The Charity Registration Number is :- 1067759
The Sephardi Congregation of South Manchester
Report and Accounts
31 December 2020
The Sephardi Congregation of South Manchester
Report and accounts for the year ended 31 December 2020
Contents
| Page | ||
|---|---|---|
| Charity information | 1 | |
| Trustees' Annual Report | 1 | |
| Statement of trustees' responsibilities | 6 | |
| Independent auditor's report | 7 | |
| Funds Statements:- | ||
| Statement of Financial Activities | 10 | |
| Statement of Financial Activities - Prior Year statement | 11 | |
| Statement of total recognised gains and losses | 12 | |
| Movements in funds | 12 | |
| Income and Expenditure account | 13 | |
| Balance sheet | 14 | |
| Notes to the accounts | 16 |
The Sephardi Congregation of South Manchester
Trustees' Annual Report for the year ended 31 December 2020
The Trustees present their Report and Accounts for the year ended 31 December 2020.
Reference and administrative details
The charity name.
The legal name of the charity is:- The Sephardi Congregation of South Manchester.
The charity's areas operation and UK charitable registration.
The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 1067759.
Legal structure of the charity
The governing document of the charity is the Ascamot adopted 20th May 2007 as amended 16th May 2010 and 13th December 2015.
The trustees are all individuals.
The principal operating address, telephone number, email and web addresses of the charity are:-
24 Wicker Lane Hale Barns, WA15 0HQ Telephone 0161 980 1877 Email Address shaarehayim@clara.co.uk
The Trustees in office on the date the report was approved were:-
Anthony Leon Daniel Betesh David Peppi Anthony M Sultan Reuben Solomon Victor Hassan Jonathan Shasha Stephen Blank Joe Dwek CBE Judge Clement Goldstone QC
1
The Sephardi Congregation of South Manchester
Trustees' Annual Report for the year ended 31 December 2020
The following persons served on the Council during the year ended 31 December 2020: -
| Appointed, | ||
|---|---|---|
| Name | Position | Resigned/Retired |
| Richard Simon | Chairman | |
| Stephen Elias | Treasurer | |
| Rosalyn Farshi | Hon Secretary | |
| Jonathan Shasha | ||
| Reuben Solomon | ||
| Anthony M Sultan | Resigned 17 May 2020 | |
| Jonathan Dwek | ||
| Tracey Kingsley | ||
| Mark Benson | ||
| Ben Whiteman | Appointed 11 January 2021 |
The following persons served on the Presidents Committee during the year ended 31 December 2020: -
| Appointed, | ||
|---|---|---|
| Name | Position | Resigned/Retired |
| Mike Khodadad | President | |
| Rosalyn Farshi | Hon Secretary | |
| Victor Hassan | ||
| Reuben Solomon | ||
| Helena Bower | ||
| Shelley Wagon | ||
| Howard Sherington | ||
| Igal Farshi | ||
| Ladan Nosrati | ||
| Richard Simon | Council Chairman |
Objects and activities of the charity
The purposes of the charity as set out in its governing document.
The principal activity and objectives and activity of the Congregation are to facilitate Jewish Worship in the Sephardi tradition and rituals and other congregational educational and charitable purposes.
The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.
The main achievements and performance of the charity during the year.
Following Rabbi Shlomo Ellituv's retirement we are pleased to note that Rabbi Gabriel Kada was appointed to officiate and conduct services at Queenston Road.
Covid 19 has provided a huge challenge to all places of worship. Your Trustees believe that under the able leadership of Rabbi Amir Ellituv and our Executive that the Congregation has continued to provide strong religious and pastoral support to our members within the limitations of government guidelines.
2
The Sephardi Congregation of South Manchester
Trustees' Annual Report for the year ended 31 December 2020
Real Estate
Our real estate at Wicker Lane, Hale Barns continues to generate an income stream for the Congregation. Two of the three dwellings on the Wicker Lane site are rented out.
The Congregation completed the sale of 6 Queenston Road at a price of £847,500 less costs (this compares with a revalued book figure at 31/12/2019 of £825,000). The proceeds of the sale have been used to pay down part of the Safra Foundation loan.
Further to the resolution passed at the EGM on 8th July 2018, Savills have been appointed as agent to invite plans from experienced developers for the development of the Didsbury site as a whole to include the creation or retention of synagogue facilities. Savills have commenced the marketing of the site and we will be reporting the Congregation once proposals are received and reviewed.
Structure, governance and management of the charity
The methods used to recruit and appoint new charity trustees.
The appointment of the original Trustees occurred on the amalgamation of the two original congregations. Trustees are appointed in accordance with the Trust Deed which provides that there shall be at least four Trustees and a maximum of twelve Trustees who shall be appointed by a resolution of the members of the Congregation passed at a general meeting in accordance with the Ascamot. No procedure for nomination of Trustees is prescribed although new Trustees should be members for at least five years and have served at least two years on the Mahamad. In practice new Trustees have been proposed by the existing Trustees. The only specific restriction imposed by the governing document is that the Trustees shall not dispose of or purchase any land or buildings unless authorised by a resolution of the members of the Congregation.
The charity's organisational structure.
The Congregation has a two-tier decision making process. The duties or the Council are set out in the Ascamot which was adopted (replacing the previous Ascamot) at an Extraordinary General Meeting of the Congregation held on 20th May 2007 and subsequently amended at an Extraordinary General Meeting of the Congregation held on 16th May 2010 and a subsequent meeting held on 13th December 2015. The Council manages the day to day functions of the Congregation. The Council has responsibility for the business affairs, management and administration of the Congregation. The President's Committee is responsible for religious, cultural and social functions of the Congregation and for all its rituals and ceremonies. The Honorary Officers and President's Committee, and from 2009, half the Council are appointed annually by the Congregation. The assets of the Congregation are vested in the Trustees, who are appointed by the Congregation.
At the Council Meeting held on 20th June 2016, the Council unanimously adopted a formalised modus operandi for the operation of the Yom Kippur Appeal, in order that the Congregation should have greater visibility of the application of funds raised by the Appeal and in accordance with the principles of sound governance.
The donations for this year are listed in note 30 to the accounts.
3
The Sephardi Congregation of South Manchester
Trustees' Annual Report for the year ended 31 December 2020
The charity's relationships with related parties.
The Congregation is directly related to the Keren Hatorah Trust, charity number 519517 and the Conjoint Board of Elders of the Manchester Congregations of Spanish and Portuguese Jews, charity number 500074.
