Company no. 2889027 Charity no. 1067886
Show of Strength Theatre Company Limited
Report and Unaudited Financial Statements
31 March 2022
Show of Strength Theatre Company Limited
Reference and administrative details
For the year ended 31 March 2022
| Company number | 2889027 | |
|---|---|---|
| Charity number | 1067886 | |
| Registered office and | 74 Chessel Street | |
| operational address | Bristol | |
| BS3 3DN | ||
| Trustees | Trustees, who are | also directors under company law, who served |
| during the year and | up to the date of this report were as follows: | |
| Marion Cockcroft | ||
| Madge Dresser | (resigned 8 December 2021) | |
| Victor Ecclestone | ||
| Kellie Hasbury | ||
| John Holland | (appointed 8 December 2021) | |
| Simon Partridge | ||
| Lynda Rooke | ||
| Christopher Ryde | Chair | |
| Robert Whyatt | ||
| Secretary | Sheila Hannon | |
| Key management personnel | Sheila Hannon | Creative Producer |
| Bankers | NatWest | |
| Ashton Gate | ||
| PO Box 235 | ||
| North Street | ||
| Bristol | ||
| BS99 5AW | ||
| Independent examiners | Godfrey Wilson Limited | |
| Chartered accountants and statutory auditors | ||
| 5th Floor Mariner House | ||
| 62 Prince Street | ||
| Bristol | ||
| BS1 4QD |
1
Show of Strength Theatre Company Limited
Report of the trustees
For the year ended 31 March 2022
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).
Objectives and activities
The trustees (Council of Management for Companies Act purposes) present their annual report and accounts for the year ended 31 March 2022. The principal activity of the charity was that of the management of a theatre company. The results for the period and the state of the charity’s affairs are considered satisfactory and are as shown in the attached accounts. The company is limited by guarantee (number 2889027) and does not have share capital. It is a registered charity (number 1067886).
Public benefit
SOSTC and its trustees are fully aware of and take into consideration the Charity Commission’s Guidance relating to Public Benefit in all its decision making and in all cases where this is required and is relevant. Many shows and performances produced by SOSTC engage schools and other learning establishments and younger persons, promote high streets and other local environments and independent traders and all encompass a degree of education and history. We believe that our Theatrical Performances are of wider benefit to the cultural background of the localities in which they are seen. Many shows are performed outdoors in public streets and are entirely accessible to all members of the public, often on a free basis, through funding that SOSTC has actively raised with other partners.
Funding
-
Now at the end of a 7th year with no core funding, SOSTC develops and delivers projects with a range of partners, with funding on a project-by-project basis;
-
During 2021-22 the company received funding from a wide variety of sources, identified below, as well as from box office receipts;
-
Our award-winning outdoor walking tours in Bristol and Bath continue to do well and are entirely funded from box office receipts;
-
We continue to rent an office from Bristol South Labour Party and have few other overheads;
-
Being small, with no building to maintain, and working mainly outdoors, SOSTC continues to survive and thrive; and
-
As we continued to deal with, and recover from, the pandemic, the financial year 1 April 2021 - 31 March 2022 was one of the company’s most successful in many years. Show Of Strength continued as a registered charity and limited company, with creatives and Board again proud of their financial and artistic integrity. At 31 March 2022, SOSTC is in a strong financial position with Trustees confident that reserves are sufficient to continue for 2022-23 and with a range of projects in development for 2022-23.
Creative professionals
Creative Producer Sheila Hannon continues to work for the company on a freelance, self-employed basis. The Company also regularly works with our expanding pool of self-employed actors and creatives.
Bookkeeping and accounts: the company continues to work very successfully with Julien Weston, now also Associate Producer, on a freelance, self-employed basis.
Financial statements for 2021-22 prepared by Godfrey Wilson Limited, accountants, Bristol.
2
Show of Strength Theatre Company Limited
Report of the trustees
For the year ended 31 March 2022
Board
At the 2021 AGM on 8 December:
-
▪Director Madge Dresser stood down;
-
▪John Holland was elected as a Director;
-
▪Directors Kellie Hasbury and Lynda Rooke were re-elected;
-
▪Chris Ryde continued as Chair; and
-
▪Sheila Hannon continued as Company Secretary.
