OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Ms S Frankenburg Ms S Frankenburg
Mr H Stultz
Mrs H Harte
DrS0Jarrett
Mr SCaseley
Ms DJ M Robinson
Ms JAkinwumi-Reid
Ms LB Pugh
Ms S L Moore (Appointed 21 February 2023)
Ms D R Potter (Appointed 21 February 2023)
Secretary Mrs J Dyer
Senior staff Sarah Archdeacon, Artistic Director
Bridget Chew, Associate Artistic Director
Jacobus Flynn, Associate Artistic Director
Housni Hassan, Associate Artistic Director
Jennifer Dyer, General Manager
Charity number 1067832
Company number 03491964
Registered office Carlton Mansions
387 Coldharbour Lane
London
SW9 8GL
Independent examiner Joanne Baldwin
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers CAF Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
TSBBank pic
PO Box1000
BX47SB

Page
Trustees'
report
1-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
f
2023 2023
f
2022
F
2022f 2022
Income from:
Donations
and
legacies
(including
Gift Aid)
104,425 39,290 143,715 107,584 28,782 136,366
Income from charitable
activities 22,854 3,050 25,904 17,588 500 18,088
Total Income 127,279 42,340 169,619 125,172 29,282 154,454
h""'""":
Charitable
activities
152,505 58,806 211,311 105,424 60,782 166,206
Net expenditure for the year/
Net movement in funds (25,226) (16,466) (41,692) 19,748 (31,500) (11,752)
Fund balances at 1 April
2022 167,851 34,704 202,555 148,103 66,204 214,307
Fund balances at 31
March 2023 142,625 18,238 160,863 167,851 34,704 202,555

2023 2022
Notes f. f.
Fixed assets
Tangible assets 91 118
Current assets
Debtors 126 349
Cash at bank and in hand 167,143 208,128
167,269 208,477
Creditors: amounts falling due within 13
one year 6,497 6,040
Net current assets 160,772 202,437
Total assets less current liabilities 160,863 202,555
Income funds
Restricted funds 15 18,238 34,704
Unrestricted funds
Designated funds 45,053 84,348
Unrestricted funds 97,572 83,503
142,625 167,851
160,863 202,555

Donations and gifts
Grants
Other
Grants receivable for core activities Grants receivable for core activities
National
Portfolio (Arts Council England)
National
Lottery Community
Fund
SCOR
British Council
Abderrahim
Crickmay Charitable
Settlement
Baily Thomas Charitable
Fund
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2023 2023 2023f 2022
E
2022f 2022
2,514 2,514 7,444 1,330 8,774
101,840 39,290 141,130 100,140 27,452 127,592
71 71
104,425 39,290 143,715 107,584 28,782 136,366
101,840 101,840 100,140 100,140
24,290 24,290 24,290 24,290
1,700 1,700
1,462 1,462
2,000 2,000
13,000 13,000
101,840 39,290 141,130 100,140 27,452 127,592

2023 2022
Income from charitable activities - see detail below 25,904 18,088
Analysis
by fund
Unrestricted
funds - general
22,854 17,588
Restricted funds 3,050 500
25,904 18,088

Restricted Unrestricted Total 2023 Total 2022
f f f.
Engagement fees 4,958 4,958 4,818
Performance fees 3,050 11,260 14,310 12,127
Training fees 2,490 2,490 25
5 esker fees 305 305
Other 3,841 3,841 580
Total charitable income 3,050 22,854 25,904 18,088

2023 2022
Staff costs 81,415 77,053
Depreciation 27 40
Fees and commissions to artists 53,247 43,111
Transport costs 5,434 3,061
Rehearsal costs 16,128 9,548
Materials,
props
and costumes 2,787 40
Rent 6,931 6,300
Insurance 842 822
Telephone
and postage
460 428
Printing
and stationery
218 155
Artistic activity costs 21,177 13,663
Consultancy 3,850 550
Subscriptions
and publications
997 1,058
Sundries 1,493 747
Other charitable expenditure 9,242 5,087
204,248 161,663
Share ofsupport costs (see note 6) 4,552 1,867
Share ofgovernance costs (see note 6) 2,511 2,676
211,311 166,206
Analysis
by fund
Unrestricted
funds - general
152,505 105,424
Restricted
funds
58,806 60,782
211,311 166,206

6 Support costs
Support Governance 2023Support costs Governance 2022
costs costs costs
f
Marketing 2,658 2,658 187 187
Payroll administration 1,894 1,894 1,680 1,680
Independent
examiner
fees 1,896 1,896 1,608 1,608
Meeting costs 104 104 631 631
Accountancy 511 511 437 437
4,552 2,511 7,063 1,867 2,676 4,543
Analysed between
Charitable activities 4,552 2,511 7,063 1,867 2,676 4,543

examination
fe
examination
fe
es.
Net movement in funds 2023 2022
Net movement in funds is stated after charging/(crediting)
Depreciation of ownedtanible fixedassets 27 40
Net movement in funds is stated after charging/(crediting)
Depreciation of owned tangible fixed assets

2023 2022
Number Number
Employment
costs
2023f 2022f
Nfages and salaries 76,973 72,458
Social security costs 2,149 2,406
Other pension costs 2,293 2,189
81,415 77,053

Tangible fix ed asset s
Fixtures and
fittingsf
Cost
At 1 April 2022 388
At 31 March 2023 388
Depreciation and impairment
At 1 April 2022 270
Depreciation charged in the year 27
At 31 March 2023 297
Carrying
amount
At 31 March 2023 91
At 31 March 2022 118

12 Debtors
2023 2022
Amounts
falling due
within one year: E
Trade debtors 126 349
13 Creditors: amounts falling due within one year
2023f 2022
Trade creditors 2,330 2,921
Other creditors 506
Accruals and deferred income 3,661 3,119
6,497 6,040

At 1April Incoming Resources At 31 March
2022 resources expended 2023
National
Lottery Community
Fund 24,685 24,290 (36,500) 12,475
Siobhan Davies Dance Company 3,050 (3,050)
Abderrahirn Crickmay Charitable Settlement 2,000 (2,000)
SCOR 5,256 (4,256) 1,000
Bally Thomas Charitable Fund 13,000 (13,000)
The Funding Network 3,923 3,923
Other small donations 840 840
34,704 42,340 (58,806) 18,238

15 Restricted Restricted funds (Continued) (Continued)
Previous year: At 1April Incoming Resources At 31 March
2021 resources expended 2022
F
National Lottery Community Fund 47,127 24,290 (46,732) 24,685
Catalyst Evolve -Arts Council England 722 (722)
British Council 4,432 1,462 (5,894)
SCOR 10,000 1,700 (6,444) 5,256
The Funding Network 3,923 3,923
Other small donations 1,830 (990) 840
66,204 29,282 (60,782) 34,704
National Lo te
Communi
Fund
Funding for the engagement and outreach programme
Siobhan Davies Dance Com an
Funding for Digital Archive

Movement Movement in funds
in funds
Balance at Incoming Balance at Incoming Resources Balance at
1 April 2021 resources 1April 2022 resources expended 31 March 2023
R
Arts Council England
National Portfolio 82,778 1,570 84,348 101,840 (141,135) 45,053
82,778 1,570 84,348 101,840 (141,135) 45,053

Analysis o fnet assets between funds
Unrestricted Unrestricted
general designated
funds funds Restricted Total
R
Fund balances at 31 March 2023 are
represented by:
Tangible assets 91 91
Current assets/(liabilities) 97,481 45,053 18,238 160,772
97,572 45,053 18,238 160,863