Bankers NatWest plc, PO Box 305, Spring Gardens, Manchester, M60 2DB Lloyds TSB plc, 53 King Street, Manchester, M2 4LQ
Financial review
The charity's financial position at the end of the year ended 31 December 2020
The financial position of the charity at 31 December 2020 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-
| Restricted Revenue Funds Total Funds Net income Unrestricted Revenue Funds available for the general purposes of the charity |
2020 £ 118,672 4,053,642 1,456,710 5,510,352 |
2019 £ 51,537 |
|---|---|---|
| 3,965,327 1,426,353 |
||
| 5,391,680 |
Financial review of the position at the reporting date, 31 December 2020 .
The surplus for the year on the unrestricted funds was £88,315. The combined net movement in funds was a surplus of £118,672. The Congregation remains reliant on unrestricted income from annual subscriptions and voluntary offerings, which amounted to £190,105 (net of bad debts) and donations, legacies and other income which total £125,346.
Policies on reserves.
The Congregation aims to hold reserves sufficient to ensure that it is a going concern. Specifically, the Council aims to maintain cash reserves in unrestricted funds at a level which equates to at least three months of expenditure. At the 31 December 2020, the Congregation held £142,497 in cash reserves.
Availability and adequacy of assets of each of the funds
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
Investment policy and investment objectives.
The Trustees may invest the funds in any manner in accordance with the prevailing law in connection with the investment of trust funds. The Council, so enabled by the Trustees, makes all significant investment decisions. All significant cash spend decisions are made by the Council or by the Congregation as required by the Ascamot.
4
The Sephardi Congregation of South Manchester
Trustees' Annual Report for the year ended 31 December 2020
The major risks to which the Charity is exposed and reviews and systems to mitigate them.
The Council and Trustees of the Congregation have considered the major risks to which the Congregation is exposed and have reviewed those risks and established systems and procedures to manage those risks. The Trustees do not perceive that the Congregation is vulnerable to any major risks in view of its current financial position.
Plans For the Future
Summary of plans for the future and the trustees' perspective of the future direction of the charity.
Plans for future periods
Notwithstanding any decision on the future location of services, the Trustees (and Council) are committed to ensuring that there are services available to our members in the Didsbury area, for as long as there is such a requirement and subject to such services being supported by a Minyan. The commitment remains in place up to at least 31 December 2021.
Current Year
The current year has been difficult in the sense that we have had to deal with Covid and the various Lockdowns. We have endeavoured to hold services by Zoom throughout the year where access to the Synagogues was not possible.
We are grateful to both Rabbi Amir and Rabbi Gabriel for their efforts in trying to keep the Congregation together and to Rabbi Amir for the many Zoom Evenings that he arranged for the interest of Congregants.
As we write, we look as though we may return to some form of normality in the second half of 2021.
Thanks, finally to all those people who have helped with Security in both locations which is so vitally important and here mention should be made of Ben Whiteman, Jack Shalom and Peter Hunter.
Details of The Auditor
Langer & Co 8-10 Gatley Road Cheadle Cheshire SK8 1PY
Statement as to disclosure of information to auditors
The trustees state that so far as each of the trustees at the time this report was approved are aware:a) There is no relevant audit information (as defined by section 418(3) of the Companies Act 2006) of which the auditors are unaware, and
b) The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and establish that the auditors are aware of that information.
5
The Sephardi Congregation of South Manchester
Trustees' Annual Report for the year ended 31 December 2020
Statement of Trustees' Responsibilities
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. Notwithstanding the explicit requirement in the extant statutory regulations,the Charities (Accounts and Reports) Regulations 2008, to prepare the financial statements in accordance with the SORP 2005, in view of the fact that the SORP 2005 has been withdrawn, the Trustees determined to interpret this responsibility as requiring them to follow current best practice and prepare the accounts according to the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), .
In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to :-
-
to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements;
The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.
The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the auditor in relation to the Trustees' report is limited to examining the report and ensuring that , the report is consistent with the figures disclosed in the financial statements.
5 May 2021
This report was approved by the board of trustees on …............................
…........................... Anthony Leon Chairman of the Trustees
…........................... Richard Simon Chairman of Council
6
The Sephardi Congregation of South Manchester
Independent auditors' report to the trustees of The Sephardi Congregation of South Manchester
Opinion
We have audited the financial statements of The Sephardi Congregation of South Manchester for the year ended 31 December 2020 which comprise the Statement of Financial Activities, the Balance Sheet, and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
This report is made solely to the charity's trustees, as a body, in accordance with section 144 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2020, and of its incoming resources and
-
● application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
7
The Sephardi Congregation of South Manchester
Independent auditors' report to the trustees of The Sephardi Congregation of South Manchester
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement set out on page 6, the trustees are responsible for the preparation of financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditors under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
-
Enquiries of management, including obtaining and reviewing supporting documentation, concerning policies and procedures relating to:
-
-identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-
-
● compliance -detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud; and
-
-the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
-
remuneration policies, key drivers for remuneration and bonus levels; and Discussions among the engagement team regarding how and where fraud might occur in the financial statements and
-
● any potential indicators of fraud. The engagement team have experience of working with companies and this experience was relevant to the discussion about where fraud risks may arise.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory framework that the charity operates in. The key laws and regulations we considered in this context included the Charities Act 2011 and FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
8
The Sephardi Congregation of South Manchester
Independent auditors' report to the trustees of The Sephardi Congregation of South Manchester
Audit response to risks identified
As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or noncompliance with laws and regulations.
