| STATEMENT OF FINANCIAL ACTIVITIES (including for the year ended 31st March 2022 |
Income and Expenditu | re Account) |
||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Funds | Funds | Funds | Funds | |
| 2021/22 | 2020/21 | |||
| Incoming resources Hillingdon Community Trust School fees |
0 30,147 |
7,193 | 7,193 30,147 |
1,373 20,250 |
| School Fees (Debtors being paid after 1/4/22) | 9,770 | 9,770 | 0 | |
| Fundraising Sale of Harold books Bank Interest donations furlough sale of mobile classrooms insurance rebate Total incoming resources |
2,500 1,019 3 52 2,438 0 231 46 160 |
7193 | 2,500 1,019 3 52 2,438 0 231 53353 |
5,816 55 10 1,300 34,355 2,500 0 65659 |
| Resources expended Salaries, tax and Nl and pensions Educator travel Mobile unit repairs and maintenance Legal and professional fees Towing of mobile unit Life Education licence fee |
32,694 210 0 323 0 11,021 |
32,694 210 0 323 0 11,021 |
50,598 0 0 513 0 10,169 |
|
| Training expenses Insurance Purchase of Harold books and stickers Loss on asset disposal Depreciation Stationery classroom expenses Sundry Expenses DBS ZOO ITl safeguarding training |
0 1,384 0 0 20 0 0 11 144 25 0 |
0 600 0 |
0 1,384 0 0 600 20 0 0 11 144 25 0 |
25 2,458 0 83,563 752 0 231 85 0 0 0 0 |
| Job Advertisement SCARF fee refund Cover from Coram Total resources expended |
150 238 172 46 391 |
600 | 150 238 172 46 991 |
0 0 0 ~1483 4 |
| Net incoming resources forthe year |
-231 | 6,593 | 6,362 | -82,735 |
| Balance brought forward 1 April 2021 |
24 533 | 15141 | 39675 | 122411 |
| Funds balance carried forward 31-Mar-22 |
24 302 | 21 734 | 46 037 | 39676 |
| 8ALAIaCEQI4L I | :T Itrft AT 31 K4kRCN 26II1 | ||
|---|---|---|---|
| kttaarrt | |||
| C | |||
| Irlrrad %carafe | |||
| fartftt Irr I~«d r1aaol~ | |||
| Erjrrrrrrt Aaeolar |
|||
| r erie r&1 qgrra:sit |
.&a'0" 1 | ||
| IjA('- p &i~nia | IITea | 32, IPI | Jrt, tr'&rr |
| i | |||
| I. I@i+~ | |||
| I.a@aCunertl Lftlbtttttea |
|||
| tf rtl'+ llflic trtrcl fv lid% | |||
| Crg w~rgt Irgrrt&s~'itt |
frgrrr1& | ||
| Reatflgfed futttfs |