| Trustees | Ms S Frankenburg | Ms S Frankenburg | |||||
|---|---|---|---|---|---|---|---|
| Mr H Stultz | |||||||
| Mrs H Harte | |||||||
| DrS0Jarrett | |||||||
| Mr SCaseley | |||||||
| Ms DJ M Robinson | |||||||
| Ms JAkinwumi-Reid | |||||||
| Ms LB Pugh | |||||||
| Ms S L Moore | (Appointed | 21 February 2023) | |||||
| Ms D R Potter | (Appointed | 21 February 2023) | |||||
| Secretary | Mrs J Dyer | ||||||
| Senior staff | Sarah Archdeacon, | Artistic Director | |||||
| Bridget Chew, | Associate Artistic Director | ||||||
| Jacobus Flynn, | Associate Artistic Director | ||||||
| Housni Hassan, Associate Artistic Director | |||||||
| Jennifer Dyer, | General Manager | ||||||
| Charity number | 1067832 | ||||||
| Company | number | 03491964 | |||||
| Registered | office | Carlton Mansions | |||||
| 387 Coldharbour | Lane | ||||||
| London | |||||||
| SW9 8GL | |||||||
| Independent | examiner | Joanne Baldwin | |||||
| The Oakley | |||||||
| Kidderminster | Road | ||||||
| Droitwich | |||||||
| Worcestershire | |||||||
| WR9 9AY | |||||||
| Bankers | CAF Bank | ||||||
| 25 Kings Hill Avenue |
|||||||
| Kings Hill |
|||||||
| West Mailing | |||||||
| Kent | |||||||
| ME194JQ | |||||||
| TSBBank pic | |||||||
| PO Box1000 | |||||||
| BX47SB |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-6 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 10-19 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2023 f |
2023 | 2023 f |
2022 F |
2022f | 2022 | ||
| Income from: | ||||||||
| Donations and |
legacies | |||||||
| (including Gift Aid) |
104,425 | 39,290 | 143,715 | 107,584 | 28,782 | 136,366 | ||
| Income from charitable | ||||||||
| activities | 22,854 | 3,050 | 25,904 | 17,588 | 500 | 18,088 | ||
| Total Income | 127,279 | 42,340 | 169,619 | 125,172 | 29,282 | 154,454 | ||
| h""'""": | ||||||||
| Charitable activities |
152,505 | 58,806 | 211,311 | 105,424 | 60,782 | 166,206 | ||
| Net expenditure | for the | year/ | ||||||
| Net movement | in funds | (25,226) | (16,466) | (41,692) | 19,748 | (31,500) | (11,752) | |
| Fund balances | at 1 April | |||||||
| 2022 | 167,851 | 34,704 | 202,555 | 148,103 | 66,204 | 214,307 | ||
| Fund balances | at 31 | |||||||
| March 2023 | 142,625 | 18,238 | 160,863 | 167,851 | 34,704 | 202,555 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f. | f. | ||||||
| Fixed assets | ||||||||
| Tangible assets | 91 | 118 | ||||||
| Current assets | ||||||||
| Debtors | 126 | 349 | ||||||
| Cash at bank and | in | hand | 167,143 | 208,128 | ||||
| 167,269 | 208,477 | |||||||
| Creditors: | amounts | falling due within | 13 | |||||
| one year | 6,497 | 6,040 | ||||||
| Net current | assets | 160,772 | 202,437 | |||||
| Total assets less | current liabilities | 160,863 | 202,555 | |||||
| Income funds | ||||||||
| Restricted | funds | 15 | 18,238 | 34,704 | ||||
| Unrestricted | funds | |||||||
| Designated | funds | 45,053 | 84,348 | |||||
| Unrestricted | funds | 97,572 | 83,503 | |||||
| 142,625 | 167,851 | |||||||
| 160,863 | 202,555 |
| Donations | and | gifts |
|---|---|---|
| Grants | ||
| Other |
| Grants receivable for core activities | Grants receivable for core activities |
|---|---|
| National Portfolio (Arts Council England) |
|
| National Lottery Community Fund |
|
| SCOR | |
| British Council | |
