OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Ms S Frankenburg Ms S Frankenburg
Mr H Stultz
Mrs H Harte
DrS0Jarrett
Mr SCaseley
Ms DJ M Robinson
Ms JAkinwumi-Reid (Appointed 22 February 2022)
Ms L B Pugh (Appointed 22 February 2022)
Secretary Mrs J Dyer
Senior staff Sarah Archdeacon, Artistic Director
Bridget Chew, Associate Artistic Director
Jacobus Flynn, Associate Artistic Director
Housni Hassan, Associate Artistic Director
Jennifer
Dyer,
General Manager
Charity number 1067832
Company number 03491964
Registered office Carlton Mansions
387 Coldharbour Lane
London
SW9 8GL
Independent examiner Joanne
Baldwin
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers CAF Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
TSBBank pic
PO Box1000
BX47SB

Page
Trustees'
report
1-6
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financiai statements 10-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 202'l
Notes R
Income from:
Donations
and
legacies
(including
Gift Aid)
107,584 28,782 136,366 104,989 78,518 183,507
Income from charitable
activities 17,588 500 18,088 2,098 2,098
Total income 125,172 29,282 154,454 107,087 78,518 185,605
Charitable
activities
5 105,424 60,782 166,206 65,773 71,201 136,974
Gross transfers between
funds 5,915 (5,915)
Net income/(expenditure) for
the year/
Net movement in funds 19,748 (31,500) (11,752) 47,229 1,402 48,631
Fund balances at 1 April
2021 148,103 66,204 214,307 100,874 64,802 165,676
Fund balances at 31
March 2022 167,851 34,704 202,555 148,103 66,204 214,307

2022 2021
Notes
Fixed assets
Tangible assets 118 158
Current assets
Debtors 12 349
Cash at bank and in hand 208,128 220,676
208,477 220,676
Creditors: amounts falling due within
one year 13 (6,040) (6,527)
Net current assets 202,437 214,149
Total assets less current liabilities 202,555 214,307
Income funds
Restricted funds 34,704 66,204
Unrestricted
funds
Designated
funds
16 84,348 82,778
General
unrestricted
funds 83,503 65,325
167,851 148,103
202,555 214,307

Cl 4l CD CO
LA
CO
O
T
O
LA
CO
m
Io
N
Cl
0
ct
CO
O
0
0
0
O
~
0
(0
LO
CO
CO
CO
LA
(O
O
0
Ql
OC
N
N
'0
~
(D
4I 0
Q
0
0
CO
v-
LA
CO
tp
U
(D
O
N
N
C
r
0
N
4( O
OO
0
O
(0
LA
CO
LA
OO(0
Ql Ql
IL'
(DV
O
N
N
g
Q CD
Ct)
Cl
CO
ol
CO0l
Cl
Ql
O
L
N
N
0C
4
N 4l Q
CO
I I Cl
CO
T
Cl
Ql Ql
C
m
0
N
N
(D
CV
4l CO N
CD
LA
N
(0
(0
(0
N
N0
4l 0
O0
' 0
CD
N
N
0 N(0 N0l
LA
N
'U N
'U
C
LV
N
N
0
0
Fl
(9
LA
p
CO
CON
'U
Ql
VY
N
'U
N
N0
4I 0
CD
0
0
N(0
N N
Ql
CL'
QlR
'U
I
L
NI
N
'U
Lt
N
0
N
0
O
Cl
CO
LA
CD
'U
V
L
N9
N
IV
N
N0
4l 0
Cl
I f I Cl
Cl
ID
C CD
Q
LU
zI-K0
U
thI-K
LLI :U
LU
M
U C6
Ul
C
U
N
Ql
"0
C(6
CD
ILI
c(
U
K
LUKI-0I-
V)
LUI-0z
Ci
LLI
Cl
LU
Q'0
0C
N
Ql
V
(Q
Ul0
'U
C
m
NC0
mC0
Q
N
ol0C
tQ
N
0V
m
m
a6
V
m
Ql
L0V
L0I
Zl
m
QlV
Ql
L
N
C
m
L
O
c
O
N
o
o
0
CL
(D
0
mZ
0
m
LLI
OC
0
O
N
&
Ql
m
Ql
Ijj
LL
E
E
O
Ql
0
Cop
m O
Z
(O
0
O
&n
CO

2Q22 2Q21
E
Income from charitable activities - see detail below 18,088 2,098
Analysis
by fund
Unrestricted
funds
17,588
Restricted funds 500
18,088
Forthe year ended 31 March 2021
Unrestricted
funds
2,098
Restricted Unrestricted Total 202 otal 2021
En a ement fees 4,818 4,818 178
Performance fees 12,127 12,127 1,920
rainin
fees
25
S eaker fees 538 538
Other 500 80 580
otal charitable income 500 17,588 18,088 ,098

2022 2021
Staff costs 77,053 79,686
Depreciation
and
impairment 40 40
Fees and commissions to artists 43,111 32,108
Transport costs 3,061 266
Rehearsal costs 9,548 675
Materials,
props
and costumes 40 457
Rent 6,300 5,874
Insurance 822 779
Telephone
and postage
428 691
Printing
and stationery
155 2,175
Artistic activity costs 13,663 4,682
Consultancy 550 450
Subscriptions
and publications
1,058 718
Sundries 747 1,107
Training costs 533 1,275
IT and computer software 14 210
Group visits 850
Freelance costs 4,540 975
161,663 133,018
Share of support costs (see note 6) 1,867 1,847
Share ofgovernance costs (see note 6) 2,676 2,109
166,206 136,974
Analysis
by fund
Unrestricted
funds
105,424 65,773
Restricted
funds
60,782 71,201
166,206 136,974