Achievements and performance
Artistic activity/projects
2021-22 projects are summarised here:
Core project: Theatre Walks
Ongoing
Developed out of the hugely successful BLOOD AND BUTCHERY IN BEDMINSTER, launched January 2018, an evening walking tour, exploring the area’s lost and forgotten history, this is one of SOSTC’s most engaging and successful projects. We now have 6 tours: BLOOD AND BUTCHERY IN BEDMINSTER; FRANKENSTEIN IN BATH; BLOOD, BLACKBEARD AND BUCCANEERS; TREASURE ISLAND STORY WALK; CRIME AND CRINOLINES IN CLIFTON; and – new this year – SAINTS AND SINNERS IN ST GEORGE. All are available for private bookings with regular public tours of the 4 most popular (Bedminster, Blackbeard, Clifton and St George).
FRANKENSTEIN IN BATH was invited to be part of the Bath Festival in June 2021, when all 6 performances sold out.
SAINTS AND SINNERS IN ST GEORGE (Bristol BS5) was developed with Welcome Back funding from Bristol City Council, to support high street regeneration. Launching 18-20 March 2021, the 6 performances/walks over this weekend all sold out and this new walk will return in Autumn 2022.
All our work is fully covered by appropriate professional insurance and risk assessed, with regular updates, and walking tours are preceded by health and safety briefings.
Two new walks are in development for 2022-23 and beyond.
The Mansion Through Time
June and September 2021
A new outdoor show, funded by Arts Council England, about the Smyth family of Bristol’s Ashton Court. The grounds of Ashton Court are well known, loved and used, but little is known today of Bristol’s leading family, the Smyths, who lived there from the 16th to the 20th century. We have worked with partner Artspace Lifespace, who manage Ashton Court for owners Bristol City Council, since 2019 and this show developed out of previous partnership projects. THE MANSION THROUGH TIME was developed for family audiences who met different members of the Smyth family in different parts of the grounds, and heard their stories. 7 performances (capacity 120) 25-27 June 2021 all sold out. For the first, preview, performance we worked with BS3 Community to offer free/discount tickets to low income families living nearby. The show was so successful it was invited to return for, and funded by, Bristol Open Doors, in September when it again sold out.
3
Show of Strength Theatre Company Limited
Report of the trustees
For the year ended 31 March 2022
The Clifton Imposter
August 2022
Ashton Court had strong links with Clifton, and Clifton Business Improvement District invited the Smyth family to Clifton village for the day for street performances to interact with shoppers and promote the high street.
Grand Expectations
January 2022
Our Smyth research revealed more fascinating and forgotten stories and we submitted a successful £10,000 application to WECA to develop this further. As a result of Covid, many creative freelancers had been unable to work and funding was target at this. We worked with a team of 16 freelancers to develop a new piece of work that we initially intended to present as a showcase performance. This was changed to a short film as it seemed possible/likely that Covid would limit attendance at an indoor event. In January 2022 we made GRAND EXPECTATIONS, a high quality short film that was completed by 31 March 2022 and will be used to promote a new show and attract partners and funding.
Docks Heritage Weekend
October 2021
We have worked with Bristol City Council on this heritage weekend on several previous occasions. Two Bristol actors played characters from the 1950s, ‘George and Sheila Purnell’, when Bristol had a working harbour. George is a docker newly promoted to crane driver and he and Sheila interact with the public, telling their stories and recreating the working harbourside with volunteers from Bristol’s M Shed.
Two Towns Clevedon and Nailsea
October - December 2021
Project with Design West to explore the future of these two towns. We researched 4 historical characters, 2 from each town, to be played by actors. We spent several days / sessions in each town, interacting with shoppers / visitors / locals, asking their views and getting them to complete an online survey, with a high engagement / response rate.
Princess Caraboo, Bedminster’s Impostor
March 2022
Another Bristol City Council Welcome Back/High Street funded project, telling the story of ‘Princess Caraboo’, one of the greatest impostors of all time. Mary Baker (her real name) lived in Bedminster, where the company has been based since 1986. Like our new St George tour, the performance had to take place on the high street and we worked with North Street outdoor space Ebeneezer Pocket Park, with whom we previously collaborated on a Christmas show. Magician Peter Clifford worked with us to incorporate magic tricks into a 20 minute show which has the potential to be developed into something longer that we will explore in 2022-23.
