REGISTERED CHARITY NUMBER: 1067916
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
FOR
THE WILLIAM HEATHER WILL TRUST
Lewis Brownlee (Chichester) Limited Grange House Grange Road Midhurst West Sussex GU29 9LS
THE WILLIAM HEATHER WILL TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 5 |
| Independent Examiner's Report | 6 | ||
| Statement of Financial Activities | 7 | ||
| Balance Sheet | 8 | ||
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement of Financial Activities | 15 |
THE WILLIAM HEATHER WILL TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees present their report with the financial statements of the charity for the year ended 31 December 2022.The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Trust's objectives have been, by means of financial grants, to relieve sickness, with each application being considered individually, in the following geographical areas:-
The Ecclesiastical Parish of St. Margaret, Fernhurst, West Sussex
The Ecclesiastical Parish of St. Paul, Camelsdale, Surrey with that of St Peter, Lynchmere, West Sussex, both parishes being served by the Haslemere Health Centre, Surrey
Hayling Island, Hampshire
Midhurst and Easebourne, West Sussex
The areas of Midhurst and Easebourne were added to this list by agreement with the Charity Commission in 2018; again by agreement with the Charity Commission, this was modified in early 2022 to include an area within 25 miles of Midhurst and Easebourne (with the original areas in the scheme being given some priority if necessary).
This change has been greatly appreciated by the Trustees, as this had been requested as a result of applications from several primary schools in the Rother Valley ie in the Midhurst area, for help with providing financial support for pupils suffering from various mental health disorders, representing the present national crisis in this field.
Significant activities
The Trust is in addition governed for the purpose of assisting residents of these areas who are in need and/or are vulnerable through physical or mental health problems or forms of disability. Funds can be provided, at the Trustees' discretion, towards treatment or equipment intended to assist in each applicant's recovery and/or improvement in general wellbeing and lifestyle, where income or capital sums are not readily available to deal with these demands, and where treatment and/or equipment are not available within a reasonable time through the NHS or Social Services.
Public benefit
Whilst considering what activities the Trust should undertake, the Trustees continue to pay due regard to guidelines issued by the Charity Commission.
Page 1
THE WILLIAM HEATHER WILL TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
ACHIEVEMENT AND PERFORMANCE
Charitable activities
We continue to help children at Fernhurst and Camelsdale Primary Schools with mental health difficulties through the work of the Family Support Worker who divides her time between both schools.
During the year, final payment was made for a Camelsdale pupil with considerable mental health problems to attend an equine centre specialising in 'equine therapy' and we learned that this had been beneficial for him.
A disturbed pupil at Camelsdale school had attended Beacon House, an organisation comprising a group of educational psychologists, and was found to need specialised treatment for which funding had been agreed.
Funding was granted during this year for an unhappy Fernhurst pupil to regularly attend 'Miniland', a therapeutic small animal petting farm in a rural atmosphere, and this has helped him significantly.
After considerable discussion, funding was also provided to Fernhurst Primary School for provision of a supply teacher to support the school's SENDCo to provide thorough reports for six disturbed reception year children to be considered by the local authority for awarding of EHCP provision for each one, so that the authority would be legally obliged to provide extra professional help for him or her through their education, ie a circuitous way of providing them with a long term management plan for their wide-ranging mental health issues.
A year 6 pupil at Fernhurst who had a complex history of a genetic neurological problem was provided with funding for sessions with a therapist at Surrey Dyslexia Support to give him confidence for his transition to a secondary school.
We maintained contact with the Nurture Unit at Easebourne Primary School when three trustees paid a further visit to the school. They were again extremely impressed by the obvious progress that the pupils attending the Unit had made, and further request for funding can be anticipated in the future.
We are continuing to support the important work of a counsellor at Midhurst Rother College; the vital nature of her work is clear from the fact that we have learned that she is helping 10% of the students at this secondary school every year.
We have agreed to also provide funding towards another counsellor at the college, due to start work early in 2023.
