in/out 8 |
(Losses) f |
2023 0 |
|
| Unrestricted | ||||||
| funds | ||||||
| General Funds | 260,442 | (399,338) | 138,896 | |||
| Unallocated | ||||||
| amounts | 366,298 | (366,298) | ||||
| 626,740 | (765,636) | 138,896 | ||||
| Endowment | ||||||
| funds | ||||||
| Fndowment | ||||||
| Fund | 16,488,278 | (11,024) | (138,896) | 923,099 | 17,261,457 | |
| Total of funds | 16,488,278 | 626,740 | (776,660) | 923,099 | 17,261,457 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | Iransfers | Oahas/ | 28Iehl sary | |||
| 1 March 2021 | Income | ExpenChture | in/aut | (Lasses) | 2022 | |
| E | E | E | E | E | E | |
| Unrestricted | ||||||
| funds | ||||||
| General Funds | 202,711 | (847,813) | 582102 | |||
| Endowment | ||||||
| funds | ||||||
| Endowment | ||||||
| Funds | 20,477,632 | (6,142) | (585,102) | (3,398,110) | 16,488,278 | |
| Total of funds | 20,477,632 | 262,711 | (853,955) | (3,39S,110) | 16,488,278 |
| Analysis | of net asset | s between funds - current year |
||
|---|---|---|---|---|
| Endowment | Total | |||
| funds | funds | |||
| 2023f | 2023f | |||
| Fixed asset investmenta | 12,822,417 | 12,822,417 | ||
| Current | assets | 4,465,551 | 4.465.551 | |
| Creditors | due within | one year | (26,511) | (26,511) |
| 1'otal | 17,261,457 | 17,261,457 |
| Analysis of net asse |
ts between funds - prior year |
||
|---|---|---|---|
| Endowment | Total | ||
| funds | funds | ||
| 2022 | 2022 | ||
| E | E | ||
| Fixed asset investments | 14665624 | 14,665,624 | |
| Current assets | 1,858,677 | 1,858,677 | |
| Creditors due within | one year | (36,023) | (36,023) |
| Total | 16,488,278 | 16,488,278 |
| 7073 | 7077 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | ||||||||||
| Net income/expenditure |
for | the | year | (as | per | Statement | of Financial | |||
| Activities) | 829,452 | (3,740,653) | ||||||||
| Adjustments for: |
||||||||||
| Decrease in debtors |
375,632 | |||||||||
| Decrease in creditors |
(9,512) | (16,553) | ||||||||
| (Gains)/tosses on revaluation |
of investments | (979,372) | 3,149,408 | |||||||
| Other gains/(losses) | (56,273) | (248,701) | ||||||||
| Foreign exchange (gains)/losses | recognised | in the | SOFA | (366,298) | 104,848 | |||||
| Net cash used in operating | activities | (582,003) | (376,019) | |||||||
| Analysis of cash and cash |
equivalents | |||||||||
| 2023 | 7022 | |||||||||
| Cash in hand | 4,465,551 | 1,858,677 | ||||||||
| Total cash and cash equivalents | 4,465.551 | 1,858,677 |
| Net gains/(l | asses) on i |
nve | stment | s | |||
|---|---|---|---|---|---|---|---|
| 2023 | 1022f | ||||||
| Foreign exchange gains/gasses) | on Investments | held at year end | 598,366 | 165,763 | |||
| (Loss)/gain | on foreign | exchange | forward contracts | (56,273) | (748,701) | ||
| (Loss)/gain | on revaluation | of investments | 660,392 | (2,403,578) | |||
| (Loss)/gain | on disposal | of | investments | (59,386) | (911,614) | ||
| 923,099 | (3,308,110) |