In addition to the above, our procedures to respond to risks identified included the following:
-
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with
-
● provisions of relevant laws and regulations described as having a direct effect on the financial statements;
-
Enquiring of management concerning actual and potential litigation and claims; Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material
-
● misstatement due to fraud;
-
Reading minutes of meetings of those charged with governance and reviewing correspondence with relevant
-
● authorities including Charity Commission and HMRC ;
-
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a
-
● potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
5 May 2021
…........................... …........................... Langer & Co Date Chartered Accountant and 8-10 Gatley Road Statutory Auditor Cheadle Cheshire SK8 1PY
Langer & Co is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006
9
The Sephardi Congregation of South Manchester - Statement of Financial Activities for the year ended 31 December 2020
Statement of Financial Activities for the year ended 31 December 2020
| Current year Unrestricted Funds 2020 £ Income & Endowments from: Donations & Legacies 23 A1 329,857 Charitable activities 24 A2 27,680 Other trading activities 26 A3 - Investments 27 A4 23,454 Other 28 A5 18,238 Total income A 399,229 Expenditure on: Raising funds B1 20 Charitable activities 33 B2 310,894 Total expenditure B 310,914 6 B4 - Net income for the year 88,315 Net income after transfers A-B-C 88,315 Net movement in funds 88,315 Reconciliation of funds:- E Total funds brought forward 3,965,327 Total funds carried forward 4,053,642 Net gains/(losses) on investments Notes SORP Ref |
Current year Restricted Funds 2020 £ 40,784 - - 307 - 41,091 - 10,488 10,488 (246) 30,357 30,357 30,357 1,426,353 1,456,710 |
Current year Total Funds 2020 £ 370,641 27,680 - 23,761 18,238 440,320 20 321,382 321,402 (246) 118,672 118,672 118,672 5,391,680 5,510,352 |
Prior Year Total Funds 2019 £ 351,988 50,880 92 26,217 - |
|---|---|---|---|
| 429,177 | |||
| - 377,636 |
|||
| 377,636 | |||
| (4) | |||
| 51,537 | |||
| 51,537 | |||
| 51,537 5,340,143 |
|||
| 5,391,680 |
The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
A Statement of Total Recognised Gains and Losses is included as a primary statement in these accounts.
All activities derive from continuing operations
The notes attached on pages 16 to 31 form an integral part of these accounts.
10
The Sephardi Congregation of South Manchester - Statement of Financial Activities for the year ended 31 December 2020
The Sephardi Congregation of South Manchester - Analysis of prior year total funds, as required by paragraph 4.2 of the SORP
| Income & Endowments from: Donations & Legacies A1 Charitable activities A2 Other trading activities A3 Investments A4 Other A5 Total income A Expenditure on: Raising funds B1 Charitable activities B2 Total expenditure B B4 Net income for the year Transfers between funds C Net income after transfers Net movement in funds Reconciliation of funds:- E Total funds brought forward Total funds carried forward SORP Ref Net gains/(losses) on investments |
Prior Year Unrestricted Funds 2019 £ 274,054 50,880 92 25,786 - 350,812 - 352,626 352,626 - (1,814) - (1,814) (1,814) 3,967,140 3,965,326 |
Prior Year Restricted Funds 2019 £ 77,933 - - 431 - 78,364 - 25,010 25,010 (4) 53,350 - 53,350 53,350 1,373,003 1,426,353 |
Prior Year Total Funds 2019 £ 351,988 50,880 92 26,217 - |
|---|---|---|---|
| 429,177 | |||
| - 377,636 |
|||
| 377,636 | |||
| (4) 51,537 - |
|||
| 51,537 | |||
| 51,537 5,340,143 |
|||
| 5,391,680 |
All activities derive from continuing operations
A Statement of Total Recognised Gains and Losses is included in these accounts as a separate primary statement
The notes attached on pages 16 to 31 form an integral part of these accounts.
11
The Sephardi Congregation of South Manchester - Statement of Financial Activities for the year ended 31 December 2020
Statement of Total Recognised Gains and Losses for the year ended 31 December 2020
| 2020 2019 £ £ Surplus for the year :- Net excess of income over expenditure from operations before tax 100,680 51,541 Realised net gains/(losses) 18,238 - 118,918 51,541 Add/(deduct) non income and expenditure items:- Unrealised gains/(losses) on investments (246) (4) Net Movement in funds before taxation 118,672 51,537 118,672 51,537 2020 2019 £ £ Funds generated in the year as detailed in the SOFA 118,672 51,537 Resources applied on functional fixed assets (1,530) - Net resources available to fund charitable activities 117,142 51,537 The Sephardi Congregation of South Manchester - Resources applied in the year ended 31 December 2020 towards fixed assets for Charity use:- Income from operations before tax in the Statement of Financial Activites Funds generated in the year as shown on Statement of Financial Activities |
2020 £ 100,680 18,238 118,918 (246) 118,672 118,672 |
2019 £ 51,541 - |
|---|---|---|
| 51,541 (4) |
||
| 51,537 | ||
| 51,537 | ||
| 51,537 |
Movements in revenue and capital funds for the year ended 31 December 2020
Revenue accumulated funds
| Unrestricted Restricted Funds Funds 2020 2020 £ £ Accumulated funds brought forward 3,965,327 1,426,353 88,315 30,357 4,053,642 1,456,710 Closing revenue funds 4,053,642 1,456,710 Summary of funds Unrestricted Restricted and Funds Designated funds 2020 2020 £ £ Revenue accumulated funds 4,053,642 1,456,710 Recognised gains and losses before transfers |
Total Funds 2020 £ 5,391,680 118,672 5,510,352 5,510,352 Total Funds 2020 £ 5,510,352 |
Last year Total Funds 2019 £ 5,340,143 51,537 |
|---|---|---|
| 5,391,680 | ||
| 5,391,680 | ||
| Last Year Total Funds 2019 £ 5,391,680 |
The notes attached on pages 16 to 31 form an integral part of these accounts.
12
The Sephardi Congregation of South Manchester - Statement of Financial Activities for the year ended 31 December 2020
The Sephardi Congregation of South Manchester
Income and Expenditure Account for the year ended 31 December 2020 as required by the Companies Act 2006
| Income Income from operations Income from investments, other than interest receivable Interest receivable Gross income in the year before exceptional items Exceptional items: Realised gains and losses disposal of property Gross income in the year including exceptional items Expenditure Charitable expenditure, excluding depreciation and amortisation Depreciation and amortisation Fundraising costs Governance costs Total expenditure in the year Net income before tax in the financial year Tax on surplus on ordinary activities Net income after tax in the financial year Retained surplus for the financial year Investment income |
2020 £ 398,320 23,664 98 422,082 18,238 440,320 314,855 1,607 20 4,920 321,402 118,918 - 118,918 118,918 |
2019 £ 402,960 26,019 198 |
|---|---|---|
| 429,177 - |
||
| 429,177 | ||
| 369,159 3,557 - 4,920 |
||
| 377,636 | ||
| 51,541 - |
||
| 51,541 | ||
| 51,541 |
All activities derive from continuing operations
In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.
The notes attached on pages 16 to 31 form an integral part of these accounts.