| Abderrahim Crickmay Charitable |
Settlement |
| Baily Thomas Charitable Fund |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total |
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| general | general | ||||
| 2023 | 2023 | 2023f | 2022 E |
2022f | 2022 |
| 2,514 | 2,514 | 7,444 | 1,330 | 8,774 | |
| 101,840 | 39,290 | 141,130 | 100,140 | 27,452 | 127,592 |
| 71 | 71 | ||||
| 104,425 | 39,290 | 143,715 | 107,584 | 28,782 | 136,366 |
| 101,840 | 101,840 | 100,140 | 100,140 | ||
| 24,290 | 24,290 | 24,290 | 24,290 | ||
| 1,700 | 1,700 | ||||
| 1,462 | 1,462 | ||||
| 2,000 | 2,000 | ||||
| 13,000 | 13,000 | ||||
| 101,840 | 39,290 | 141,130 | 100,140 | 27,452 | 127,592 |
| 2023 | 2022 | ||
|---|---|---|---|
| Income from charitable | activities - see detail below | 25,904 | 18,088 |
| Analysis by fund |
|||
| Unrestricted funds - general |
22,854 | 17,588 | |
| Restricted funds | 3,050 | 500 | |
| 25,904 | 18,088 |
| Restricted | Unrestricted | Total 2023 | Total 2022 | |||
|---|---|---|---|---|---|---|
| f | f | f. | ||||
| Engagement | fees | 4,958 | 4,958 | 4,818 | ||
| Performance | fees | 3,050 | 11,260 | 14,310 | 12,127 | |
| Training fees | 2,490 | 2,490 | 25 | |||
| 5 esker fees | 305 | 305 | ||||
| Other | 3,841 | 3,841 | 580 | |||
| Total charitable | income | 3,050 | 22,854 | 25,904 | 18,088 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Staff costs | 81,415 | 77,053 | |||
| Depreciation | 27 | 40 | |||
| Fees and commissions | to artists | 53,247 | 43,111 | ||
| Transport costs | 5,434 | 3,061 | |||
| Rehearsal costs | 16,128 | 9,548 | |||
| Materials, props |
and | costumes | 2,787 | 40 | |
| Rent | 6,931 | 6,300 | |||
| Insurance | 842 | 822 | |||
| Telephone and postage |
460 | 428 | |||
| Printing and stationery |
218 | 155 | |||
| Artistic activity costs | 21,177 | 13,663 | |||
| Consultancy | 3,850 | 550 | |||
| Subscriptions and publications |
997 | 1,058 | |||
| Sundries | 1,493 | 747 | |||
| Other charitable | expenditure | 9,242 | 5,087 | ||
| 204,248 | 161,663 | ||||
| Share ofsupport | costs | (see note 6) | 4,552 | 1,867 | |
| Share ofgovernance | costs (see note 6) | 2,511 | 2,676 | ||
| 211,311 | 166,206 | ||||
| Analysis by fund |
|||||
| Unrestricted funds - general |
152,505 | 105,424 | |||
| Restricted funds |
58,806 | 60,782 | |||
| 211,311 | 166,206 |
| 6 | Support | costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2023Support costs | Governance | 2022 | ||||
| costs | costs | costs | ||||||
| f | ||||||||
| Marketing | 2,658 | 2,658 | 187 | 187 | ||||
| Payroll administration | 1,894 | 1,894 | 1,680 | 1,680 | ||||
| Independent examiner |
||||||||
| fees | 1,896 | 1,896 | 1,608 | 1,608 | ||||
| Meeting costs | 104 | 104 | 631 | 631 | ||||
| Accountancy | 511 | 511 | 437 | 437 | ||||
| 4,552 | 2,511 | 7,063 | 1,867 | 2,676 | 4,543 | |||
| Analysed | between | |||||||
| Charitable | activities | 4,552 | 2,511 | 7,063 | 1,867 | 2,676 | 4,543 |
| examination fe |
examination fe |
es. | |||
|---|---|---|---|---|---|
| Net movement | in funds | 2023 | 2022 | ||
| Net movement | in funds is stated | after charging/(crediting) | |||
| Depreciation | of | ownedtanible | fixedassets | 27 | 40 |
| Net movement | in funds is stated | after charging/(crediting) | |
|---|---|---|---|