As part of our scheme to help fund several primary schools in the Rother Valley for much needed extra professional help for a small number of pupils at each school, funding was provided from this Trust to primary schools at Harting school for play therapy sessions. A grant was also made to the Lavington Park federation of Graffham and Duncton schools for provision of a family therapist. Reports of considerable benefit had been received from these schools.
We have previously helped a local mother with funding for specialised equipment, an 'Innowalk' for her son, suffering from cerebral palsy to help his walking ability. This has been extremely successful, and further funding was provided to pay for insurance after expiry of the warranty on this equipment. As his mother was unable to meet the cost involved, extra funding was felt to be very important in this case, to maintain the remarkable improvement in mobility achieved by this child's regular use of the Innowalk.
A significant grant was provided for a shoulder replacement operation for a local resident suffering from severe shoulder pain and disability, following a heavy fall several years previously. This was unlikely to be performed on the NHS for a considerable time in the future, so arrangements were made for her surgery to take place at the Nuffield Hospital, Chichester in early 2023.
Page 2
THE WILLIAM HEATHER WILL TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
FINANCIAL REVIEW
Financial position
The trustees have continued to monitor investments with BNY Mellon, CCLA and Investec, the latter with the aid of Mr Gil Lilywhite, financial adviser, and remain satisfied that the assets resulting from dividends are continuing to help them achieve the Trust's aims.
As in previous years, the Trust continues to draw significant additional income from the rent of two adjacent properties in Haslemere, Surrey, currently occupied by Stricklands dental practice.
25% of this income continues to be paid to the Fernhurst Vicar and Churchwardens Benevolent Fund 1988.
Management of this arrangement is carried out by Flude Commercial, dealing with rent collection and distribution and insurance of the properties.
The trustees also commissioned a surveyor to carry out a revaluation of the properties. The market value at the year end was £367,500.
Should any donations be received under Deeds of Covenant or the Gift Aid scheme, recoverable income tax would be recognised at the time of the donation.
Reserves policy
It is the policy of the Trust that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to 18 months expenditure. This level of reserves has been maintained throughout the year.
FUTURE PLANS
As already mentioned, the trustees are grateful to the Charity Commission for having granted permission for widening of the Trust's geographical limits to include an area within 25 miles of Midhurst and Easebourne; this will be vital in our efforts to provide very important extra funding for professional help for children suffering from mental health issues in many primary schools within this area.
The trustees continue to encourage local GPs and other medical personnel to alert them of patients of theirs who are in urgent need of support and who may fulfil our criteria for assistance.
Acknowledgements
There has been no change in personnel this year, and many thanks are due as usual to all trustees for voluntarily administering the work of the Trust with great energy, enthusiasm and empathy. Special thanks are again due to Mrs Jenny Moncreiff for all her hard work as secretary and to Mrs Rosemary Richardson, who has continued to take the Minutes of each meeting with calm efficiency.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The Trust was established on 3rd February 1998 and the governing document is the Charity Commission scheme dated 17th November, 1997.
Recruitment and appointment of new trustees
New trustees are appointed with the full agreement of the board to use their skills and experience as directed. New trustees are directed to the Charity Commission web site and specifically to the introductory guide "Charity Trustee: what's involved" (CC3a) and the detailed guidance "The essential Trustee: what you need to know, what you need to do" (CC3).
Page 3
THE WILLIAM HEATHER WILL TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
After some difficulty in meeting during the recent pandemic, the trustees now meet again at regular intervals through each year, the precise timing being dependent on the expected items for discussion.
The trustees continue to encourage applications through local GPs and other health workers. Communication with many local schools is now well established to help pupils with mental health difficulties.
The trustees continue to carefully consider each application, and to act within the guidelines issued by the Charity Commission.
GDPR and policy statements
No change was felt to be necessary this year in policy statements concerning Investments, critical risks and conflict of interest; all three will again be reviewed in 2023.