13
The Sephardi Congregation of South Manchester - Balance Sheet as at 31 December 2020
| Notes SORP Ref 2020 2019 £ £ Fixed assets A Tangible assets 11 A2 5,687,484 5,687,561 Investments held as fixed assets 12 A4 960,717 1,785,963 Total fixed assets 6,648,201 7,473,524 Current assets B Debtors 13 B2 103,167 95,841 Cash at bank and in hand B4 142,497 91,278 Total current assets 245,664 187,119 Creditors: amounts falling due within one year 14 C1 (983,513) (1,268,963) Net current assets (737,849) (1,081,844) 5,910,352 6,391,680 Creditors: amounts falling due after more than one year 15 C2 (400,000) (1,000,000) The total net assets of the charity 5,510,352 5,391,680 Restricted funds Restricted Revenue Funds 19 D2 1,456,710 1,426,353 1,456,710 1,426,353 Unrestricted Funds Unrestricted Revenue Funds 19 D3 4,053,642 3,965,327 4,053,642 3,965,327 Total charity funds 5,510,352 5,391,680 The total net assets of the charity are funded by the funds of the charity, as follows:- Net assets |
95,841 91,278 |
2019 £ 5,687,561 1,785,963 |
|---|---|---|
| 6,391,680 (1,000,000) |
||
| 5,391,680 | ||
| 1,426,353 3,965,327 |
||
| 5,391,680 |
The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..
The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
The charity is subject to audit under charity legislation, and the report of the Charities Act auditor is on page 9.
14
The Sephardi Congregation of South Manchester - Balance Sheet as at 31 December 2020
The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.
…........................... …........................... Anthony Leon Richard Simon Chairman of the Trustees Chairman of Council Approved by the board of trustees on …...........................5 May 2021
The notes attached on pages 16 to 31 form an integral part of these accounts.
15
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020
1 Accounting policies
Policies relating to the production of the accounts.
Basis of preparation and accounting convention
The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), Charities SORP(FRS102), as amended by Update Bulletin 1.
The accounts have been prepared in accordance with applicable charity law in England this being the Charities Act 2011 and SI 2008/629 (Charities Accounting and Reporting Regulations) and, pending the making of replacement Regulations specific to Charities SORP (FRS102) in accordance with Reg.8(4)(d) of SI 2008/629, the charity trustees have departed from the requirement of Reg.8(5) by following Charities SORP (FRS102) instead of Charities SORP (FRSSE) to the extent necessary to give a true and fair view in the circumstances.
Going Concern
The Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements.
Risks and future assumptions
The charity constitutes a public benefit entity as defined by FRS102.
The charity is an unincorporated trust registered in England. The principal address of the charity is 24 Wicker Lane, Hale Barns, WA15 0HQ.
Policies relating to categories of income and income recognition.
Nature of income
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of grants, donations and gifts and is included in full in the statement of financial activities when receivable. Grants where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Gifts donated for resale are included as incoming resources within activities for generating funds when they are sold.
Grants, including grants for the purchase of fixed assets, are recognised in full in the statement of financial activities in the year in which they are receivable.
Income from investments is included in the year in which it is receivable.
Legacies are included when the charity is advised by the personal representative of an estate that payment will be made or property transferred and the amount involved can be quantified.
16
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020
Recognition of liabilities and expenditure
A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated.
Costs of raising funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be directly allocated to such activities and those costs of an indirect nature necessary to support them.
Policies relating to assets, liabilities and provisions and other matters.
Fixed Asset Investments
Fixed asset investments in quoted shares, traded bonds, investment properties and similar investments are shown initially at cost upon acquisition and at their market value at the balance sheet date at the end of the financial period. Investment properties are not depreciated.
All gains on fixed asset investments, whether realised or unrealised, are included in row B4 of the Statement of Financial Activities.
Tangible fixed assets
Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.
Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.
Freehold premises 0 % straight line Plant, machinery, fixtures and fittings 33 & 15 % straight line
Financial instruments including cash and bank balances
The Congregation has basic financial instruments and a concessionary loan. These are initially recognised at transaction value and subsequently measured at their settlement value.
Pensions - defined contribution schemes
The charity operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
There are no designated funds.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.
There are no endowment funds.
2 Liability to taxation
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
17
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020 3 Winding up or dissolution of the charity
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
4 Significance of financial instruments to the charity's position
The Congregation has a concessionary loan from the Safra Foundation. The loan is interest free. The loan outstanding at 31 December 2020 is £400,000 and is repayable in a single instalment on 31 May 2026. If repayment is not made on time the loan converts to an investment and a profit not exceeding 5% shall accrue.
5 Net surplus before tax in the financial year
| Net surplus before tax in the financial year | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| The net surplus before tax in the financial year is stated after charging:- | ||
| Depreciation of owned fixed assets | 1,607 | 3,557 |
| Pension costs | 1,236 | 1,185 |
| Auditors' remuneration | 4,920 | 4,920 |
- 6 Investment gains
| Current year Current Year Unrestricted Funds 2020 £ Unrealised gains /(losses) and writing down of carrying values Listed investments - Unrealised - Other Unlisted Investments - Unrealised - Investment properties - Unrealised - Total unrealised gains/(losses) etc - Total realised and unrealised gains - Prior year Prior Year Unrestricted Funds 2019 £ Unrealised gains /(losses) and writing down of carrying values Listed investments - Unrealised - Other Unlisted Investments - Unrealised - Investment properties - Unrealised - Total unrealised gains/(losses) etc - Total realised and unrealised gains - |
Current year Current Year Unrestricted Funds 2020 £ Unrealised gains /(losses) and writing down of carrying values Listed investments - Unrealised - Other Unlisted Investments - Unrealised - Investment properties - Unrealised - Total unrealised gains/(losses) etc - Total realised and unrealised gains - Prior year Prior Year Unrestricted Funds 2019 £ Unrealised gains /(losses) and writing down of carrying values Listed investments - Unrealised - Other Unlisted Investments - Unrealised - Investment properties - Unrealised - Total unrealised gains/(losses) etc - Total realised and unrealised gains - |
Current year Restricted Funds 2020 £ (361) 115 - |
Current year Total Funds 2020 £ (361) 115 - |
Prior Year Total Funds 2019 £ (158) 154 - |
|---|---|---|---|---|
| - | (246) | (246) | (4) | |
| - | (246) | (246) | (4) | |
| Prior Year Restricted Funds 2019 £ (158) 154 - |
Prior Year Total Funds 2019 £ (158) 154 - |
|||
| - | (4) | (4) | ||
| - | (4) | (4) |
18
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020
7 Staff costs and emoluments
| Salary costs 2020 £ 116,472 Employer's National Insurance for all staff 1,595 1,236 Total salaries, wages and related costs 119,303 Numbers of full time employees or full time equivalents 2020 The average number of total staff employed in the year was 6 The estimated full time equivalent number of all staff employed in the year was 6 The estimated equivalent number of full time staff deployed in different activities in the year was:- Engaged on charitable activities 6 The estimated full time equivalent number of all staff employed as above 6 Gross Salaries and Self Employment excluding trustees and key management personnel Employer's operating costs of defined contribution pension schemes |
2020 £ 116,472 1,595 1,236 |
2019 £ 107,415 4,824 1,185 |
|---|---|---|
| 119,303 | 113,424 | |
| 2020 6 |
2019 7 |
|
| 5 5 |
||
| 6 | 5 |
Neither the trustees nor any persons connected with them have received any remuneration from the charity or any related entity, either in the current or prior year.
