OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Page
Reference and administrative details ofthe Foundation, its Trustees and advisers
Trustees'
report
2-5
Independent
auditors'
report on the financial statements 6-9
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 12-24

Trustees GES Robinson
HP Sloane
D Fisher
Charity registered
number 1068286
Principal office Unit 4 Hill Farm
Kirby Road
Kirby Bsdon
Norwich
Norfolk
NR14 7DU
Independent auditors Larking Gowen LLP
Chartered
Accountants
Statutory
Auditors
1 Claydon
Business Park
Great Blakenham
Ipswich
IP6 ONL
Investment managers UBS Wealth Management
Sloane Robinson LLP

Unrestricted Endowment Total Total
funds funds funds funds
Note 2021
6
2021
6
2021f 2020
Income and endowments from:
Investments 151,491 151,491 193,302
Total income and endowments 151,491 151,491 193,302
Expenditure
on:
Investment
management
costs 26,063 26,063 48,703
Grant making 711,807 711,807 406,946
Total expenditure 711,807 26,063 737,870 455,649
Net expenditure
before
net gains on
investments (560,316) (26,063) (586,379) (262,347)
Net gains on investments 3,754,816 3,754,816 658,464
Net (expenditure)/income (560,316) 3,728,753 3,168,437 396,1f7
Transfers
between
funds 14 560,316 (560,316)
Net movement
in
funds before other
recognised
gains/(losses)
3,168,437 3,168,437 395,117
Other recognised gains/(losses):
Other gains/(losses) 42,081 42,081 (251,301)
3,210,518 3,210,518 144,816
Net movement
in
funds
Reconciliation
of
funds:
Total funds brought forward 17,267,114 17,267,114 17,122298
Net movement
in funds
3,210,518 3,210,518 144,816
20,477,632 20,477,632 17,257,114
Total funds carried forward

28 February 29February
2021 2020
Note 6
Fixed assets
Investments 10 19,464,591 16,427,740
19,464,591 16,427,740
Current assets
Debtors 11 375,632
Cash at bank and in hand 689,985 1,206,421
1,065,617 1,206,421
Creditors: amounts falling due within one
year 12 (52,576) (367,047)
Net current assets 1,013,041 839,374
Total assets less current liabilities 20,477,632 17,267,114
Total net assets 20,477,632 17,267,114
Charity funds
Endowment funds 14 20,477,632 17,267,114
Total funds 20,477,632 17,267,114

As restated
Unrestricted Total Total
funds funds funds
2021f 2021
f.
2020f
UK listed investments 35,392 35,392 34,700
Non UK listed investments 114,986 114,986 149,102
Bank interest receivable 1,113 1 113 9,500
151,491 151,491 193,302
Total 2020as restated 193,302 193,302

Endowment Total Total
funds funds funds
2021f 2021f 2020
Management fees 8,779 8,779 18,166
Research investment fees 17,284 17,284 30,537
26,063 26,063 48,703
Total 2020 48,703 48,703

Grant
funding
of
Support Total Total
activities costs funds funds
2021 2021 2021 2020
6 6
Grant making 547,264 124,163 671,427 376,347
Governance costs 40,380 40,380 30,599
547,264 164,543 711,807 406,946
Total2020 297,681 109,265 406,946

Charitable Total Total
activities Governance funds funds
2021
f
2021
6
2021
6
2020
Professional costs 11,066 31,050 42,116 27,252
Consultancy costs 23,919 23,919 12310
Accountancy fees 4,225 4,225 8,450 10,600
Audit fees 5,105 5,105 4,860
Bank charges and interest 3,838 3,838 3,087
Exchange losses 81,115 81,115 51,156
124,163 40,380 164,543 109,265
Total 2020 78,666 30,599 109,265

Grants payable
28 February 29February
2021
6
2020
f
Grant making 547,264 297,681
The total grants paid to institutions during the year was as follows:
28 February 29 February
2021 2020
6
Eagle Height Academy 550
Future Hope UK 5,000
Karta Initiative 100,000 40,000
Keble Astrophysics
Scholarship
7,500
Keble College, Oxford 124,500 73,250
Lincoln College, Oxford 147,900 70,000
Our Lady of Visitation Boarding School, Kenya 700
Prospero World 11,000
Royal Brompton & Harefield Hospital Charity 25,000
RSPB 17,750 17,750
United World Schools 46,660 47,481
University
of Oxford Psychiatry
Department 95,300
Veerni Foundation 9,604
547,264 292,581
The total grants paid to individuals during the year was as follows:
28 February 29 February
2021 2020
Other individuals 5,000
5,000

2021f 2020
Fees
annual
payable to the Foundation's
accounts
auditor for the audit of the Foundation's 5,105 4,660
Fees payable to the Foundation's auditor in respect of:
All non-audit services not included above 4,410 4,200

28 February 29February
2021
6
2020
f
Financial assets
Financial assets measured at fair value through income and expenditure 19,833,642 16,427,740
28 February 29Febnrary
2021
6
2020
f
Financial liabilities
Derivative financial instruments
measured
at fair value through income
and expenditure held as part ofa trading portfolio 331,769

Listed Unlisted
investments investments Total
6 6 5
Cost or valuation
At 1 March 2020 12,457,186 3,970,554 16,427,740
Additions 27,190,239 27,190,239
Disposals (25,653,391) (1,126,300) (26,779,691)
Revaluations 1,922,493 703,810 2,626,303
At 28 February 2021 15,916,527 3,548,064 19,464,591
The Fixed Asset Investments market values may be analysed as follows:
28 February 29February
2021 2020
8
I isted in the UK 365,600
Listed outside the UK 15,916,527 12091,586
Unlisted
outside the UK
3,548,064 3,970,554

Debtors
28 February 29February
2021
f
2020
Due within one year
Other debtors 375,632
375,632

28 February 29 February
2021 2020
5
Other creditors 52,576 367,047
13. Analysis ofnet assets between funds
Analysis ofnet assets between funds - current year
Analysis ofnet assets between funds - current ye ar
Endowment Total
funds funds
28 February 28 February
2021 2021
5 5
Fixed asset investments 19,464,591 19,464,591
Current assets 1,065,617 1,065,617
Creditors due within one year (52,576) (52,576)
Total 20,477,632 20,477,632

Analysis of net assets between funds - prior year
Endowment Total
funds funds
29February 29February
2020 2020
5
Fixed asset investments 16,427,740 16,427,740
Current assets 1,206,421 1,206,421
Creditors due within one year (367,047) (367,047)
17,267,114 17,267,114

Statement offun ds - prior year
Balance at Balance at
1 March Transfers Gains' 29 February
2019f Income Expenditure inlout
6
(Losses) 2020
f
Unrestricted
funds
General Funds-
all funds 193,302 (406,946) 213,644
Endowment
funds
Endowment
Funds - all funds 17,122,298 (48,703) (213,644) 407,163 17,267,114
Total offunds 17,122,298 193,302 (455,649) 407,163 17,267,114

Net gains/( losses)
on in
vestme nts
28 February 29February
2021 2020
f
Foreign exchange gains/(losses) on investments held at year end (1,268,453) 459,833
(Loss)/gain on foreign exchange forward contracts 42,081 (251,301)
Gain/(loss) on revaluation of investments 3,894,755 (979,512)
Gain/(loss) on disposal of investments 1,128,514 1,178,143
3,796,897 407,163