Financial review
Overview
The 2021-22 financial year ended with a surplus of £4,655 (2021: £10,794). Total funds at year end were £29,621 (2021: £24,966), all of which were held in general funds in both years.
In the financial year 2021-22, Show Of Strength continued as a registered charity, with staff and board again proud of their financial and artistic integrity and sustained ability to deliver a diverse range of commissions and company initiated projects on time and within budget.
4
Show of Strength Theatre Company Limited
Report of the trustees
For the year ended 31 March 2022
Risk assessment
The major risks to which the charity are exposed, as identified by the trustees, have been reviewed and systems have been established to mitigate these risks.
Key risks:
-
Small board: board continues 8 strong;
-
Loss of staff: Creative Producer committed to continuing with SOSTC and new Associate Producer supporting project development and delivery as well as finances; and
-
Lack of core funding: SOSTC continues to diversify funding streams and to show an end of year surplus. 2021/22 was a highly successful year in which we punched considerably above our small weight, delivering a range of diverse and original projects and working with a range of partners and funders including:
-
Arts Council England;
-
▪Artspace Lifespace;
-
▪BS3 Community;
-
Bristol City Council;
-
Bristol Open Doors;
-
Clifton Business Improvement District;
-
Design West; and
-
▪ West of England Combined Authority.
The Company’s sustained commitment to, and considerable experience of, outdoor performances continues to augur well for a post-Covid world.
Reserves policy
It is the policy of the charity to maintain unrestricted funds, which are free reserves of the charity, at a minimum level of 3 months of the resources that might expect to be expended during that period. The trustees have identified a reserve of £10,000 as the level at which they would be able to continue the charity's core operations in the event of a significant drop in funding. This would give the charity time to consider how the funding would be replaced or the activities changed.
At 31 March 2022 reserves stood at £29,621. This is in excess of the policy; the charity intends to spend down excess funds over a period of 12 months by delivering future projects, supporting and developing our multiple local story walks, and identifying new performance opportunities.
This policy is regularly reviewed by the Board of Trustees and reflects the requirements of the Charities Commission.
Structure, governance and management
The governing document of SOSTC is its Memorandum and Articles of Association first registered in 1998. This document remains compliant with all current requirements of the Charity Commission, specifically SOSTC’s objectives, which are to promote, maintain, improve and advance the education of the public, particularly by the production of plays and theatrical performances.
SOSTC is proud to have successfully delivered on these objectives for over 20 years and continues to do so.
In addition to the AGM, Trustees meet at least 4 times a year when financial reports and received and considered.
The Company maintains a set of all required and relevant management policies.
5
Show of Strength Theatre Company Limited
Report of the trustees
For the year ended 31 March 2022
Methods used to recruit trustees
The Board regularly identifies any gaps in expertise and seeks to recruit trustees with appropriate skills. Potential trustees observe one or more Board meetings to determine suitability. Successful candidates are then invited to join the Board and appointments are usually made annually at the AGM (usually November or December). Trustees are recruited from a wide range of professions that currently include Education, Professional Theatre, Creative Workers’ Union Equity, Voluntary Sector, Property Management, Marketing and PR and Social Enterprise, and demonstrate a wide range of skills, experience and commitment.
Statement of responsibilities of the trustees
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
▪ observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
6
Show of Strength Theatre Company Limited
Report of the trustees
For the year ended 31 March 2022
Independent examiners
Godfrey Wilson Limited were re-appointed as independent examiners to the charitable company during the year and have expressed their willingness to continue in that capacity.
Approved by the trustees on 13 December 2022 and signed on their behalf by
Chris Ryde
Lynda Rooke
Christopher John Ryde - Trustee Chair
Lynda Susan Rooke - Trustee
7
Independent examiner's report
To the trustees of
Show of Strength Theatre Company Limited
I report to the trustees on my examination of the accounts of Show of Strength Theatre Company Limited (the charitable company) for the year ended 31 March 2022, which are set out on pages 9 to 17.