No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.
8 Defined contribution pension schemes
The charity operates a defined contribution pension scheme, the costs of which are shown above.
9 Remuneration and payments to Trustees and persons connected with them
No trustees or persons connected with them received any remuneration from the charity, or any related entity.
10 Deferred income - Unrestricted and Designated funds
| Current Year General Fund Total These deferrals are included in creditors Prior Year General Fund Total These deferrals are included in creditors |
Opening Deferrals £ 80,675 |
Released from prior years £ 80,675 |
Received less released in year £ 83,886 |
Deferred at year end £ 83,886 |
|---|---|---|---|---|
| 80,675 | 80,675 | 83,886 | 83,886 | |
| Opening Deferrals £ 78,847 |
Released from prior years £ 78,847 |
2020 £ 83,886 |
2019 £ 80,675 |
|
| Received less released in year £ 80,675 |
Deferred at year end £ 80,675 |
|||
| 78,847 | 78,847 | 80,675 | 80,675 | |
| 2019 £ 80,675 |
2018 £ 78,847 |
The deferrals included in creditors are in respect of annual membership subscriptions and for events that do not take place before the year end.
19
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020
11 Tangible fixed assets
| Current Year Cost At 1 January 2020 Additions At 31 December 2020 Depreciation At 1 January 2020 Charge for the year At 31 December 2020 Net book value At 31 December 2020 At 31 December 2019 Prior Year Cost 01 January 2019 01 January 2020 Depreciation 01 January 2019 Charge for the year 01 January 2020 Net book value 01 January 2020 01 January 2019 12 Investments held as fixed assets Carrying values of investments At 1 January 2020 Revaluation at 31 December 2020 Disposals At 31 December 2020 Analysis between fair value and historical cost Investments as above held at fair value |
Land and Buildings £ 5,683,772 1,530 |
Plant & Machinery £ 40,737 - |
Other Classes of Investment £ 1,784,964 115 (825,000) |
Total £ 5,724,509 1,530 |
|---|---|---|---|---|
| 5,685,302 | 40,737 | 5,726,039 | ||
| - - |
36,948 1,607 |
36,948 1,607 |
||
| - | 38,555 | 38,555 | ||
| 5,685,302 | 2,182 | 5,687,484 | ||
| 5,683,772 | 3,789 | 5,687,561 | ||
| Land and Buildings £ 5,683,772 |
Plant & Machinery £ 40,737 |
Total £ 5,724,509 |
||
| 5,683,772 | 40,737 | 5,724,509 | ||
| - - |
33,391 3,557 |
33,391 3,557 |
||
| - | 36,948 | 36,948 | ||
| 5,683,772 | 3,789 | 5,687,561 | ||
| 5,683,772 | 7,346 | 5,691,118 | ||
| Listed investments £ 999 (361) - |
Total £ 1,785,963 (246) (825,000) |
|||
| 638 | 960,079 | 960,717 | ||
| 638 | 960,079 | 960,717 |
20
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020
Analysis of Other Classes of Investment
| Investment properties At 1 January 2020 Disposals At 31 December 2020 Other investments At 1 January 2020 Revaluation at 31 December 2020 At 31 December 2020 Summary of other classes of investments at 31 December 2020 Investment properties Other investments 13 Debtors Trade debtors Prepayments and accrued income Other debtors 14 Creditors: amounts falling due within one year Bank loans and overdrafts Trade creditors Accruals Deferred Income - Unrestricted & designated funds PAYE, NIC VAT and other taxes Other creditors 15 Creditors: amounts falling due after one year Loans and overdrafts The investment properties has been valued at open market value by the treasurer. |
Included at fair value £ 1,775,000 (825,000) |
Total £ 1,775,000 (825,000) |
|---|---|---|
| 950,000 | 950,000 | |
| 9,810 154 |
9,810 154 |
|
| 9,964 | 9,964 | |
| 950,000 9,964 |
950,000 9,964 |
|
| 960,079 | 960,079 | |
| 2020 £ 84,572 16,745 1,850 |
2019 £ 72,500 20,091 3,250 |
|
| 103,167 | 95,841 | |
| 2020 £ - 690,399 206,959 83,886 - 2,269 |
2019 £ 300,000 686,435 199,634 80,675 - 2,219 |
|
| 983,513 | 1,268,963 | |
| 2020 £ 400,000 |
2019 £ 1,000,000 |
|
| 400,000 | 1,000,000 |
21
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020 16 Concessionary loans
Loans made and owing to the charity included in debtors
| Aggregate amount of concessionary loans due within one year Aggregate amount of concessionary loans due after more than one year Total |
2020 £ - 400,000 |
2019 £ 300,000 1,000,000 |
|---|---|---|
| 400,000 | 1,300,000 |
The Congregation has a concessionary loan from the Safra Foundation. The loan is interest free. The loan outstanding at 31 December 2020 is £400,000 and is repayable in a single instalment on 31 May 2026. If repayment is not made on time the loan converts to an investment and a profit not exceeding 5% shall accrue.
17 Related party transactions
The Conjoint Board of Elders of the Manchester Congregations of Spanish and Portuguese Jews During the period the Congregation received a donation of £56,740 (31 December 2019 £30,200) for the General Fund from The Conjoint Board of Elders of the Manchester Congregations of Spanish and Portuguese Jews, charity number 500074, a trust it is associated with through a common trustee and whose trustees are appointed by the Congregation jointly with The Manchester Congregation of Spanish and Portuguese Jews (Shaare Tefillah).
Higham Construction Limited
The Congregation paid Higham Construction Limited, company number 03179347 and of which a council member is a director and shareholder, payments totalling £3,206 in respect of the works on the new synagogue and maintenance at the congregations' properties (31 December 2019 £5,773). At 31 December 2020 £183,821 was accrued (31 December 2019 £182,809) and £670,313 was within trade creditors (31 December 2019 £670,378).
