| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Foundation, | its Trustees and advisers | ||
| Trustees' report |
2-5 | |||
| Independent auditors' |
report | on the financial statements | 6-9 | |
| Statement offinancial | activities | 10 | ||
| Balance sheet | ||||
| Notes to the financial | statements | 12-24 |
| Trustees | GES Robinson | ||
|---|---|---|---|
| HP Sloane | |||
| D Fisher | |||
| Charity registered | |||
| number | 1068286 | ||
| Principal office | Unit 4 Hill Farm | ||
| Kirby Road | |||
| Kirby Bsdon | |||
| Norwich | |||
| Norfolk | |||
| NR14 7DU | |||
| Independent | auditors | Larking Gowen LLP | |
| Chartered Accountants |
|||
| Statutory Auditors |
|||
| 1 Claydon Business Park |
|||
| Great Blakenham | |||
| Ipswich | |||
| IP6 ONL | |||
| Investment | managers | UBS Wealth Management | |
| Sloane Robinson | LLP |
| Unrestricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Note | 2021 6 |
2021 6 |
2021f | 2020 | |||
| Income and endowments | from: | ||||||
| Investments | 151,491 | 151,491 | 193,302 | ||||
| Total income and | endowments | 151,491 | 151,491 | 193,302 | |||
| Expenditure on: |
|||||||
| Investment management |
costs | 26,063 | 26,063 | 48,703 | |||
| Grant making | 711,807 | 711,807 | 406,946 | ||||
| Total expenditure | 711,807 | 26,063 | 737,870 | 455,649 | |||
| Net expenditure before |
net gains on | ||||||
| investments | (560,316) | (26,063) | (586,379) | (262,347) | |||
| Net gains on investments | 3,754,816 | 3,754,816 | 658,464 | ||||
| Net (expenditure)/income | (560,316) | 3,728,753 | 3,168,437 | 396,1f7 | |||
| Transfers between |
funds | 14 | 560,316 | (560,316) | |||
| Net movement in |
funds | before other | |||||
| recognised gains/(losses) |
3,168,437 | 3,168,437 | 395,117 | ||||
| Other recognised | gains/(losses): | ||||||
| Other gains/(losses) | 42,081 | 42,081 | (251,301) | ||||
| 3,210,518 | 3,210,518 | 144,816 | |||||
| Net movement in |
funds | ||||||
| Reconciliation of |
funds: | ||||||
| Total funds brought | forward | 17,267,114 | 17,267,114 | 17,122298 | |||
| Net movement in funds |
3,210,518 | 3,210,518 | 144,816 | ||||
| 20,477,632 | 20,477,632 | 17,257,114 | |||||
| Total funds carried forward |
| 28 February | 29February | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Note | 6 | |||||||
| Fixed assets | ||||||||
| Investments | 10 | 19,464,591 | 16,427,740 | |||||
| 19,464,591 | 16,427,740 | |||||||
| Current assets | ||||||||
| Debtors | 11 | 375,632 | ||||||
| Cash at bank and in hand | 689,985 | 1,206,421 | ||||||
| 1,065,617 | 1,206,421 | |||||||
| Creditors: amounts | falling | due within one | ||||||
| year | 12 | (52,576) | (367,047) | |||||
| Net current | assets | 1,013,041 | 839,374 | |||||
| Total assets | less current | liabilities | 20,477,632 | 17,267,114 | ||||
| Total net assets | 20,477,632 | 17,267,114 | ||||||
| Charity funds | ||||||||
| Endowment | funds | 14 | 20,477,632 | 17,267,114 | ||||
| Total funds | 20,477,632 | 17,267,114 |
| As restated | |||
|---|---|---|---|
| Unrestricted | Total | Total | |
| funds | funds | funds | |
| 2021f | 2021 f. |
2020f | |
| UK listed investments | 35,392 | 35,392 | 34,700 |
| Non UK listed investments | 114,986 | 114,986 | 149,102 |
| Bank interest receivable | 1,113 | 1 113 | 9,500 |
| 151,491 | 151,491 | 193,302 | |
| Total 2020as restated | 193,302 | 193,302 |
| Endowment | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021f | 2021f | 2020 | |||
| Management | fees | 8,779 | 8,779 | 18,166 | |
| Research investment | fees | 17,284 | 17,284 | 30,537 | |
| 26,063 | 26,063 | 48,703 | |||
| Total 2020 | 48,703 | 48,703 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of |
Support | Total | Total | ||
| activities | costs | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| 6 | 6 | ||||
| Grant making | 547,264 | 124,163 | 671,427 | 376,347 | |
| Governance | costs | 40,380 | 40,380 | 30,599 | |
| 547,264 | 164,543 | 711,807 | 406,946 | ||
| Total2020 | 297,681 | 109,265 | 406,946 |
| Charitable | Total | Total | |||
|---|---|---|---|---|---|
| activities | Governance | funds | funds | ||
| 2021 f |
2021 6 |
2021 6 |
2020 | ||
| Professional | costs | 11,066 | 31,050 | 42,116 | 27,252 |
| Consultancy | costs | 23,919 | 23,919 | 12310 | |
| Accountancy | fees | 4,225 | 4,225 | 8,450 | 10,600 |
| Audit fees | 5,105 | 5,105 | 4,860 | ||
| Bank charges | and interest | 3,838 | 3,838 | 3,087 | |
| Exchange losses | 81,115 | 81,115 | 51,156 | ||
| 124,163 | 40,380 | 164,543 | 109,265 | ||
| Total 2020 | 78,666 | 30,599 | 109,265 |
| Grants payable | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 28 February | 29February | ||||||||
| 2021 6 |
2020 f |
||||||||
| Grant making | 547,264 | 297,681 | |||||||