The trustees continue to ensure that all aspects of the Trust's activities and records comply with all aspects of GDPR.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Having assessed the major risks to which the Trust may be exposed, they are satisfied that systems are in place to mitigate exposure to such risks.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1067916
Principal address
c/o J Moncreiff Crossways House Vann Road Haslemere Surrey GU27 3PH
Trustees
Mrs J Moncreiff (resigned 21/4/2023) Dr A Hopkirk Dr M Broughton (resigned 21/6/2023) G Evans Dr H Horne Mrs S Evans Mrs R Richardson Ms M A Jones (appointed 21/4/2023) J R Culley (appointed 21/4/2023) Dr N Rangesh (appointed 21/4/2023)
Independent Examiner
Christine Deacon FCA CTA Lewis Brownlee (Chichester) Limited Grange House Grange Road Midhurst West Sussex GU29 9LS
Page 4
THE WILLIAM HEATHER WILL TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
REFERENCE AND ADMINISTRATIVE DETAILS Bankers
Barclays Bank PLC North Street Midhurst West Sussex GU29 9DL
Investment Advisers
Investec Wealth & Investment Ltd 30 Gresham Street London EC2V 7QN
Delegated management
Mrs J Moncreiff
Approved by order of the board of trustees on 6 October 2023 and signed on its behalf by:
Dr H Horne - Trustee
Page 5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE WILLIAM HEATHER WILL TRUST
Independent examiner's report to the trustees of The William Heather Will Trust
I report to the charity trustees on my examination of the accounts of The William Heather Will Trust (the Trust) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Christine Deacon FCA CTA
Lewis Brownlee (Chichester) Limited Grange House Grange Road Midhurst West Sussex GU29 9LS
10 October 2023
Page 6
THE WILLIAM HEATHER WILL TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||
| Investment income | 2 | 53,130 | 51,189 |
| EXPENDITURE ON | |||
| Raising funds | 3 | 5,944 | 3,538 |
| Charitable activities | |||
| Grants payable | 31,295 | 17,135 | |
| Other | 2,116 | 2,571 | |
| Total | 39,355 | 23,244 | |
| Net gains/(losses) on investments | (3,030) | 3,501 | |
| NET INCOME | 10,745 | 31,446 | |
| Other recognised gains/(losses) | |||
| Gains/(losses) on revaluation of fixed assets | (166,502) | 88,571 | |
| Net movement in funds | (155,757) | 120,017 | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 1,348,445 | 1,228,428 | |
| TOTAL FUNDS CARRIED FORWARD | 1,192,688 | 1,348,445 |
The notes form part of these financial statements
Page 7
THE WILLIAM HEATHER WILL TRUST
BALANCE SHEET 31 DECEMBER 2022
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Investments | |||
| Investments | 6 | 747,224 | 839,569 |
| Investment property | 7 | 367,500 | 450,000 |
| 1,114,724 | 1,289,569 | ||
| CURRENT ASSETS | |||
| Debtors | 8 | 8,660 | 7,296 |
| Cash at bank | 69,304 | 51,580 | |
| 77,964 | 58,876 | ||
| NET CURRENT ASSETS | 77,964 | 58,876 | |
| TOTAL ASSETS LESS CURRENT | LIABILITIES | 1,192,688 | 1,348,445 |
| NET ASSETS | 1,192,688 | 1,348,445 | |
| FUNDS | 9 | ||
| Unrestricted funds: | |||
| General fund | 927,938 | 1,001,195 | |
| Revaluation reserve | 264,750 | 347,250 | |
| 1,192,688 | 1,348,445 | ||
| TOTAL FUNDS | 1,192,688 | 1,348,445 |
The financial statements were approved by the Board of Trustees and authorised for issue on 6 October 2023 and were signed on its behalf by:
H Horne - Trustee
R Richardson - Trustee
The notes form part of these financial statements
Page 8
THE WILLIAM HEATHER WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.
Going concern
At the time of approving the accounts, the Trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Incoming resources
All income and endowments are accounted for without deduction for any costs of receivability, are recognised when there is evidence of entitlement, receipt is probable, and the amount can be measured reliably.