18 Particulars of how particular funds are represented by assets and liabilities
| At 31 December 2020 Tangible Fixed Assets Investments at valuation:- Fixed asset investments Current Assets Current Liabilities Long Term Liabilities At 1 January 2020 Tangible Fixed Assets Investments at valuation:- Fixed asset investments Current Assets Current Liabilities Long Term Liabilities |
Unrestricted funds £ 1,362,732 950,000 1,873,685 (132,775) - |
Designated funds £ - - - - - |
Restricted funds £ 4,324,752 10,717 (1,628,021) (850,738) (400,000) |
Total Funds £ 5,687,484 960,717 245,664 (983,513) (400,000) |
|---|---|---|---|---|
| 4,053,642 | - | 1,456,710 | 5,510,352 | |
| Unrestricted funds £ 1,362,809 1,775,000 945,743 (118,225) - |
Designated funds £ - - - - - |
Restricted funds £ 4,324,752 10,963 (758,624) (1,150,738) (1,000,000) |
Total Funds £ 5,687,561 1,785,963 187,119 (1,268,963) (1,000,000) |
|
| 3,965,327 | - | 1,426,353 | 5,391,680 |
22
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020
19 Change in total funds over the year as shown in Note 18 , analysed by individual funds
| Unrestricted and designated funds:- Unrestricted Revenue Funds Total unrestricted and designated funds Restricted funds:- Yom Kippur Appeal Shaare Rahamin Charitable Trust Webber Fund Hale Synagogue Building Fund Pre Barmitzvah Haftorah Esther Ellituv Prize Fund Total restricted funds Total charity funds |
Funds brought forward from 2019 £ 3,965,327 |
Movement in funds in 2020 See Note 20 £ 88,315 |
Transfers between funds in 2020 £ - |
Funds carried forward to 2021 £ 4,053,642 |
|---|---|---|---|---|
| 3,965,327 | 88,315 | - | 4,053,642 | |
| 29,631 19,919 11,081 1,361,299 1,173 3,250 |
5,282 (306) 356 25,000 25 - |
- - - - - - |
34,913 19,613 11,437 1,386,299 1,198 3,250 |
|
| 1,426,353 | 30,357 | - | 1,456,710 | |
| 5,391,680 | 118,672 | - | 5,510,352 |
20 Analysis of movements in funds over the year as shown in Note 19
| Unrestricted and designated funds:- Unrestricted Revenue Funds Restricted funds:- Yom Kippur Appeal Shaare Rahamin Charitable Trust Webber Fund Hale Synagogue Building Fund Pre Barmitzvah Haftorah |
Income 2020 £ 399,229 15,795 55 241 25,000 - |
Expenditure 2020 £ (310,914) (10,513) - - - 25 |
Other Gains & Losses 2020 £ - - (361) 115 - - |
Movement in funds 2020 £ 88,315 5,282 (306) 356 25,000 25 |
|---|---|---|---|---|
| 440,320 | (321,402) | (246) | 118,672 |
Gains and losses are detailed in note 6
23
The Sephardi Congregation of South Manchester
Notes to the Accounts for the year ended 31 December 2020
21 The purposes for which the funds as detailed in note 19 are held by the charity are:-
Unrestricted and designated funds:-
| Unrestricted and designated funds:- | |
|---|---|
| Unrestricted Revenue Funds | These funds are held for the meeting the objectives of the charity, and to |
| provide reserves for future activities, and , subject to charity legislation, are | |
| free from all restrictions on their use. | |
| Restricted funds:- | |
| Yom Kippur Appeal | The monies collected at Yom Kippur which are held on trust for onward |
| donation do not form part of the congregation's general fund. | |
| Shaare Rahamin Charitable Trust | To make loans to poor or necessitous Jews, to make grants to poor or |
| necessitous Jews on apprenticeship to any trade, profession or honourable | |
| vocation to enable them to qualify or on marriage of for such other purposes | |
| the trustees think proper and for any other charitable purposes in such | |
| manner and on such terms as the trustees in their absolute discretion think | |
| proper provided always that a preference is given to the members of the | |
| Withington Congregation of Spanish and Portuguese Jews and their | |
| families. | |
| Webber Fund | In 1984 the Webber family made a donation of £5,000 to The Withington |
| Congregation of Spanish and Portuguese Jews in memory of the late Mr. | |
| Alfred D. Webber. The sum was to be invested, and the income was to be | |
| used for the purchase of bar- and bat- mitzvah presentations. The term of | |
| endowment came to an end in January 2006 and a transfer from | |
| endowment funds to restricted funds was made to reflect this. | |
| Hale Synagogue Building Fund | To be used for building the new synagogue in Hale. |
| Pre Barmitzvah Haftorah | Fund established from donations received from Rabbi Levy and the |
| Rabbincal Council. A gift of £25 to be paid to all boys who read the haftorah | |
| before their barmitzvah. | |
| Esther Ellituv Prize Fund | Fund established on receipt of a legacy. |
22 Ultimate controlling party
The charity is under the control of its legal members.
24
The Sephardi Congregation of South Manchester
Detailed analysis of income and expenditure for the year ended 31 December 2020 as required by the SORP 2015
This analysis is classsified by conventional nominal descriptions and not by activity.