| The total grants | paid to institutions | during | the year was as follows: | ||||||
| 28 February | 29 February | ||||||||
| 2021 | 2020 | ||||||||
| 6 | |||||||||
| Eagle Height Academy | 550 | ||||||||
| Future Hope UK | 5,000 | ||||||||
| Karta Initiative | 100,000 | 40,000 | |||||||
| Keble Astrophysics Scholarship |
7,500 | ||||||||
| Keble College, Oxford | 124,500 | 73,250 | |||||||
| Lincoln College, | Oxford | 147,900 | 70,000 | ||||||
| Our Lady of Visitation | Boarding | School, Kenya | 700 | ||||||
| Prospero World | 11,000 | ||||||||
| Royal Brompton | & Harefield | Hospital | Charity | 25,000 | |||||
| RSPB | 17,750 | 17,750 | |||||||
| United World Schools | 46,660 | 47,481 | |||||||
| University of Oxford Psychiatry |
Department | 95,300 | |||||||
| Veerni Foundation | 9,604 | ||||||||
| 547,264 | 292,581 | ||||||||
| The total grants | paid to individuals | during the year was as follows: | |||||||
| 28 February | 29 February | ||||||||
| 2021 | 2020 | ||||||||
| Other individuals | 5,000 | ||||||||
| 5,000 |
| 2021f | 2020 | |||||
|---|---|---|---|---|---|---|
| Fees annual |
payable to the Foundation's accounts |
auditor | for the audit of the Foundation's | 5,105 | 4,660 | |
| Fees | payable | to the Foundation's | auditor | in respect of: | ||
| All non-audit | services not included | above | 4,410 | 4,200 |
| 28 February | 29February | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 6 |
2020 f |
||||||||
| Financial | assets | ||||||||
| Financial | assets | measured | at fair value through | income and expenditure | 19,833,642 | 16,427,740 | |||
| 28 February | 29Febnrary | ||||||||
| 2021 6 |
2020 f |
||||||||
| Financial | liabilities | ||||||||
| Derivative | financial | instruments measured |
at fair value through | income | |||||
| and expenditure | held as part ofa trading | portfolio | 331,769 |
| Listed | Unlisted | ||
|---|---|---|---|
| investments | investments | Total | |
| 6 | 6 | 5 | |
| Cost or valuation | |||
| At 1 March 2020 | 12,457,186 | 3,970,554 | 16,427,740 |
| Additions | 27,190,239 | 27,190,239 | |
| Disposals | (25,653,391) | (1,126,300) | (26,779,691) |
| Revaluations | 1,922,493 | 703,810 | 2,626,303 |
| At 28 February 2021 | 15,916,527 | 3,548,064 | 19,464,591 |
| The Fixed Asset Investments | market values may be analysed as follows: | ||
| 28 February | 29February | ||
| 2021 | 2020 | ||
| 8 | |||
| I isted in the UK | 365,600 | ||
| Listed outside the UK | 15,916,527 | 12091,586 | |
| Unlisted outside the UK |
3,548,064 | 3,970,554 |
| Debtors | ||
|---|---|---|
| 28 February | 29February | |
| 2021 f |
2020 | |
| Due within one year | ||
| Other debtors | 375,632 | |
| 375,632 |
| 28 | February | 29 | February | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 5 | |||||
| Other | creditors | 52,576 | 367,047 |
| 13. | Analysis | ofnet | assets | between | funds | ||
|---|---|---|---|---|---|---|---|
| Analysis | ofnet | assets | between | funds | - current | year |
| Analysis ofnet assets between funds - current ye | ar | |
|---|---|---|
| Endowment | Total | |
| funds | funds | |
| 28 February | 28 February | |
| 2021 | 2021 | |
| 5 | 5 | |
| Fixed asset investments | 19,464,591 | 19,464,591 |
| Current assets | 1,065,617 | 1,065,617 |
| Creditors due within one year | (52,576) | (52,576) |
| Total | 20,477,632 | 20,477,632 |
| Analysis of net assets between funds - prior year | ||
|---|---|---|
| Endowment | Total | |
| funds | funds | |
| 29February | 29February | |
| 2020 | 2020 | |
| 5 | ||
| Fixed asset investments | 16,427,740 | 16,427,740 |
| Current assets | 1,206,421 | 1,206,421 |
| Creditors due within one year | (367,047) | (367,047) |
| 17,267,114 | 17,267,114 |
| Statement offun | ds - prior year | |||||
|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||
| 1 March | Transfers | Gains' | 29 February | |||
| 2019f | Income | Expenditure | inlout 6 |
(Losses) | 2020 f |
|
| Unrestricted | ||||||
| funds | ||||||
| General Funds- | ||||||
| all funds | 193,302 | (406,946) | 213,644 | |||
| Endowment | ||||||
| funds | ||||||
| Endowment | ||||||
| Funds - all funds | 17,122,298 | (48,703) | (213,644) | 407,163 | 17,267,114 | |
| Total offunds | 17,122,298 | 193,302 | (455,649) | 407,163 | 17,267,114 |
| Net gains/( | losses) on in |
vestme | nts | |||
|---|---|---|---|---|---|---|
| 28 February | 29February | |||||
| 2021 | 2020 | |||||
| f | ||||||
| Foreign exchange gains/(losses) | on investments | held at year end | (1,268,453) | 459,833 | ||
| (Loss)/gain | on foreign exchange | forward contracts | 42,081 | (251,301) | ||
| Gain/(loss) | on revaluation | of investments | 3,894,755 | (979,512) | ||
| Gain/(loss) | on disposal of | investments | 1,128,514 | 1,178,143 | ||
| 3,796,897 | 407,163 |