Voluntary Income
Donations are recognised when received. Income tax recoverable on Gift Aid donations is recognised when the income is recognised. Grants and legacies are recognised when the formal offer in writing of the funding is received.
Income from Charitable Activities
Income is recognised when the money is received. Income from Investments
Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.
All other income
All other income is recognised in the period to which it relates. Income received in advance is deferred to the period to which it relates.
Gains and losses on investments
Realised gains are recognised when the investments are sold. Unrealised gains and losses are accounted for on revaluation on 31 December.
Resources used
Resources expended are accounted for on an accruals basis and are accounted for gross.
The management and activities of the charity are carried out by volunteers. This income and cost is not included in the financial statements as this voluntary contribution to the work of the charity is incalculable.
Grants
Grants and donations are accounted for when paid over, or when awarded where the award creates a binding obligation on the charity.
Investment property
Investment properties held for investment are included in the balance sheet at their fair value, the changes in which are recognised in the Statement of Financial Activities. Any revaluation surplus from the property is included as a revaluation reserve within the General Fund.
Investments
Investments are stated at market value at the balance sheet date and the Statement of Financial Activities shows investment gains and losses arising from revaluation of the investment portfolio and disposals during the period.
continued...
Page 9
THE WILLIAM HEATHER WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES - continued
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Financial instruments
Financial instruments are classified by the trustees as basic or advanced following the conditions in FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost. The charity has no advanced financial instruments.
2. INVESTMENT INCOME
| 2. | INVESTMENT INCOME | ||
|---|---|---|---|
| 2022 | 2021 | ||
| £ | £ | ||
| Rents received | 30,833 | 30,331 | |
| Income from listed investments | 22,297 | 20,858 | |
| 53,130 | 51,189 | ||
| 3. | RAISING FUNDS | ||
| Investment management costs | |||
| 2022 | 2021 | ||
| £ | £ | ||
| Portfolio management | 2,161 | 1,888 | |
| Property management | 3,783 | 1,650 | |
| 5,944 | 3,538 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.
continued...
Page 10
THE WILLIAM HEATHER WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|
| Unrestricted | ||
| funds | ||
| £ | ||
| INCOME AND ENDOWMENTS FROM | ||
| Investment income | 51,189 | |
| EXPENDITURE ON | ||
| Raising funds | 3,538 | |
| Charitable activities | ||
| Grants payable | 17,135 | |
| Other | 2,571 | |
| Total | 23,244 | |
| Net gains on investments | 3,501 | |
| NET INCOME | 31,446 | |
| Other recognised gains/(losses) | ||
| Gains on revaluation of fixed assets | 88,571 | |
| Net movement in funds | 120,017 | |
| RECONCILIATION OF FUNDS | ||
| Total funds brought forward | 1,228,428 | |
| TOTAL FUNDS CARRIED FORWARD | 1,348,445 | |
| 6. | FIXED ASSET INVESTMENTS | |
| Listed | ||
| investments | ||
| £ | ||
| MARKET VALUE | ||
| At 1 January 2022 | 839,569 | |
| Additions | 42,461 | |
| Disposals | (50,804) | |
| Revaluations | (84,002) | |
| At 31 December 2022 | 747,224 | |
| NET BOOK VALUE | ||
| At 31 December 2022 | 747,224 | |
| At 31 December 2021 | 839,569 | |
| There were no investment assets outside the UK. |
continued...