| 23 Donations, Grants and Legacies Current year Current year Unrestricted Funds Restricted Funds 2020 2020 £ £ Donations and gifts from individuals 26,935 15,784 33,250 25,000 60,185 40,784 Donations and gifts from individuals (Include HMRC refunds on gift aided donations) Prior Year Prior Year Unrestricted Funds Restricted Funds 2019 2019 £ £ Prior year 40,592 77,933 Legacies receivable Current year Current year Unrestricted Funds Restricted Funds 2020 2020 £ £ - - - - - - All legacies in prior year were unrestricted Legacies receivable - Prior Year analysis Prior Year Prior Year Unrestricted Funds Restricted Funds 2019 2019 £ £ Prior year 5,200 - Revenue grants from government and public bodies Current year Current year Unrestricted Funds Restricted Funds 2020 2020 £ £ 14,406 - 14,406 - Current year Current year Unrestricted Funds Restricted Funds 2020 2020 £ £ 1,100 - 56,740 - 7,321 - 65,161 - Total public sector revenue grants Board of Elders Small grants individually less than £1000 Total private sector revenue grants CST Legacies over £1000 Total donations and gifts from individuals Small legacies individually less than £1000 Furlough Small donations individually less than £1000 Donations over £1000 Revenue grants and donations from non public bodies Total legacies receivable |
Current year Unrestricted Funds 2020 £ 26,935 33,250 |
Current year Restricted Funds 2020 £ 15,784 25,000 |
Current year Prior Year Total Funds Total Funds 2020 2019 £ £ 42,719 63,525 58,250 55,000 100,969 118,525 - Prior Year analysis Prior Year Total Funds 2019 £ 118,525 Current year Prior Year Total Funds Total Funds 2020 2019 £ £ - 700 - 4,500 - 5,200 Prior Year Total Funds 2019 £ 5,200 Current year Prior Year Total Funds Total Funds 2020 2019 £ £ 14,406 - 14,406 - Current year Prior Year Total Funds Total Funds 2020 2019 £ £ 1,100 1,100 56,740 30,200 7,321 6,644 65,161 37,944 |
Prior Year Total Funds 2019 £ 63,525 55,000 |
|---|---|---|---|---|
| 60,185 | 40,784 | 118,525 | ||
| Current year Unrestricted Funds 2020 £ - - |
Current year Restricted Funds 2020 £ - - |
|||
| - | - | 5,200 | ||
| Prior Year Unrestricted Funds 2019 £ 5,200 |
Prior Year Restricted Funds 2019 £ - |
Prior Year Total Funds 2019 £ - |
||
| Current year Unrestricted Funds 2020 £ 14,406 |
Current year Restricted Funds 2020 £ - |
|||
| 14,406 | - | - | ||
| Current year Unrestricted Funds 2020 £ 1,100 56,740 7,321 |
Current year Restricted Funds 2020 £ - - - |
Prior Year Total Funds 2019 £ 1,100 30,200 6,644 |
||
| 65,161 | - | 37,944 |
All private sector revenue grants in prior year were unrestricted
25
The Sephardi Congregation of South Manchester
Detailed analysis of income and expenditure for the year ended 31 December 2020 as required by the SORP 2015
Membership subscriptions as donations
| Membership subscriptions as donations | ||||
|---|---|---|---|---|
| All membership subscriptions as donations in prior year wer Total Donations, Grants and Legacies A1 Prior year Total Donations, Grants and Legacies A1 Income from charitable activities - Trading Activities Current year Primary purpose and ancillary trading Membership subscriptions as donations Hale Minyan Contribution Report Patronage Special Events Purim Wedding Fees Barmitzvah Lessons Prayer Books Ladies Guild Hire of Hall Total Primary purpose and ancillary trading |
Current year Unrestricted Funds 2020 £ 190,105 |
Current year Restricted Funds 2020 £ - |
Current year Total Funds 2020 £ 190,105 370,641 Prior Year Total Funds 2019 £ 351,987 Current year Total Funds 2020 £ 200 - 750 7,226 2,750 13,465 1,244 - 2,045 27,680 |
Prior Year Total Funds 2019 £ 190,318 |
| e unrestricted | ||||
| 329,857 | 40,784 | 351,987 | ||
| Unrestricted Funds 2019 £ |
Restricted Funds 2019 £ |
Prior Year Total funds 2019 £ 725 217 2,000 24,421 6,078 3,803 10,996 840 1,800 |
||
| 274,054 | 77,933 | |||
| Current year Unrestricted Funds 2020 £ 200 - 750 7,226 2,750 13,465 1,244 - 2,045 |
Current year Restricted Funds 2020 £ - - - - - - - - - |
|||
| 27,680 | - | 50,880 |
24 Income from charitable activities - Trading Activities
All primary purpose and ancilliary trading in prior year were unrestricted
25 Total Income from charitable activities
| Current year Total income from charitable trading Total from charitable activities A2 |
Current year Unrestricted Funds 2020 £ 27,680 |
Current year Restricted Funds 2020 £ - |
Current year Total Funds 2020 £ 27,680 27,680 |
Prior Year Total Funds 2019 £ 50,880 |
|---|---|---|---|---|
| 27,680 | - | 50,880 |
26
The Sephardi Congregation of South Manchester
Detailed analysis of income and expenditure for the year ended 31 December 2020 as required by the SORP 2015
26 Income from other, non charitable, trading activities
| Total from other activities A3 Basil Jeuda Mellman Cook Book |
Current year Unrestricted Funds 2020 £ - - |
Current year Restricted Funds 2020 £ - - |
Current year Total Funds 2020 £ - - - |
Prior Year Total Funds 2019 £ 82 10 |
|---|---|---|---|---|
| - | - | 92 |
All income from other, non charitable, tradings activities in prior year was unrestricted
27 Investment income
| Property Rental Income Dividend Income Bank Interest Receivable Non Bank interest receivable Charibond Income Keren Hatorah Income Total investment income A4 Investment income - Prior Year analysis Prior Year 28 Other income and gains Current year Summary of Realised Gains Total other income A5 Realised gains and losses disposal of property |
Current year Unrestricted Funds 2020 £ 22,700 - 49 - - 705 |
Current year Restricted Funds 2020 £ - 18 48 - 241 - |
Current year Total Funds 2020 £ 22,700 18 98 - 241 705 23,762 Total Funds 26,217 Current year Total Funds 2020 £ 18,238 18,238 |
Prior Year Total Funds 2019 £ 25,000 89 198 - 225 705 |
|---|---|---|---|---|
| 23,454 | 307 | 26,217 | ||
| Unrestricted Funds 25,786 |
Restricted Funds 431 |
Prior Year Total Funds 2019 £ - |
||
| Current year Unrestricted Funds 2020 £ 18,238 |
Current year Restricted Funds 2020 £ - |
|||
| 18,238 | - | - |
27
The Sephardi Congregation of South Manchester
Detailed analysis of income and expenditure for the year ended 31 December 2020 as required by the SORP 2015
29 Expenditure on charitable activities - Direct spending
