OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

STATEMENT OF FINANCIAL ACTIVITIES (including
for the year ended 31st March 2022
Income and Expenditu re
Account)
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021/22 2020/21
Incoming
resources
Hillingdon
Community
Trust
School fees
0
30,147
7,193 7,193
30,147
1,373
20,250
School Fees (Debtors being paid after 1/4/22) 9,770 9,770 0
Fundraising
Sale of Harold books
Bank Interest
donations
furlough
sale of mobile classrooms
insurance
rebate
Total incoming
resources
2,500
1,019
3
52
2,438
0
231
46 160
7193 2,500
1,019
3
52
2,438
0
231
53353
5,816
55
10
1,300
34,355
2,500
0
65659
Resources expended
Salaries, tax and
Nl and pensions
Educator travel
Mobile unit repairs and maintenance
Legal and professional
fees
Towing of mobile unit
Life Education
licence fee
32,694
210
0
323
0
11,021
32,694
210
0
323
0
11,021
50,598
0
0
513
0
10,169
Training
expenses
Insurance
Purchase of Harold books and stickers
Loss on asset disposal
Depreciation
Stationery
classroom
expenses
Sundry Expenses
DBS
ZOO ITl
safeguarding
training
0
1,384
0
0
20
0
0
11
144
25
0
0
600
0
0
1,384
0
0
600
20
0
0
11
144
25
0
25
2,458
0
83,563
752
0
231
85
0
0
0
0
Job Advertisement
SCARF fee refund
Cover from Coram
Total resources expended
150
238
172
46 391
600 150
238
172
46 991
0
0
0
~1483 4
Net incoming
resources forthe year
-231 6,593 6,362 -82,735
Balance brought
forward
1 April 2021
24 533 15141 39675 122411
Funds balance carried forward
31-Mar-22
24 302 21 734 46 037 39676
8ALAIaCEQI4L I :T Itrft AT 31 K4kRCN 26II1
kttaarrt
C
Irlrrad %carafe
fartftt Irr I~«d r1aaol~
Erjrrrrrrt
Aaeolar
r erie
r&1 qgrra:sit
.&a'0" 1
IjA('- p &i~nia IITea 32, IPI Jrt, tr'&rr
i
I. I@i+~
I.a@aCunertl
Lftlbtttttea
tf rtl'+ llflic trtrcl fv lid%
Crg w~rgt
Irgrrt&s~'itt
frgrrr1&
Reatflgfed
futttfs