Responsibilities and basis of report
As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
(4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Date: 14 December 2022 Rob Wilson FCA Member of the ICAEW For and on behalf of: Godfrey Wilson Limited
Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
8
Show of Strength Theatre Company Limited
Statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 March 2022
| Note Income from: Donations 3 Charitable activities 4 Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure 6 Net income Transfers between funds Net movement in funds 7 Reconciliation of funds: Total funds brought forward Total funds carried forward |
Restricted £ - 29,300 - 29,300 - 29,300 29,300 - - - - - |
Unrestricted £ 149 39,358 1 39,508 4,965 29,888 34,853 4,655 - 4,655 10,624 15,279 |
2022 Total £ 149 68,658 1 68,808 4,965 59,188 64,153 4,655 - 4,655 24,966 29,621 |
2021 Total £ 400 17,000 2 |
|---|---|---|---|---|
| 17,402 | ||||
| 1,153 5,455 |
||||
| 6,608 | ||||
| 10,794 - |
||||
| 10,794 14,172 |
||||
| 24,966 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 12 to the accounts.
9
Show of Strength Theatre Company Limited
Balance sheet
As at 31 March 2022
| As at 31 March 2022 | |||
|---|---|---|---|
| Note Current assets Debtors 10 Cash at bank and in hand Liabilities Creditors: amounts falling due within 1 year 11 Net current assets Net assets Funds 12 Unrestricted funds General funds Total charity funds |
£ 4,630 38,122 42,752 (13,131) |
2022 £ 29,621 29,621 29,621 29,621 |
2021 £ 195 26,632 |
| 26,827 (1,861) |
|||
| 24,966 | |||
| 24,966 | |||
| 24,966 | |||
| 24,966 |
The directors are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477(2), and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors acknowledge their responsibilities for:
-
(i) ensuring that the Company keeps proper accounting records which comply with section 386 of the Act; and
-
(ii) preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to the company.
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.
Approved by the trustees on 13 December 2022 and signed on their behalf by
Chris Ryde
Lynda Rooke
Christopher John Ryde - Trustee Chair
Lynda Susan Rooke - Trustee
10
Show of Strength Theatre Company Limited
Notes to the financial statements
For the year ended 31 March 2022
1. Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Show of Strength Theatre Company Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
b) Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.
c) Income
Income is recognised when the charitable company has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
d) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charitable company; this is normally upon notification of the interest paid or payable by the bank.
e) Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charitable company. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charitable company's work or for specific projects being undertaken by the charitable company.
f) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
11
Show of Strength Theatre Company Limited
Notes to the financial statements
For the year ended 31 March 2022
1. Accounting policies (continued)
g) Allocation of support and governance costs
- Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. 100% of these costs have been allocated to expenditure on charitable activities.
h) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
i) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
j) Creditors
Creditors and provisions are recognised where the charitable company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
k) Financial instruments
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
2. Prior period comparatives: statement of financial activities
| Income from: Donations Charitable activities Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income and net movement in funds |
Restricted £ £ - 400 - 17,000 - 2 - 17,402 - 1,153 - 5,455 - 6,608 - 10,794 Unrestricted |
2021 Total £ 400 17,000 2 |
|---|---|---|
| 17,402 | ||
| 1,153 5,455 |
||
| 6,608 | ||
| 10,794 |
12
Show of Strength Theatre Company Limited
Notes to the financial statements
For the year ended 31 March 2022
3. Income from donations
| Voluntary donations | 2022 Total £ 149 |
2021 Total £ 400 |
|---|---|---|
All income from donations was unrestricted in the current and prior year.
4. Income from charitable activities
| Grants Box office receipts Fees and supply of actors |
Restricted Unrestricted £ £ 29,300 1,129 - 24,803 - 13,426 29,300 39,358 |
2022 Total £ 30,429 24,803 13,426 68,658 |
2021 Total £ 7,586 6,414 3,000 |
|---|---|---|---|
| 17,000 |
All income from charitable activities was unrestricted in the prior year.
5. Government grants
The charitable company receives government grants, defined as funding from the Arts Council England, the West of England Combined Authority, Bristol City Council, and Bedminster Business Improvement District to fund charitable activities. The total value of such grants in the period ending 31 March 2022 was £30,249 (2021: £7,586 from Bristol City Council). There are no unfulfilled conditions or contingencies attaching to these grants in 2021-22.