| Depreciation | of | owned tangible | fixed assets |
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Employment costs |
2023f | 2022f |
| Nfages and salaries | 76,973 | 72,458 |
| Social security costs | 2,149 | 2,406 |
| Other pension costs | 2,293 | 2,189 |
| 81,415 | 77,053 |
| Tangible fix | ed asset | s | |
|---|---|---|---|
| Fixtures and | |||
| fittingsf | |||
| Cost | |||
| At 1 April 2022 | 388 | ||
| At 31 March | 2023 | 388 | |
| Depreciation | and impairment | ||
| At 1 April 2022 | 270 | ||
| Depreciation | charged | in the year | 27 |
| At 31 March | 2023 | 297 | |
| Carrying amount |
|||
| At 31 March | 2023 | 91 | |
| At 31 March | 2022 | 118 |
| 12 | Debtors | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Amounts falling due |
within one year: | E | ||
| Trade debtors | 126 | 349 | ||
| 13 | Creditors: amounts | falling due within one year | ||
| 2023f | 2022 | |||
| Trade creditors | 2,330 | 2,921 | ||
| Other creditors | 506 | |||
| Accruals and deferred | income | 3,661 | 3,119 | |
| 6,497 | 6,040 |
| At 1April | Incoming | Resources | At 31 March | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | resources | expended | 2023 | ||||||
| National Lottery Community |
Fund | 24,685 | 24,290 | (36,500) | 12,475 | ||||
| Siobhan Davies Dance | Company | 3,050 | (3,050) | ||||||
| Abderrahirn | Crickmay | Charitable | Settlement | 2,000 | (2,000) | ||||
| SCOR | 5,256 | (4,256) | 1,000 | ||||||
| Bally Thomas Charitable | Fund | 13,000 | (13,000) | ||||||
| The Funding | Network | 3,923 | 3,923 | ||||||
| Other small | donations | 840 | 840 | ||||||
| 34,704 | 42,340 | (58,806) | 18,238 |
| 15 | Restricted | Restricted | funds | (Continued) | (Continued) | ||||
|---|---|---|---|---|---|---|---|---|---|
| Previous | year: | At 1April | Incoming | Resources | At | 31 March | |||
| 2021 | resources | expended | 2022 | ||||||
| F | |||||||||
| National | Lottery Community | Fund | 47,127 | 24,290 | (46,732) | 24,685 | |||
| Catalyst | Evolve -Arts Council England | 722 | (722) | ||||||
| British Council | 4,432 | 1,462 | (5,894) | ||||||
| SCOR | 10,000 | 1,700 | (6,444) | 5,256 | |||||
| The Funding | Network | 3,923 | 3,923 | ||||||
| Other small | donations | 1,830 | (990) | 840 | |||||
| 66,204 | 29,282 | (60,782) | 34,704 |
| National | Lo te Communi |
Fund | ||
|---|---|---|---|---|
| Funding | for the engagement | and outreach | programme | |
| Siobhan | Davies Dance Com | an | ||
| Funding | for Digital Archive |
| Movement | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|
| in funds | ||||||||
| Balance at | Incoming | Balance at | Incoming | Resources | Balance at | |||
| 1 April 2021 | resources | 1April 2022 | resources | expended | 31 | March 2023 | ||
| R | ||||||||
| Arts Council England | ||||||||
| National | Portfolio | 82,778 | 1,570 | 84,348 | 101,840 | (141,135) | 45,053 | |
| 82,778 | 1,570 | 84,348 | 101,840 | (141,135) | 45,053 |
| Analysis o | fnet assets between funds | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| general | designated | ||||
| funds | funds | Restricted | Total | ||
| R | |||||
| Fund balances at 31 March 2023 are | |||||
| represented | by: | ||||
| Tangible assets | 91 | 91 | |||
| Current assets/(liabilities) | 97,481 | 45,053 | 18,238 | 160,772 | |
| 97,572 | 45,053 | 18,238 | 160,863 |