Page 11
THE WILLIAM HEATHER WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
6. FIXED ASSET INVESTMENTS - continued
Cost or valuation at 31 December 2022 is represented by:
| Listed | ||
|---|---|---|
| investments | ||
| £ | ||
| Valuation in 2022 | 747,224 | |
| 7. | INVESTMENT PROPERTY | |
| £ | ||
| FAIR VALUE | ||
| At 1 January 2022 | 450,000 | |
| Revaluation | (82,500) | |
| At 31 December 2022 | 367,500 | |
| NET BOOK VALUE | ||
| At 31 December 2022 | 367,500 | |
| At 31 December 2021 | 450,000 | |
| Fair value at 31 December 2022 is represented by: | ||
| £ | ||
| Valuation in 2022 | 367,500 |
WHWT holds a 75% interest in these properties - therefore the £367,500 value stated in the accounts is 75% of the overall valuation of £490,000. The trustees had commissioned a surveyor to carry out an up to date valuation.
Any revaluation surplus from the property is included as a revaluation reserve within the General Fund. At this time the revaluation reserve amounts to £264,750.
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|
| Other debtors MOVEMENT IN FUNDS Unrestricted funds General fund Revaluation reserve TOTAL FUNDS |
At 1/1/22 £ 1,001,195 347,250 1,348,445 1,348,445 |
2022 £ 8,660 Net movement in funds £ (73,257) (82,500) (155,757) (155,757) |
2021 £ 7,296 At 31/12/22 £ 927,938 264,750 |
2021 £ 7,296 |
| 1,192,688 | ||||
| 1,192,688 |
9. MOVEMENT IN FUNDS
continued...
Page 12
THE WILLIAM HEATHER WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
9. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 53,130 | (39,355) | (87,032) | (73,257) |
| Revaluation reserve | - | - | (82,500) | (82,500) |
| 53,130 | (39,355) | (169,532) | (155,757) | |
| TOTAL FUNDS | 53,130 | (39,355) | (169,532) | (155,757) |
Comparatives for movement in funds
| Unrestricted funds General fund Revaluation reserve TOTAL FUNDS |
Net movement At 1/1/21 in funds £ £ 881,178 120,017 347,250 - 1,228,428 120,017 1,228,428 120,017 |
At 31/12/21 £ 1,001,195 347,250 |
|---|---|---|
| 1,348,445 | ||
| 1,348,445 |
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 51,189 | (23,244) | 92,072 | 120,017 |
| TOTAL FUNDS | 51,189 | (23,244) | 92,072 | 120,017 |
continued...
Page 13
THE WILLIAM HEATHER WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
9. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/1/21 | in funds | 31/12/22 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 881,178 | 46,760 | 927,938 | |
| Revaluation reserve | 347,250 | (82,500) | 264,750 | |
| 1,228,428 | (35,740) | 1,192,688 | ||
| TOTAL FUNDS | 1,228,428 | (35,740) | 1,192,688 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 104,319 | (62,599) | 5,040 | 46,760 |
| Revaluation reserve | - | - | (82,500) | (82,500) |
| 104,319 | (62,599) | (77,460) | (35,740) | |
| TOTAL FUNDS | 104,319 | (62,599) | (77,460) | (35,740) |
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022 nor for the year ended 31 December 2021.
Page 14
THE WILLIAM HEATHER WILL TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Investment income | ||
| Rents received | 30,833 | 30,331 |
| Income from listed investments | 22,297 | 20,858 |
| 53,130 | 51,189 | |
| Total incoming resources | 53,130 | 51,189 |
| EXPENDITURE | ||
| Investment management costs | ||
| Portfolio management | 2,161 | 1,888 |
| Property management | 3,783 | 1,650 |
| 5,944 | 3,538 | |
| Charitable activities | ||
| Grants to institutions | 22,130 | 4,220 |
| Grants to individuals | 9,165 | 12,915 |
| 31,295 | 17,135 | |
| Support costs | ||
| Governance costs | ||
| Insurance | 436 | 1,011 |
| Accountancy | 1,680 | 1,560 |
| 2,116 | 2,571 | |
| Total resources expended | 39,355 | 23,244 |
| Net income before gains and losses | 13,775 | 27,945 |
| Realised recognised gains and losses | ||
| Realised gains/(losses) on fixed asset investments | (3,030) | 3,501 |
| Net income | 10,745 | 31,446 |
This page does not form part of the statutory financial statements
Page 15