13
Show of Strength Theatre Company Limited
Notes to the financial statements
For the year ended 31 March 2022
6. Total expenditure
| Raising funds £ Staff costs (note 8) - Production - Marketing 4,965 Insurance - Rent - Printing, postage and stationery - Telephone and computer - Administration - Accountancy - Travel and subsistence - Sub total 4,965 Reallocation of support and governance costs - Total expenditure 4,965 Total governance costs were £1,333 (2021: £13) Prior period comparative Raising funds £ Production - Marketing 1,153 Insurance - Rent - Printing, postage and stationery - Telephone and computer - Administration - Accountancy - Travel and subsistence - Sub total 1,153 Reallocation of support and governance costs - Total expenditure 1,153 |
Charitable activities £ 5,400 47,155 - - - - - - - - 52,555 6,633 59,188 Charitable activities £ 1,175 - - - - - - - - 1,175 4,280 5,455 |
Support and governance costs £ 600 - - 649 1,500 143 434 13 1,320 1,974 6,633 (6,633) - Support and governance costs £ - - 228 375 33 302 1,743 1,318 281 4,280 (4,280) - |
2022 Total £ 6,000 47,155 4,965 649 1,500 143 434 13 1,320 1,974 |
|---|---|---|---|
| 64,153 - |
|||
| 64,153 | |||
| 2021 Total £ 1,175 1,153 228 375 33 302 1,743 1,318 281 |
|||
| 6,608 - |
|||
| 6,608 |
14
Show of Strength Theatre Company Limited
Notes to the financial statements
For the year ended 31 March 2022
7. Net movement in funds This is stated after charging:
| Independent examiners' remuneration Trustees' reimbursed expenses Trustees' expenses Staff costs and numbers Staff costs were as follows: Freelance staff |
2022 £ 1,320 Nil Nil 2022 £ 6,000 6,000 |
2021 £ - Nil Nil |
|---|---|---|
| 2021 £ - |
||
| - |
8. Staff costs and numbers Staff costs were as follows:
There were no employed staff during the current or prior year.
The key management personnel comprise the trustees and the Creative Producer, who is employed on a freelance basis. Total remuneration paid to the key management personnel during the year was £6,000 (2021: £nil).
9. Taxation
The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
10. Debtors
| Accrued income Prepayments |
2022 £ 4,500 130 4,630 |
2021 £ - 195 |
|---|---|---|
| 195 |
15
Show of Strength Theatre Company Limited
Notes to the financial statements
For the year ended 31 March 2022
11. Creditors: amounts due within 1 year
| Creditors: amounts due within 1 year | ||
|---|---|---|
| Trade creditors Accruals Other creditors |
2022 £ 9,288 1,320 2,523 13,131 |
2021 £ - 800 1,061 |
| 1,861 |
12. Movements in funds
| Movements in funds | ||||
|---|---|---|---|---|
| The Mansion Through Time Grand Expectations Princess Caraboo: Bedminster's Imposter Saints and Sinners in St George Total restricted funds Unrestricted funds General funds Total funds Restricted funds |
£ - - - - - 24,966 24,966 At 1 April 2021 |
Income £ 13,500 10,000 3,400 2,400 29,300 39,508 68,808 |
£ (13,500) (10,000) (3,400) (2,400) (29,300) (34,853) (64,153) Expenditure |
£ - - - - At 31 March 2022 |
| - 29,621 |
||||
| 29,621 |
Purposes of restricted funds
The Mansion Through Time
Funding from Arts Council England to support the production of The Mansion Through Time, a new outdoor show at Ashton Court Mansion.
Grand Expectations
Funding from the West of England Combined Authority to create a showcase trailer.
Princess Caraboo: Bedminster's Imposter
Grants to support the production of Princess Caraboo: Bedminster's Imposter, a theatre walking tour based in BS3.
Saints and Sinners in St George
Grants to support the production of Saints and Sinners in St George, a theatre walking tour based in BS5.
16
Show of Strength Theatre Company Limited
Notes to the financial statements
For the year ended 31 March 2022
| For the year ended 31 March 2022 | ||||
|---|---|---|---|---|
| 12. Movements in funds (continued) Prior period comparative General funds Total funds Unrestricted funds |
£ 14,172 14,172 At 1 April 2020 |
Income £ 17,402 17,402 |
£ (6,608) (6,608) Expenditure |
£ 24,966 At 30 March 2021 |
| 24,966 |
13. Related party transactions
The trustees are not aware of any related party transactions during the current or prior year.
17