| Current Year Total direct spending B2a Prior Year Total direct spending B2a Staff costs - other Special Events Ladies Guild Motor, travel and entertaining Staff costs - other Ladies Guild Employers' NI - Charitable activities Employers' NI - Charitable activities Hale Minyan Motor, travel and entertaining Purim Special Events Hale Minyan Purim Gross Salaries and Self Employment - charitable activities Defined contribution pension costs - charitable activities Lulav, plaques and memorial stones, child/shabbat Pre Barmitzvah Haftorah and books for presentation Gross Salaries and Self Employment - charitable activities Defined contribution pension costs - charitable activities Lulav, plaques and memorial stones, child/shabbat Pre Barmitzvah Haftorah and books for presentation |
Current year Unrestricted Funds 2020 £ 116,472 1,595 1,236 2,482 255 677 10,319 2,218 4,736 - 232 |
Current year Restricted Funds 2020 £ - - - - - - - - - - (25) |
Current year Total Funds 2020 £ 116,472 1,595 1,236 2,482 255 677 10,319 2,218 4,736 - 207 140,197 Prior Year Total Funds 2019 £ 107,415 4,824 1,185 16,252 3,065 1,711 3,037 12,284 22,082 1,019 308 173,182 |
Prior Year Total Funds 2019 £ 107,415 4,824 1,185 16,252 3,065 1,711 3,037 12,284 22,082 1,019 308 |
|---|---|---|---|---|
| 140,222 | (25) | 173,182 | ||
| Prior Year Unrestricted Funds 2019 £ 107,415 4,824 1,185 16,252 3,065 1,711 3,037 12,284 22,082 1,019 48 |
Prior Year Restricted Funds 2019 £ - - - - - - 260 |
|||
| 172,922 | 260 |
28
The Sephardi Congregation of South Manchester
Detailed analysis of income and expenditure for the year ended 31 December 2020 as required by the SORP 2015
30 Expenditure on charitable activities- Grant funding of activities
| Current Year Total grantmaking costs B2c Current Year Federation of Jewish Services Or Meir Bracha Chai Cancer Care Shabetai Levy Camp Simcha Kolel Chabad Chabad Manchester University HMD Llandudno Langdon Jewish Blind & Disabled L'Chaim Foodbank Prior Year Total grantmaking costs B2c Breakdown of Grants made to organisations Prior Year Federation of Jewish Services Or Meir Bracha Chai Cancer Care Shabetai Levy Camp Simcha King David School Kolel Chabad Chabad Manchester University North Cheshire Jewish Primary School HMD Llandudno Langdon Jewish Blind & Disabled L'Chaim Foodbank Yom Kippur Charity Giving Yom Kippur Charity Giving Breakdown of Grants made to organisations |
Current year Unrestricted Funds 2020 £ - |
Current year Restricted Funds 2020 £ 10,500 |
Current year Prior Year Total Funds Total Funds 2020 2019 £ £ 10,500 24,750 |
|---|---|---|---|
| - | 10,500 | 10,500 24,750 |
|
| Current year Unrestricted Funds 2020 £ - - - - - - - - - - - |
Current year Restricted Funds 2020 £ 1,000 1,000 1,000 1,000 1,000 1,000 1,000 500 1,000 1,000 1,000 |
Current year Total Funds 2020 £ 1,000 1,000 1,000 1,000 1,000 1,000 1,000 500 1,000 1,000 1,000 10,500 Prior Year Total Funds 2019 £ 24,750 24,750 Prior Year Total Funds 2019 £ 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 750 2,000 2,000 2,000 24,750 |
|
| - | 10,500 | ||
| Prior Year Unrestricted Funds 2019 £ - |
Prior Year Restricted Funds 2019 £ 24,750 |
||
| - | 24,750 | ||
| Prior Year Unrestricted Funds 2019 £ - - - - - - - - - - - - - |
Prior Year Restricted Funds 2019 £ 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 750 2,000 2,000 2,000 |
||
| - | 24,750 |
29
The Sephardi Congregation of South Manchester
Detailed analysis of income and expenditure for the year ended 31 December 2020 as required by the SORP 2015
31 Support costs for charitable activities
| 31 Support costs for charitable activities |
31 Support costs for charitable activities |
|||
|---|---|---|---|---|
| Current year Current Year Unrestricted Funds 2020 £ Premises Expenses 11,096 31,304 6,202 45,240 77 27,036 8,749 7,116 Administrative overheads 4,714 3,750 1,740 - 5,070 5,973 2,771 Professional fees paid to advisors other than the auditor or examiner 2,030 1,207 Financial costs 70 1,607 Support costs before reallocation 165,752 Total support costs - Current Year 165,752 Bank charges Accountancy fees other than examination or audit fees Legal fees Stationery and printing Postage Cleaning (including laundry) Kitchen expenses Security Insurance Prayer books Software licences and expenses Telephone, fax and internet Gardening Premises repairs, renewals and maintenance Light heat and power Rates and water charges Sundry expenses Levies Depreciation & Amortisation in total for the period |
Current year Restricted Funds 2020 £ - - - - - - - - - - - - - - - - - 13 - |
Current year Total Funds 2020 £ 11,096 31,304 6,202 45,240 77 27,036 8,749 7,116 4,714 3,750 1,740 - 5,070 5,973 2,771 2,030 1,207 83 1,607 |
Prior Year Total Funds 2019 £ 12,461 39,958 8,556 36,655 2,355 29,601 12,650 5,786 5,232 3,269 3,400 1,902 2,082 3,409 1,609 2,020 246 36 3,557 |
|
| 165,752 | 13 | 165,765 165,765 |
174,784 | |
| 165,752 | 13 | 174,784 | ||
| - |
All the expenditure in the prior year was unrestricted.
32 Other Expenditure - Governance costs
| Current Year Auditor's fees Total Governance costs |
Current year Unrestricted Funds 2020 £ 4,920 |
Current year Restricted Funds 2020 £ - |
Current year Total Funds 2020 £ 4,920 4,920 |
Prior Year Total Funds 2019 £ 4,920 |
|---|---|---|---|---|
| 4,920 | - | 4,920 |
All the expenditure in the prior year was unrestricted.
30
The Sephardi Congregation of South Manchester
Detailed analysis of income and expenditure for the year ended 31 December 2020 as required by the SORP 2015
| 33 Total Charitable expenditure Current Year Total direct spending B2a Total grantmaking costs B2c Total support costs B2d Total Governance costs B2e Total charitable expenditure B2 Prior Year Total direct spending B2a Total grantmaking costs B2c Total support costs B2d Total Governance costs B2e Total charitable expenditure B2 |
Current year Unrestricted Funds 2020 £ 140,222 - 165,752 4,920 |
Current year Restricted Funds 2020 £ (25) 10,500 13 - |
Current year Total Funds 2020 £ 140,197 10,500 165,765 4,920 321,382 Prior Year Total Funds 2019 £ 173,182 24,750 174,784 4,920 |
Prior Year Total Funds 2019 £ 173,182 24,750 174,784 4,920 |
|---|---|---|---|---|
| 310,894 | 10,488 | 377,636 | ||
| Prior Year Unrestricted Funds 2019 £ 172,922 - 174,784 4,920 |
Prior Year Restricted Funds 2019 £ 260 24,750 - - |
|||
| 352,626 | 25,010 | 377,636 | ||
31