Support costs
Support
costs
Govern ance
costs
2022 2021 Basis ofallocation
Marketing 187 187 187
Payroll administration 1,680 1,680 1,660
Independent
examination
fees 1,608 1,608 1,560 Governance
Meeting costs 631 631 102 Governance
Accountancy 437 437 447 Governance
1,867 2,676 4,543 3,956
Analysed
between
Charitable
activities
1,867 2,676 4,543 3,956

Net movement
in funds
Net movement
in funds
Net movement
in funds
2022 2021
R
Net movement in funds is stated after charging/(crediting)
Fees payable to the company's examiner for the independent examination of
the company's financial statements 1,608 1,560
Depreciation ofowned tangible fixed assets 40 40

2022 2021
Number Number

9 Employees (Continued)
Employment
costs
2022 2021
Wages and salaries 72,458 75,136
Social security costs 2,406 2,227
Other pension costs 2,189 2,323
77,053 79,686

11 Tangible fixed assets
Fixtures and fittings
Cost
At 1 April 2021 388
At 31 March 2022 388
Depreciation
and impairment
At 1 April 2021 230
Depreciation
charged
in the year 40
At 31 March 2022 270
Carrying
amount
At 31 March 2022 118
At 31 March 2021 158
12 Debtors
2022 2021
Amounts
falling due
within one year:
Trade debtors 349

13 Creditors: amounts falling due within one year
2022 2021
Trade creditors 2,921 4,845
Accruals and deferred income 3,119 1,682
6,040 6,527

C
IQ
O
2
QN CO(0
N
I (O
N
lO
(O
N0)
O
CO
N
(0
lh0
ILI
CL
I
O.
O
O
Ql
CL
'D
C
Ih
5
~
0
N
e
g
~
g
Ql
O.
QI
Ol
CO
IO
(0 N
CO
0
(0
lh
I0
N
i
0
C
0
Ol Ih
EOO0
Ih
C
O
CD
N
N
N
(D
0
0
N
CO
0)
N
'D
Ql
N
C
(0
DlaC(0
+
e
O
IQ
m
N
Q
N
CO.
«C
N N CI0
O
O
0
N
(0
(0
N
0 N I I I I
(0 QI
N
0
0
IUI- N
Ql
N
(0
OC
lU
Ql
QlDC
Ql
CL
X
(DC
0)
C
lh
'U
C
C
E
Ql
0
Ih 'O
Ql e
O t0
I e
0
g x
QI
Ol N
C e
E
OOO
Ql
Ih
0000
T
CD
(0
(I)
O
(0
N
IA
(0 (O
T
CO
(0
N
CO
'ct
CO
(0
(0
0
0
O
0
T
I
0
00
I N Ql
O(0
D)
Ql
a
Ql
(00.
Ql
E
z
K0
U
Q
IL0
U
0
LLI
zI-z0
U
V)I-z
LLIX
LLI
CO
Uz
LLIXI-0
th
LLII-0z
O
V
LLIa
Q
LLI
0
'U
C
8
V
lh
QI
IL!
0
Q)
Dl
C
lh
I
CL
E0
O
(h0
0e
O
N(0
IDa
0
C
(0
O
(0
0
(h
C
OC
Q)
I—
(0
Ql
8
IQ
Lg
Q
N
CI
N
CO.
«C
V
0
m
Dl
C
LLI
o
v
«(
Q)
+
(U
IJJ
(0
N
T
(O
LL
~
2
E
O
z
m
0
m
2
(0
C
(0al
C
LIJ
N
O
I-
Ql 0
Xl—O
(0
N
~ Y
C
I
O
(0
CD 0
m
IJJ
N
m
(0 9
(0
m O
O
0
O
C0
(0aC
O
0O
Ql
NO~C
CO
CO
P)
N
0)
CO
N
0 0
(0
2 0
0)
(0
E
N
I
Ql
8
I—0
'0
C
LL
C
E
E0O
QI
0
lUr0
(02
(0
D)0
I
CL
O(0
Ql
0
"0
(0
Q)
E
QlDl
mDl
Ql
(0
+
I0
D)
C
C
LL
C
LLI
VC
0O
lh
I
QI
0)
LLJ
Ql
0
lh
Ql
C
QlO
Dl
Ql
(0
I
CL
(Ua
(0
0)
E
CL0
Ql
QlD
(0
0
(U
N
(0
CD0
I0
'a
LL
VC
0O
N
IXI
(0
N(0C00C
QlD)
C
(0
OX
(0
I
00
O
(0
Ql
Dl
D
CD
C0C
LL
Q
O
Q
I0
(0
Ola
L0
CD
D
a
LL
0 m
D)0
CL
lh00
O
Ih
Ql
CO0
QIO
(0
O
Ql
I0
Dl
LL

Movement in funds Movement
in funds
Balance at Incoming Resources Balance at Incoming Balance at
1April 2020 resources expended 1April 2021 resources 31March
20+
Arts Council England
National Portfolio 44,343 101,840 (63,405) 82,778 1,570 84,348
44,343 101,840 (63,405) 82,778 1,570 84,348

Analysis ofnet assets between
funds
Unrestricted Unrestricted
general designated
funds funds Restricted Total
Fund balances at 31 March 2022 are
represented
by:
Tangible assets 118 118
Current assets/(liabilities) 83,385 84,348 34,704 202,437
83,503 84,348 34,704 202,555